MIRA INFORM REPORT

 

 

Report Date :

10.12.2014

 

IDENTIFICATION DETAILS

 

Name :

LINNHOFF INDIA PRIVATE LIMITED

 

 

Formerly Known As :

LINNHOFF TECHNOLOGIES INDIA PRIVATE LIMITED

 

 

Registered Office :

T.J. Road, Hirji Baug, Opposite Sunder Tower Sewri -West Mumbai – 400015, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.08.2007

 

 

Com. Reg. No.:

11-173245

 

 

Capital Investment / Paid-up Capital :

Rs. 200.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74900MH2007PTC173245

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML06782G

 

 

PAN No.:

[Permanent Account No.]

AABCL3512G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Asphalt Mixing Plant.

 

 

No. of Employees :

150 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 570000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between STG Infrastructure Private Limited (Part of S-T group owned by Tanna Family) and IPS – Lintec Asia Pacific Pte (Part of the IPSL group)

 

In is an established company having moderate track.

 

Profitability of the company seems to be low during 2014.

 

However, trade relations are fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB+

Rating Explanation

Have Moderate Risk of Default

Date

03.07.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Have Minimal Degree of Safety and Carry Very High Credit Risk.

Date

03.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Indrajit

Designation :

Manager

Contact No.:

91-7738723335

Date :

04.12.2014

 

 

LOCATIONS

 

Registered Office :

T.J. Road, Hirji Baug, Opposite Sunder Tower Sewri -West Mumbai – 400015, Maharashtra, India

Tel. No.:

91-22-24184009

Mobile No.:

91-7738723335 (Mr. Indreajit)

Fax No.:

91-22-24175858

E-Mail :

Indrajit.gond@linnhoff.co.in

Website :

http://www.linnhoff.co.in

Location :

Owned

 

 

Factory  :

No.4/5 Top 20 Bungalows Survey. No. 6, Plot No. 9, Off Spine Road, Moshi Pradikran, Pune – 411039, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mt. Ajay Narottam Tanna

Designation :

Director

Address :

Mumbai Middle Class CHS, Gope Niwas 32-275, Sion Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

01.05.1965

Date of Appointment :

20.08.2007

DIN No.:

01302100

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28130MH1984PTC032539

STG Refractory Services Private Limited

Director

30-03-84

30-03-84

-

Active

NO

2

U74900MH2007PTC173245

LINNHOFF INDIA PRIVATE LIMITED

Director

20-08-07

20-08-07

-

Active

NO

3

U74900MH2009PTC190357

PAT TECHNOLOGIES PRIVATE LIMITED

Director

13-02-09

13-02-09

-

Active

NO

4

U29268MH2009PTC191920

STG HEATING PRIVATE LIMITED

Managing director

01-07-09

22-04-09

-

Active

NO

5

U29268MH2010PTC201717

STG INFRASTRUCTURE PRIVATE LIMITED

Director

06-04-10

06-04-10

-

Active

NO

 

 

Name :

Mr. Rohan Mahasukh Shah

Designation :

Director

Address :

17, Shardaa Road, Churchgate, Azad Maiden, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

31.12.1974

Date of Appointment :

20.08.2007

DIN No.:

01533484

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900MH2007PTC173245

LINNHOFF INDIA PRIVATE LIMITED

Director

20-08-07

20-08-07

-

Active

NO

2

U28130MH1984PTC032539

STG Refractory Services Private Limited

Managing director

03-08-09

01-04-08

-

Active

NO

3

U74900MH2009PTC190357

PAT TECHNOLOGIES PRIVATE LIMITED

Director

13-02-09

13-02-09

-

Active

NO

4

U29268MH2009PTC191920

STG HEATING PRIVATE LIMITED

Director

22-04-09

22-04-09

-

Active

NO

5

U29100MH1982PTC026181

CHANDRA PRABHA ENGINEERS PVT LTD

Director

13-12-10

01-12-09

-

Active

NO

6

U45309MH1982PTC026170

STEEFAB ENGINEERING CO PVT LTD

Director

21-12-09

21-12-09

-

Active

NO

7

U29268MH2010PTC201717

STG INFRASTRUCTURE PRIVATE LIMITED

Director

06-04-10

06-04-10

-

Active

NO

8

U74900MH2012PTC232255

VMC REFRACTORY SOLUTIONS PRIVATE LIMITED

Managing director

15-06-12

15-06-12

01-12-14

Active

NO

 

 

Name :

Mr. Ashok Narottam Tanna

Designation :

Director

Address :

32/275, Gope Niwas, Sion East Road, Mumbai -400022, Maharashtra, India

Date of Birth/Age :

10.05.1964

Date of Appointment :

28.12.2012

DIN No.:

01584634

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28130MH1984PTC032539

STG Refractory Services Private Limited

Managing director

30-03-84

30-03-84

-

Active

NO

2

U74900MH2007PTC173245

LINNHOFF INDIA PRIVATE LIMITED

Managing director

28-02-12

20-08-07

-

Active

NO

3

U74900MH2009PTC190357

PAT TECHNOLOGIES PRIVATE LIMITED

Director

13-02-09

13-02-09

-

Active

NO

4

U29268MH2009PTC191920

STG HEATING PRIVATE LIMITED

Director

22-04-09

22-04-09

-

Active

NO

5

U29268MH2010PTC201717

STG INFRASTRUCTURE PRIVATE LIMITED

Director

06-04-10

06-04-10

-

Active

NO

6

L65990MH1983PLC029350

SUBWAY FINANCE AND INVESTMENT CO LTD

Director

30-09-14

31-12-12

-

Active

NO

 

Name :

Mr. Chan Tie Lok

Designation :

Director

Address :

10A Galistan Avenue Singapore 669684

Date of Birth/Age :

28.01.1953

Date of Appointment :

29.02.2012

DIN No.:

 05216510

 

 

Name :

Mr. Thomas Peter Wolf

Designation :

Director

Date of Appointment :

29.02.2012

DIN No.:

05216559

 

 

Name :

Mr. Klaus Thesenfitz

Designation :

Director

Date of Appointment :

03.05.2013

DIN No.:

06579613

 

KEY EXECUTIVES

 

Name :

Mr. Indrajit

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

STG Infrastructure Private Limited, India

 

9800000

IPS Lintec Asia Pacific Private Limited, India

 

10200000

 

 

 

Total

 

20000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Asphalt Mixing Plant.

 

 

Products :

PRODUCTION DESCRIPTION

 

ITEM CODE NO

Part of Machns of HDG

8474, 84749000

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Asphalt Mixing Plant

Countries :

v  Singapore

v  Kenia

 

 

Imports :

 

Products :

Asphalt Mixing Plant

Countries :

v  Germany

v  Hong Kong

v  Singapore

v  China

 

 

Terms :

 

Selling :

Credit (60 Days)

 

 

Purchasing :

Credit (60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

OEM’s and Others

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

Bank of Baroda

Branch Address

41/1a Kamala Cross Road, B Wing, Mumbai Pune Road, Pimpri, Chinchwad, Pune – 411018, Maharashtra, India

Person Name (With Designation)

Mr. Dobre (Senior Manager)

Contact Number

91-20-27422133 /1272314

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

2 Years

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Over Draft Rs. 100.000 Millions

Account Operation

Not Divulged

Remarks (If any)

Mr. Dobre informed that company having very good track record with banker term of payment

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Others loans and Advance

0.615

0.000

 

 

 

Short Term Borrowing

 

 

Others loans and Advance

69.555

0.000

 

 

 

Total

70.170

0.000

 

 

 

Auditors :

 

Name :

C. M. Gabhawala and Company

Chartered Accountant

Address :

42 Nanak Niwas 30 Dr. D.D Sathe Marg Girgaum, Mumbai – 400004, Maharashtra, India

PAN No.:

AAAFC1255D

 

 

Associates/Subsidiaries:

v  STG Infrastructure Private Limited

 

CIN No.: U29268MH2010PTC201717

 

v  IPS Eurotec Asia Pacific Private Limited, India

v  IPS Lintec Asia Pacific Private Limited, India

v  IPS Eurotec Private Limited, India

v  Linnhoff Technologies Private Limited, India

v  Linnhoff Henne GMBH and  Company, India

 

 

Association in which KMP / Relatives of KMP can

exercise significant influence :

 

v  Taurus Heat Systems

v  STG Heating Private Limited, India

 


 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 

Isued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

200.000

4.000

0.100

(b) Reserves & Surplus

0.060

0.001

2.887

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

200.060

4.001

2.987

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

13.436

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.141

(c) Other long term liabilities

0.000

0.000

3.425

(d) long-term provisions

1.246

0.000

0.754

Total Non-current Liabilities (3)

14.682

0.000

4.320

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

69.555

0.000

0.000

(b) Trade payables

74.557

0.000

0.000

(c) Other current liabilities

13.585

0.116

0.000

(d) Short-term provisions

0.000

0.055

0.000

Total Current Liabilities (4)

157.697

0.171

0.000

 

 

 

 

TOTAL

372.439

4.172

7.307

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

122.421

0.000

0.384

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

57.216

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.025

0.025

0.025

(c) Deferred tax assets (net)

0.195

0.000

0.008

(d)  Long-term Loan and Advances

29.363

1.846

1.675

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

209.220

1.871

2.092

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

39.505

0.000

0.000

(c) Trade receivables

79.544

0.358

1.386

(d) Cash and cash equivalents

42.461

1.339

3.463

(e) Short-term loans and advances

0.425

0.535

0.356

(f) Other current assets

1.284

0.069

0.010

Total Current Assets

163.219

2.301

5.215

 

 

 

 

TOTAL

372.439

4.172

7.307

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations and other income

427.166

2.471

255.521

 

 

TOTAL                                    

427.166

2.471

255.521

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

418.724

2.148

253.196

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

8.442

0.323

2.325

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

8.168

0.072

0.083

 

 

 

 

 

 

PROFIT BEFORE TAX

0.274

0.251

2.242

 

 

 

 

 

Less

TAX                                                                 

0.215

0.137

0.750

 

 

 

 

 

 

PROFIT AFTER TAX

0.059

0.114

1.492

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.001

2.887

1.395

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Issue of Bonus shares

NA

3.000

2.887

 

 

BALANCE CARRIED TO THE B/S

0.060

0.001

2.887

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.00

0.01

0.70

 

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

520.000

 

 

Expected Sales (2014-15) : Rs. 1000.000 Millions

 

The above information has been parted by Mr. Indrjit

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Net Profit Margin (PAT/Sales)

(%)

0.01

4.61

0.58

 

 

 

 

 

Operating Profit Margin (PBITD/Sales)

(%)

1.98

13.07

0.91

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

0.09

6.05

30.82

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.00

0.06

0.75

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

0.41

0.00

0.00

 

 

 

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

4.000

200.000

Reserves & Surplus

2.887

0.001

0.060

Net worth

2.987

4.001

200.060

 

 

 

 

long-term borrowings

0.000

0.000

13.436

Short term borrowings

0.000

0.000

69.555

Total borrowings

0.000

0.000

82.991

Debt/Equity ratio

0.000

0.000

0.415

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

255.521

2.471

427.166

 

 

-99.033

17,187.171

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

255.521

2.471

427.166

Profit

1.492

0.114

0.059

 

0.58%

4.61%

0.01%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No 

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Others loans and Advance

12.820

0.000

 

 

 

Total

12.820

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444724

21/08/2013

305,000,000.00

BANK OF BARODA

41/1A KAMALA CROSS ROAD, B WING, MUMBAI PUNE ROAD, 
, PIMPRI, CHINCHWAD, PUNE, Maharashtra - 411018, 
INDIA

B82940842

2

10441957

07/08/2013

10,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B81650939

3

10414204

12/03/2013

175,000,000.00

Bank of Baroda

Kamla Cross Road, Old Mumbai Pune Road, Pune, Maharashtra - 411018, INDIA

B71581102

4

10386306

29/10/2012

650,000.00

STATE BANK OF INDIA

NARIMAN POINT BRANCH,DALAMAL HOUSE,, JAMNALAL BAJ 
AJ MARG,NARIMAN POINT, MUMBAI, Maharashtra - 40002 
1, INDIA

B62033659

 

* Date of charge modification

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.85

UK Pound

1

Rs. 97.90

Euro

1

Rs. 76.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ANU

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.