MIRA INFORM REPORT

 

 

Report Date :

11.12.2014

 

IDENTIFICATION DETAILS

 

Name :

HEALTHCAPS INDIA LIMITED (w.e.f. 29.05.2007)

 

 

Formerly Known As :

CAPSUGEL INDIA LIMITED

 

 

Registered Office :

102 A, Ansal Classique Tower, J - Block, Community Centre, Rajouri Garden, New Delhi - 110027

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.12.1982

 

 

Com. Reg. No.:

55-014789

 

 

Capital Investment / Paid-up Capital :

Rs.40.372 Millions

 

 

 

CIN No.:

[Company Identification No.]

L74899DL1982PLC014789

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACC5021C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacture of Empty Capsule.

 

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 720000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exits

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Tarde relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Note: Subject is Listed in Delhi Stock Exchange.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

April 2, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A3

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

April 2, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DENIED BY

 

Name :

Mr. Vikas Dhawan

Designation :

Account Manager

Contact No.:

91-1881-273641

Date :

10.12.2014

 

 

LOCATIONS

 

Registered Office :

102 A, Ansal Classique Tower, J-Block, Community Centre, Rajouri Garden, New Delhi – 110027, India

Tel. No.:

91-11-25453061

Fax No.:

Not Available

E-Mail :

info@healthcapsindia.com

Website :

http://www.healthcapsindia.com

 

 

Administrative Office : 

SCO-1134-35, First Floor, Sector 22-B, Chandigarh – 160022, India

Tel. No.:

91-172-2706696 / 2708115

Fax No.:

91-1881-273304

 

 

Factory : 

Fatehpur, P.O. Majra Jattan Tehsil: Balachaur, District: Nawanshahr, Punjab, India

Tel. No.:

91-1881-273637 / 273641 / 273303

Fax No.:

91-1881-273304

E-Mail :

info@healthcapsindia.com

 

 

Sales Office: 

Kanara Business Centre, Laxmi Nagar Ghatkopar (East), Mumbai, Maharashtra, India

Tel. No.:

91-22-67995416

Fax No.:

91-22-67995417

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Chiranjiv Singh

Designation :

Managing director

Address :

Sukhna Villa, Sukhna Enclave, Village Kansal, Nayagaon NAC, Kharar Mohali – 160103, Punjab, India

Date of Birth/Age :

25.08.1951

Date of Appointment :

06.12.1982

DIN No.:

01602672

PAN No.:

ABHPS0363E

 

 

Name :

Hariti Singh

Designation :

Director

Address :

Sukhna Villa, Sukhna Enclave, Village Kansal, Nayagaon NAC, Kharar Mohali – 160103, Punjab, India

Date of Birth/Age :

20.04.1955

Date of Appointment :

05.01.1997

DIN No.:

01852205

PAN No.:

ACCPS2763C

 

 

Name :

Mr. Inderjit Singh Bindra

Designation :

Director

Address :

H No. 1017, Sector 27, Chandigarh – 160027, India

Date of Birth/Age :

22.12.1940

Date of Appointment :

22.03.2003

DIN No.:

02462314

 

 

Name :

Mr. Jagat Jit Singh

Designation :

Director

Address :

H No. 2548, Sector 48, Chandigarh – 160044, India

Date of Birth/Age :

27.12.1965

Date of Appointment :

27.01.2003

DIN No.:

02505906

 

 

Name :

Mr. Yogesh Goel

Designation :

Nominee director

Address :

H No. 663, Sector 02, Panchkula – 134017, Haryana, India

Date of Birth/Age :

08.06.1960

Date of Appointment :

27.01.2003

DIN No.:

00015387

 

 

Name :

Mr. Ajay Kumar Mahajan

Designation :

Director

Address :

H No. 113, Phase 3 B1, Mohali – 160070, Punjab, India

Date of Birth/Age :

08.06.1960

Date of Appointment :

14.12.1993

DIN No.:

00648889

 

 

Name :

Mr. Gurcharn Singh

Designation :

Director

Address :

H No. 807, Sector 38, Chandigarh – 160036, India

Date of Birth/Age :

01.01.1936

Date of Appointment :

08.02.2000

DIN No.:

00651549

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikas Dhawan

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Name of Shareholders

No. of Shares

%age

Chiranjiv Singhhttp://www.bseindia.com/include/images/clear.gif

2047128

51.00

Punjab State Industrial Development Corporationhttp://www.bseindia.com/include/images/clear.gif

820000

20.00

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

%age

Public financial companies

20.31

20.31

Directors or relatives of Directors

54.24

54.24

Other top fifty shareholders

1.00

1.00

Other

24.45

24.45

Total

100.00

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Empty Capsule.

 

 

Products :

Item Code No. (ITC Code)

Product Description

96020030

Manufacture of caps of Medicines

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

State Bank of India, SCO 103-106, Sector 17-B, Chandigarh - 160017, Chandigarh, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

9.200

18.693

Rupee term loans from others

2.623

2.368

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

38.332

29.773

Loans repayable on demand from banks

29.255

0.000

Total

79.410

50.834

 

Auditors :

 

Name :

Vasudeva and Associates

Chartered Accountants

Address :

S.C.O. 32-35, Sector, 8-C, Madhya Marg, New Delhi - 110049, India

PAN No. :

AAHFV1127C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

·         Alfa Caps Private Limited, India [U24230CH2004PTC026978]

·         G.One Formulations Private Limited, India [U24297PB2011PTC035740]

·         Ozark Engineering Private Limited, India [U29190PB2011PTC035787]

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4037190

Equity Shares

Rs.10/- each

Rs.40.372 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

40.372

40.372

40.372

(b) Reserves & Surplus

210.339

166.680

125.221

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

250.711

207.052

165.593

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

30.530

26.936

34.369

(b) Deferred tax liabilities (Net)

31.547

28.581

25.971

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

16.005

13.980

10.723

Total Non-current Liabilities (3)

78.082

69.497

71.063

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

67.587

29.773

20.129

(b) Trade payables

61.463

53.189

29.743

(c) Other current liabilities

55.132

55.511

41.056

(d) Short-term provisions

20.231

18.765

15.980

Total Current Liabilities (4)

204.413

157.238

106.908

 

 

 

 

TOTAL

533.206

433.787

343.564

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

267.398

249.342

221.025

(ii) Intangible Assets

0.762

0.000

0.000

(iii) Capital work-in-progress

2.793

1.922

2.381

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.617

7.458

4.869

(e) Other Non-current assets

0.631

0.308

0.241

Total Non-Current Assets

284.201

259.030

228.516

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

62.684

46.646

24.839

(c) Trade receivables

136.986

91.271

64.148

(d) Cash and cash equivalents

26.392

11.300

7.757

(e) Short-term loans and advances

21.121

24.444

18.198

(f) Other current assets

1.822

1.096

0.106

Total Current Assets

249.005

174.757

115.048

 

 

 

 

TOTAL

533.206

433.787

343.564

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

571.167

452.796

353.233

 

Other Income

1.538

1.006

0.881

 

TOTAL (A)

572.705

453.802

354.114

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

227.309

169.391

115.685

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(5.046)

(13.605)

(8.024)

 

Employees benefits expense

65.448

54.429

36.611

 

Other expenses

187.484

152.651

129.029

 

Exceptional items

0.000

0.132

(1.050)

 

TOTAL (B)

475.195

362.998

272.251

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

97.510

90.804

81.863

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

11.367

10.657

15.523

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

86.143

80.147

66.340

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

21.395

18.190

15.247

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

64.748

61.957

51.093

 

 

 

 

 

Less

TAX (I)

21.090

20.498

16.250

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

43.658

41.459

34.843

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.81

10.27

8.63

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

7.64

9.16

9.86

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

17.07

20.05

23.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.21

14.35

14.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.30

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.39

0.27

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.11

1.08

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

40.372

40.372

40.372

Reserves & Surplus

125.221

166.680

210.339

Net worth

165.593

207.052

250.711

 

 

 

 

long-term borrowings

34.369

26.936

30.530

Short term borrowings

20.129

29.773

67.587

Total borrowings

54.498

56.709

98.117

Debt/Equity ratio

0.329

0.274

0.391

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

353.233

452.796

571.167

 

 

28.186

26.142

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

353.233

452.796

571.167

Profit

34.843

41.459

43.658

 

9.86%

9.16%

7.64%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH: BOMBAY

Lodging No.:- CAL/536/2012  Filing Date:- 23.08.2012 Reg. No.:- CA/475/2012 Reg. Date:- 24.08.2012

 

Main Matter

Lodging No.:- CPL/151/2012                                                       Reg No.:- CP/192/2012

Petitioner: M/S. WELLBERT PHARMACUTICALS                    Respondent: HEALTHCAPS INDIA LIMITED

 

Petn. Adv : RAMPRAKASH PANDEY

 

District: MUMBAI

Bench: SINGLE

 

Status: Admitted (Unready)                                                    

 

Last Date: 15.01.2014                                                     Stage: Company Petitions For Hearing / Arguments

 

Last Coram: HON’BLE SHRI JUSTIC G.S. PATEL

 

Act:  Companies Act & Rules 1956

 

 

NOTE: Registered office of the company has been shifted from H 2, Third Floor, C Block, Community Centre, Nariman Vihar, New Delhi - 110028, India to the present address w.e.f. 31.10.2011

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deposits from directors

2.875

2.875

Intercorporate deposits

3.000

3.000

Other loans and advances, others

12.832

0.000

Total

18.707

5.875

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10000452

22/02/2014 *

207,200,000.00

STATE BANK OF INDIA

SCO 103-106, SECTOR 17-B, CHANDIGARH, CHANDIGARH
- 160017, INDIA

C00441287

2

90056375

19/04/1994

700,000.00

DIRECTOR OF INDUSTRIES

GOVT. OF PUNJAB; 30- BAYS BUILDING, SECTOR 17, CHANDIGARH, CHANDIGARH, INDIA

-

3

90056373

30/03/1994

667,000.00

DIRECTOR OF INDUSTRIES

GOVT. OF PUNJAB; 30- BAYS BUILDING, SECTOR 17, CHANDIGARH, CHANDIGARH, INDIA

-

4

90056358

14/01/1994

347,000.00

DIRECTOR OF INDUSTRIES

GOVT. OF PUNJAB; 30- BAYS BUILDING, SECTOR - 17, CHANDIGARH, CHANDIGARH, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

Intangible assets

 

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.95

UK Pound

1

Rs.97.16

Euro

1

Rs.76.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

-- PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.