|
Report Date : |
10.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
NISSIN KOGYO CO., LTD. |
|
|
|
|
Registered Office : |
840, Kokubu, Ueda city, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
27.10.1953 |
|
|
|
|
Com. Reg. No.: |
1000-01-010135 |
|
|
|
|
Legal Form : |
Listed |
|
|
|
|
Line of Business : |
Manufacturer of Motor Vehicles, Parts & Accessories. |
|
|
|
|
No of Employees : |
10,230 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
In the years following World
War II, government-industry cooperation, a strong work ethic, mastery of high technology,
and a comparatively small defense allocation (1% of GDP) helped
|
Source
: CIA |
NISSIN KOGYO CO.,
LTD.
========
Country:
Company name: NISSIN KOGYO CO., LTD.
Name in local language: NISSIN
KOGYO K.K.
Office address: 840, Kokubu, Ueda city,
Office tel: 0268-24-3111
Office fax: 0268-24-7520
Website: www.nissinkogyo.co.jp
Business type: Manufacturer
Industry: Motor
Vehicles, Parts & Accessories
Established: October 27, 1953
Capital: Jp.
3,693,977,968 yen
Employees: 10,230
Corporate formation: Listed
Corporation No.: 1000-01-010135
(
=====================
As of March 31, 2014:
Paid up capital : Jp.
3,693,977,968 yen
Number of authorized shares : 150,000,000
shares
Number of outstanding shares : 65,452,143
shares
Number of shareholder : 15,803
Major shareholders
No. of shares
(%)
---------------------------------------------------------------------------------------------------------
Honda Motor Co., Ltd. 22,682,000
(34.65)
Japan Trustee Services Bank, Ltd. 3,412,000 ( 5.21)
Daishin Sangyo Co., Ltd. 3,398,000 ( 5.19)
Master Trust Bank of Japan, Ltd. 2,502,000 ( 3.82)
The Bank of
Mr. Naoya Miyashita 1,963,000 ( 2.99)
Northern Trust Co.(UK) 841,000 (1.28)
Employees shareholders fund 749,000 ( 1.14)
The Chase Manhatta Bank NA
Sumitomo Mitsui Banking Corp. 550,000 ( 0.84)
----------------------------------------------------------------------------------------------------------
Total 38,770,000
(59.23)
===========================================
Activity Product/Service
Description
-------------------------------------------------------------------------------
Manufacturing Brakes for automobile
Manufacturing Brakes for motorcycles
=======================
President Mr. Eiji Okawara (*)
Nationality:
Vice President Mr. Hideaki Yanagisawa (*)
Nationality:
Senior Managing Director Mr.
Keiji Himori
Nationality:
Senior Managing Director Mr.
Hisatoshi Tamai
Nationality:
Managing Director Mr. Junichi Beppu
Nationality:
Director Mr. Kenji Terada
Nationality:
Director Mr.
Junya Takei
Nationality:
Director Mr. Kenji
Shimizu
Nationality:
Director Mr.
Kazuya Sato
Nationality:
Director Mr. Yuichi
Ichikawa
Nationality:
Auditor Mr. Kiyoshi
Sakashita
Nationality:
Auditor Mr. Yukio
Takeuchi
Nationality:
Auditor Mr. Norimasa
Oguchi
Nationality:
Auditor Mr. Hiroyuki
Negishi
Nationality:
Note: The names of directors and auditors are phonetically spelt.
(*): Representative
directors
*Key Personnel*
=============
Mr. Eiji Okawara
Representative director and president since June 2011
Born on June 17, 1958
Business career:
Apr. 1981: Employed by Honda Motor Co., Ltd.
Apr. President of Honda Engineering Co., Ltd.
==========
Currency: (local currency – Jp. yen)
---------------------------------------------------------------------------------
Year | Sales | Net Income
---------------------------------------------------------------------------------
|
2009 |
186,346,000,000 |
4,222,000,000 |
|
2010 |
145,353,000,000 |
2,597,000,000 |
|
2011 |
164,733,000,000 |
6,638,000,000 |
|
2012 |
159,098,000,000 |
4,278,000,000 |
|
2013 |
174,252,000,000 |
4,924,000,000 |
|
2014 |
220,868,000,000 |
12,200,000,000 |
=====================
*Book Closing*
============
March 31st
*Financials*
===========
|
Consolidated Balance Sheet |
|
|
|
|
Unit: millions of JP yen |
|
|
|
|
|
3/31/2012 |
3/31/2013 |
3/31/2014 |
|
Current assets |
80,684 |
85,058 |
100,151 |
|
Cash & deposits |
27,991 |
26,943 |
31,129 |
|
Account receivables |
25,552 |
26,072 |
32,322 |
|
Inventories |
19,818 |
21,520 |
24,117 |
|
Others |
7,323 |
10,523 |
12,583 |
|
Fixed assets |
56,230 |
67,322 |
77,389 |
|
Tangible assets |
41,802 |
48,721 |
56,620 |
|
Intangible assets |
1,086 |
1,520 |
1,703 |
|
Investments & others |
13,342 |
17,081 |
19,066 |
|
Total Assets |
136,915 |
152,381 |
177,540 |
|
|
|
|
|
|
Current liabilities |
30,953 |
34,219 |
39,997 |
|
Account payables |
18,913 |
20,177 |
23,883 |
|
Short term loans |
2,476 |
2,310 |
4,826 |
|
Outstanding accounts |
4,663 |
4,218 |
4,866 |
|
Outstanding taxes |
- |
1,323 |
1,354 |
|
Others |
4,901 |
6,191 |
5,068 |
|
Fixed liabilities |
5,747 |
7,170 |
7,951 |
|
Retirement benefits |
1,492 |
1,405 |
942 |
|
Others |
4,255 |
5,765 |
7,009 |
|
Shareholders' equity |
91,758 |
94,878 |
104,740 |
|
Paid up capital |
3,694 |
3,694 |
3,694 |
|
Capital reserves |
3,419 |
3,419 |
3,451 |
|
Retained earnings |
85,693 |
88,645 |
98,381 |
|
Treasury stock |
-1,048 |
-880 |
-786 |
|
Other comprehensive accum.
profit(loss) |
-6,886 |
-1,679 |
4,417 |
|
Minority Interest |
15,343 |
17,792 |
20,434 |
|
Total Net Assets |
100,215 |
110,991 |
129,591 |
|
Total Liabilities & Net
Assets |
136,915 |
152,381 |
177,540 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement |
|
|
|
|
Unit : millions of JP yen |
|
|
|
|
|
3/31/2012 |
3/31/2013 |
3/31/2014 |
|
Sales |
159,098 |
174,252 |
220,868 |
|
Cost of goods sold |
139,176 |
153,022 |
187,998 |
|
Gross profit(loss) |
19,923 |
21,230 |
32,871 |
|
Sales/administrative expenses |
10,448 |
12,468 |
13,454 |
|
Operating profit(loss) |
9,474 |
8,762 |
19,417 |
|
Non operating income |
1,438 |
2,423 |
2,615 |
|
Non operating expenses |
2,195 |
616 |
328 |
|
Ordinary profit(loss) |
8,717 |
10,568 |
21,703 |
|
Special profits |
1,567 |
324 |
682 |
|
Special losses |
365 |
687 |
541 |
|
Pretax profit |
9,918 |
10,205 |
21,845 |
|
Taxes & adjustment |
2,851 |
2,505 |
5,485 |
|
Minority interest |
2,790 |
2,777 |
4,160 |
|
Net profit |
4,278 |
4,924 |
12,200 |
*Latest Financials *
================
On October 30, 2014, the subject released the following business results
and forecast:
As of September 30, 2014(2Q 2015 term)
Unit: millions of JPY
|
Year term |
Sales |
Operating profit |
Ordinary profit |
Net profit |
|
2Q 2014 |
105,802 |
8,091 |
9,111 |
5,174 |
|
2Q 2015 |
110,537 |
8,348 |
9,188 |
4,515 |
|
FY 2015(F) |
218,000 |
16,000 |
17,300 |
8,800 |
|
Current assets; |
104,597 |
|
Fixed assets; |
77,474 |
|
Total assets; |
182,071 |
|
Current liabilities; |
40,254 |
|
Fixed liabilities; |
9,648 |
|
Shareholders’ equity; |
106,002 |
|
Retained earnings; |
99,583 |
|
Total net assets; |
132,169 |
|
Total liabilities and net assets; |
182,071 |
*Transacting Banks*
=================
Sumitomo Mitsui Banking Corporation, Marunouchi branch
Hachijuni Bank, Ltd. Ueda branch
Bank of Tokyo-Mitsubishi UFJ, Ltd., Head office
Mizuho Bank, Ltd., Nihonbashi business banking department
*Credit opinion*
=================
The subject is the world's No.1 manufacturer of brake for motor vehicles
and motorcycles with over 60-year business experience.
Shipments to Honda Motor account for more than 70%.
Strong at the technology in lighter weight aluminum and fostering ABS.
Recent sales is growing thanks to the increasing demands for HV models.
Business in North America and
The subject is now positively developing new customers other than Honda
group companies.
New stronghold was founded in
Financial condition is sound.
Advisable to establish a high credit line.
Our standard suggestion would be up to US$ 55 million on terms of 90
days.
========================================
*Main Business*
==============
Development & manufacture of the following parts of motor vehicles
and motorcycles:
1)for four wheels automobile
- Anti-lock brake system
- Traction control system
- Vehicle stability assists
- Disc brake
- Drum brake
- Master cylinder
- Engine mount bracket
- Clutch Master cylinder
- Hill stop valve
- Proportioning valve
2) for motor cycles
- Anti-lock brake systems
- Master cylinder
- Disc brake
- Drum brake
- Clutch master cylinder
For Mar. 2014 term:
Brakes for motor vehicles (42%
Brakes for motorcycles (29%)
Mechatronic products (22%)
Others (7%)
Overseas business (77%)
*Qualifications*
=============
ISO9001..........certified in October 1996
QS9000...........certified in May 1998
ISO14001........certified in August 1998
===============================================
*Manufacturing Sites*
==================
- Ueda Factory
Same address as head office
- Tobu Factory/Nagano R&D Center
801, Kazawa, Tomi city,
Phone 0268-62-1191 Fax
0268-62-1194
- Naoetsu Factory
4370, Kamichihara, Joetsu city, Niigata Pref. 942-0035
Phone 0255-43-1431 Fax
0255-43-1365
- Tochigi R&D Center
722-1, Fukuoka, Nasukarasuyama city, Tochigi Pref. 321-0525
Phone 0287-88-1215 Fax 0287-88-1217
Overseas Operations
-----------------------------
- Thailand
- The United States
- Indonesia
- Philippines
- China
- Vietnam
- Brazil
- The United Kingdom
- India
- Spain
======================
*Address*
=========
The registered address is the same as the operational address.
*Company History*
================
Date Development
------------------------------------------------------------------------------------------------------
Oct. 1953 Incorporated in
Mar. 1961 Moved the head office to the current address
in
Oct. 1968 Technology tie up with Lucas
Industries(now TRW) in U.K.
Dec. 1974 Started manufacturing disk brake for
motorcycles.
May 1978 Started manufacturing disk brake for motor
vehicles.
Oct. 1997 Listed on the 2nd Sec. of TSE(#7230)
Mar. 2002 Listed on the 1st Sec. of TSE.
May 2004 Capital association with Ishii Corp.
Sep. 2005 Undertook the capital increase of Yoshida
Kogyo Co., Ltd.
Feb. 2012 Assigned the shares of Nippon Brake
Industries, Ltd.
Mar. 2013 Assigned the shares of Nissin Showa UK Ltd.
================
*Suppliers*
=========
Nippon Brake Industries, Ltd.
Ikeda Seisakusho Co., Ltd.
Aishin Takaoka Co., Ltd.
Honda Lock Mfg. Co., Ltd.
Mitsubishi Corporation Unimetals Ltd.
Honda Elesys Co., Ltd.
Suncall Corp.
Toyoda Gosei Co., Ltd.
*Customers*
=============
Honda Motor Co., Ltd.
Toyota Motor Corp.
Suzuki Motor Corp.
Daihatsu Motor Co., Ltd.
Yamaha Motor Co., Ltd.
Kawasaki Heavy Industries, Ltd.
Isuzu Motor, Ltd.
Mitsubishi Motor Corp.
Fuji Heavy Industries Ltd.
Mazda Motor Corp.
===============================================
Company name: NISSIN
APS CO LTD
Country: Japan
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: AKEHAI KOGYO CO LTD
Country: Japan
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: ISHII CORPORATION
Country: Japan
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: NISSIN BRAKE OHIO, INC.
Country: USA
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: NISSIN BRAKE GEORGIA, INC.
Country: USA
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: NISSIN BRAKE (THAILAND) CO LTD
Country: Thailand
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: PT CHEMCO HARAPAN NUSANTARA
Country: Indonesia
Status: Affiliate
----------------------------------------------------------------------------------------------------
Company name: SHANDONG NISSIN INDUSTRIES CO LTD
Country: China
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: ZHONGSHAN NISSIN INDUSTRIES CO LTD
Country: China
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: NISSIN BRAKE VIETNAM CO LTD
Country: Vietnam
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: NISSIN BRAKE PHILIPPINES CORP.
Country: Philippines
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: NISSIN BRAKE INDIA PROVATE LTD
Country: India
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: NISSIN BRAKE DO BRASIL LTDA
Country: Brazil
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: NISSIN R&D EUROPE S.L.
Country: Spain
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: NISSIN SHOWA UK LTD
Country: United Kingdom
Status: Affiliate
----------------------------------------------------------------------------------------------------
===========================
*Subsidiaries, Joint-ventures & Affiliates*
==============================
As of March 31, 2014 the subject owns and controls a total of 16
subsidiaries and four affiliate companies at home and abroad.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.88 |
|
|
1 |
Rs.96.90 |
|
Euro |
1 |
Rs.76.29 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.