MIRA INFORM REPORT

 

 

Report Date :

11.12.2014

 

IDENTIFICATION DETAILS

 

Name :

M. SURESH JEWELLERY PRIVATE LIMITED (w.e.f. 23.10.2003)

 

 

Formerly Known As :

ZEROTH JEWELLERY PRIVATE LIMITED (w.e.f. 12.09.2003)

 

ZEROTH FINANCE PRIVATE LIMITED

 

 

Registered Office :

Plot No.18, SEEPZ Sez, Andheri (East), Mumbai – 400096, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

11.08.1994

 

 

Com. Reg. No.:

11-080302

 

 

Capital Investment / Paid-up Capital :

Rs.5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U65920MH1994PTC080302

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCM6895R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Diamond Studded Gold Jewellery.

 

 

No. of Employees :

300 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The rating also takes into consideration M. Suresh group’s established market position in diamonds and jewellery industry, established relationship with customers and healthy financial risk profile.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A – [Long Term]

Rating Explanation

Adequate credit quality and average credit risk.

Date

30.05.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rahul

Designation :

Accounts Head

Contact No.:

91-9820364850

Date :

10.01.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.18, SEEPZ Sez, Andheri (East), Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-28292111/ 28290464

Fax No.:

91-22-28292888/ 28290157

E-Mail :

pvtltdms@gmail.com

jewellery@msureshco.com

msjewellery@msureshco.com

mpshahms@gmail.com

camanoj.shah@msureshjewellery.com

account@msureshjewellery.com

Website :

http://www.msureshco.com

Area :

1 Lac Sq. Ft.

Location :

Owned

 

 

DIRECTORS

 

AS ON: 30.06.2014

 

Name :

Mr. Lalitbhai Chunilal Adani

Designation :

Director

Address :

3-B, Swapnalok, L. J. Marg, Nepeansea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

24.02.1958

Date of Appointment :

13.02.2003

DIN No.:

00014169

 

 

Name :

Mr. Manish Rameshchandra Pethani

Designation :

Director

Address :

1901/02, Chandanbala Apartment,  Ratilal Thakker Marg, Wlkeshwar, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

13.06.1966

Date of Appointment :

13.02.2003

DIN No.:

00014011

 

 

Name :

Paresh Pethani

Designation :

Additional director

Address :

2-A, Swapnalok, Nepena Sea Road, Mumbai – 400036, Maharashtra, India 

Date of Birth/Age :

11.07.1959

Date of Appointment :

27.12.2013

DIN No.:

00014079

 

 

KEY EXECUTIVES

 

Name :

Mr. Rahul

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.06.2014

 

Names of Shareholders

 

No. of Shares

Lalit C. Adani

 

43040

Manish R. Pethani

 

31200

Paresh R. Pethani

 

59750

Vijay C. Adani

 

27000

Nitin C. Adani

 

27000

M. Suresh Company Private Limited, India

 

10

M. Suresh Exports Private Limited, India

 

312000

 

 

 

Total

 

500000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.06.2014

 

Category

 

Percentage

 

 

 

Bodies corporate

 

62.40

Directors or relatives of directors

 

37.60

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Diamond Studded Gold Jewellery.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

100% Export

Countries :

·         USA

·         UAE

·         Australia

 

 

Imports :

 

Products :

Polish Diamonds

Countries :

·         USA

·         UAE

·         Australia

 

 

Terms :

 

Selling :

Direct Bill

 

 

Purchasing :

Open Bill

 

 

GENERAL INFORMATION

 

Suppliers :

Shayana Germ LLC, UAE

 

 

Customers :

Wholesalers and Retailers

 

SDC Designer LLC, USA

 

 

No. of Employees :

300 [Approximately]

 

 

Bankers :

·         Bank of India, SEEPZ Branch, SEEPZ, Andheri-East, Mumbai - 400096, Maharashtra, India

Tel No.: 91-22-28292944

Contact Person: Mr. Mahesh Walawalkar [Chief Manager]

He rated company as very good.

 

·         State Bank of India, SEEPZ,  Andheri (East), Mumbai - 400096, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

178.976

197.459

 

 

 

Total

178.976

197.459

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain and Kachhawaha

Chartered Accountants

Address :

Office No. 26, 47, Dr. M. B. Welkar Street, Mumbai – 400002, Maharashtra, India

PAN No.:

AADFJ5486A

 

 

Holding Company :

M. Suresh Exports Private Limited U36910MH1991PTC064190

 

 

CAPITAL STRUCTURE

 

AS ON: 30.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750,000

Equity Shares

Rs.10/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

376.628

287.898

286.506

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

381.628

292.898

291.506

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

186.476

197.459

191.431

(b) Trade payables

555.423

323.543

120.151

(c) Other current liabilities

1.614

8.959

4.521

(d) Short-term provisions

21.095

4.433

4.038

Total Current Liabilities (4)

764.608

534.394

320.141

 

 

 

 

TOTAL

1146.236

827.292

611.647

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

117.810

118.898

123.326

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.756

0.756

0.756

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

118.566

119.654

124.082

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

202.138

116.371

83.798

(c) Trade receivables

727.263

500.621

315.349

(d) Cash and cash equivalents

2.547

1.712

26.584

(e) Short-term loans and advances

95.722

88.934

46.396

(f) Other current assets

0.000

0.000

15.438

Total Current Assets

1027.670

707.638

487.565

 

 

 

 

TOTAL

1146.236

827.292

611.647

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL

0.000

0.000

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

57.524

8.999

25.340

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

24.813

7.607

12.249

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

32.711

1.392

13.091

 

 

 

 

 

Less

TAX

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

32.711

1.392

13.091

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.743

8.351

47.169

 

 

 

 

 

Add/Less

PRIOR YEAR APPROPRIATIONS

56.018

0.000

(51.909)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

98.472

9.743

8.351

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1570.622

888.847

817.271

 

TOTAL EARNINGS

1570.622

888.847

817.271

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1528.086

850.159

789.118

 

Components and Stores parts

2.017

1.528

0.974

 

Foreign Travel

0.113

0.233

0.422

 

Capital Goods

7.839

2.112

0.000

 

TOTAL IMPORTS

1538.055

854.032

790.514

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 65.42

 2.78

 26.18

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

2.86

0.17

2.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.00

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.49

0.67

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.32

1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

286.506

287.898

376.628

Net worth

291.506

292.898

381.628

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

191.431

197.459

186.476

Total borrowings

191.431

197.459

186.476

Debt/Equity ratio

0.657

0.674

0.489

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last five years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80041712

01/02/2008 *

200,000,000.00

BANK OF INDIA

SEEPZ BRANCH,SEEPZ, ANDHERI-EAST, MUMBAI, Maharas 
htra - 400096, INDIA

A34418988

 

* Date of charge modification

 

UNSECURED LOAN

 

Particular

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Loans and advances from related parties

7.500

0.000

 

 

 

Total

7.500

0.000

 

 

DIAMOND INDUSTRY – INDIA

 

-          From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

 

-          The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

 

-          The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

 

-          Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

 

-          Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

 

-          Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

 

-          Excerpts from Times of India dated 30th October 2010 is as under –

 

-          Gem and Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-          The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.95

UK Pound

1

Rs.97.60

Euro

1

Rs.76.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis done by :

SUB

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.