|
Report Date : |
11.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
UNION STEEL CO., LTD. |
|
|
|
|
Formerly Known As : |
Union Steel Mfg.
Co., Ltd |
|
|
|
|
Registered Office : |
19, Eulji-Ro 5-Gil, Jung-Gu, Seoul, Korea, 5 FL., Ferrum Tower, Zip Code 100-210 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2014 |
|
|
|
|
Date of Incorporation : |
10.12.1962 |
|
|
|
|
Com. Reg. No.: |
102-81-18542 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacturer of Drawn and Extruded Iron, Cold Rolled Steel,
Electro-Galvanized Steel, Aluminum-Zinc Alloy Steel, Hot-Dip Galvanized Steel
Sheets & Pre-Coated
Metal, Color Steel Sheets |
|
|
|
|
No of Employees : |
953 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Exists |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source : CIA |
|
Company
Name |
UNION STEEL CO., LTD. (Korean Company Name : “유니온스틸(주)”) |
|
Registered Address |
19, Eulji-ro 5-gil, Jung-gu, |
|
Building |
5
FL., |
|
Zip Code |
100-210 |
|
Tel |
+82-2-2222-0114 |
|
Fax |
+82-2-2222-0275 |
|
E-mail |
|
|
Website |
|
|
Trading
Address |
5 FL., (Old Address System : 5 FL., |
|
Tel |
+82-2-2222-0114 |
|
Fax |
+82-2-2222-0275 |
|
Other
Address |
588-1, |
|
Tel |
82-51-640-5960~9 |
|
Fax |
82-51-643-1830 |
|
Other
Address-Giheung Factory |
833-7, Jung-ri, Dongtan-myeon, Hwaseong-si,
|
|
Other
Address-R&D Center |
67-1, Namcheon-dong, Suyeong-gu, |
|
Tel |
+82-51-610-2300 |
|
Fax |
+82-51-610-2309 |
|
Type |
Export |
|
Main Business |
Manufacturer of Drawn and Extruded Iron, Cold Rolled Steel,
Electro-Galvanized Steel, Aluminum-Zinc Alloy Steel, Hot-Dip Galvanized Steel
Sheets & Pre-Coated
Metal, Color Steel Sheets |
|
Established (mm/dd/yyyy) |
12/10/1962 |
The Subject owns
the premises of registered Busan Factory.
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Steel
plate(30102204) |
|
Buy |
Hot
Coil |
|
Name |
Chang Se-Wook |
|
Date of Birth |
12/15/1962 |
|
Title |
President
& CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
51,777,410,000 |
|||||||||||||||
|
Employees |
953 |
|||||||||||||||
|
Formation |
Listed Company ( A
Company of DONGKUK STEEL MILL |
|||||||||||||||
|
Bank Details |
Korea Development Bank Korea Development Bank Kookmin Bank Shinhan Bank |
|||||||||||||||
|
Corporate Registered No. |
110111-0041501 |
|||||||||||||||
|
Business Registered No. |
102-81-18542 |
|||||||||||||||
|
Permit & Licenses |
05/11/1995 ISO 9001 02/18/1997 ISO 14001 Int’l
Trade No.: 710297 |
|||||||||||||||
|
Shareholder Position |
|
|||||||||||||||
|
Company History |
12/10/1962 Incorporated as Union Steel Mfg.
Co., Ltd 03/16/2004 Changed company name to the
present name, UNION STEEL CO., LTD. 08/17/2010 Moved to the present HQ address from 15th~19th floor, 10/13/2014
Decided to be acquired by DONGKUK STEEL MILL CO., LTD.(110111-0031338) as of
01/01/2015 |
|||||||||||||||
|
|
|
|
Job
Description |
Title |
Name |
Nationality |
Date of
Birth |
Education |
|
Chairman |
Mr. |
Chang Se-Joo |
Korean |
1953.11.08 |
|
|
President
& CEO |
Mr. |
Chang Se-Wook |
Korean |
1962.12.15 |
|
|
Vice
President & CEO |
Mr. |
Lee Yong-Soo |
Korean |
1955.01 |
|
|
Sr.
Executive Director |
Mr. |
Sohn Ho |
Korean |
1957.01 |
|
|
Director |
Mr. |
Kim Ki-Young |
Korean |
1963.03 |
|
|
Outside
Director |
Mr. |
Lee Bu-Sik |
Korean |
1945.01 |
- |
|
Outside
Director |
Mr. |
Cha Dong-Min |
Korean |
1959.11 |
- |
|
Outside
Director |
Mr. |
Sung Young-Hoon |
Korean |
1960.01 |
- |
|
Outside
Director |
Mr. |
Sohn Sung-Kyu |
Korean |
1959.12 |
- |
|
Year / Unit
: KRW |
Sales |
Assets |
Net Income |
|
(*)09/2014 |
1,232,537,951,281 |
1,838,129,607,069 |
10,925,792,259 |
|
(*)2014 |
1,693,283,650,449 |
1,749,051,288,174 |
26,764,027,337 |
|
(*)2013 |
1,780,032,333,792 |
1,844,601,838,337 |
-45,954,395,967 |
|
(*)2012 |
1,780,032,333,792 |
1,844,601,838,337 |
-45,954,395,967 |
|
(*)2011 |
1,946,033,328,675 |
1,935,828,193,316 |
10,484,079,787 |
|
2010 |
1,926,594,213,107 |
1,846,509,763,896 |
30,316,597,976 |
|
2009 |
1,300,397,267,789 |
1,810,355,160,041 |
-76,637,700,648 |
|
2008 |
1,609,685,456,303 |
1,670,716,696,229 |
-15,045,615,741 |
|
2007 |
1,062,903,370,464 |
1,458,475,919,258 |
2,741,316,175 |
|
2006 |
1,090,349,297,501 |
1,352,708,672,891 |
1,642,170,343 |
|
2005 |
1,152,215,347,482 |
1,246,701,552,990 |
3,093,406,293 |
|
2004 |
1,113,955,191,833 |
1,278,041,196,926 |
78,660,542,606 |
(*)Figures are based
on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
200,000,000,000 |
|
Paid-Up Capital(KRW) |
51,777,410,000 |
|
Total Issued Shares |
10,355,482 |
Balance
Sheet
|
|||
|
Unit : Korean Won |
01/01/2014~09/30/2014 |
As of
12/31/2013 |
As of
12/31/2012 |
|
Total Assets |
1,838,129,607,069 |
1,749,051,288,174 |
1,844,601,838,337 |
|
Current Assets |
764,856,840,307 |
670,661,773,567 |
727,062,333,165 |
|
Cash & Cash
Equivalents |
176,765,803,383 |
126,295,695,438 |
85,063,920,045 |
|
Current Financial
Instruments |
750,000,000 |
|
2,000,001,000 |
|
Trade Receivables |
347,420,887,019 |
332,146,478,642 |
311,119,865,311 |
|
Other Receivables |
1,933,736,437 |
951,798,444 |
2,125,192,072 |
|
Other Finance Assets |
1,454,306,688 |
2,196,110,963 |
12,227,401,948 |
|
Inventories |
214,445,760,765 |
187,196,964,603 |
202,702,986,012 |
|
Deferred Income Tax
Assets |
1,297,643,254 |
|
|
|
Other Current Assets |
20,788,702,761 |
21,874,725,477 |
4,563,562,932 |
|
Assets to be Sold |
|
|
107,259,403,845 |
|
Non-Current Assets |
1,073,272,766,762 |
1,078,389,514,607 |
1,117,539,505,172 |
|
Non-Current Financial
Instruments |
115,900,000 |
102,900,000 |
78,900,000 |
|
Other Receivables |
2,474,652,311 |
2,440,779,369 |
2,980,564,609 |
|
Other Finance Assets |
5,927,806,570 |
930,247,730 |
11,925,886,170 |
|
Tangibles |
900,203,334,444 |
905,880,319,253 |
937,159,294,902 |
|
Intangibles |
5,379,663,306 |
5,650,218,834 |
6,289,977,214 |
|
Investment_Real
Estates |
5,953,063,699 |
5,167,202,989 |
5,247,279,631 |
|
Investment_Related
Companies |
153,218,346,432 |
158,217,846,432 |
153,857,602,646 |
|
Total
Liabilities |
1,094,236,065,439 |
1,035,785,575,200 |
1,157,103,216,222 |
|
Current Liabilities |
891,675,385,655 |
711,510,350,695 |
606,817,846,450 |
|
Trade Payables |
226,204,788,341 |
221,191,571,631 |
183,276,144,852 |
|
Other Payables |
630,558,037,586 |
425,892,291,039 |
336,698,997,401 |
|
Deferred Income Tax
Credit |
|
15,099,081,695 |
2,073,924,042 |
|
Other Payables |
30,283,340,425 |
45,765,312,112 |
66,118,427,073 |
|
Other Current Financial
Debts |
678,237,943 |
914,843,794 |
1,051,753,790 |
|
Other Current
Liabilities |
3,950,981,360 |
2,647,250,424 |
17,598,599,292 |
|
Non-Current Liabilities |
202,560,679,784 |
324,275,224,505 |
550,285,369,772 |
|
Long-Term Trade
Payables & Other Payables |
170,027,394,493 |
300,701,707,774 |
505,844,574,197 |
|
Provision for
Severance & Retirement |
15,332,780,605 |
12,299,814,412 |
10,639,033,339 |
|
Deferred Income Tax
Credit |
14,241,517,427 |
8,847,039,604 |
19,850,582,240 |
|
Other Non-Current
Financial Debts |
395,319,777 |
663,244,000 |
12,119,175,760 |
|
Long-Term Provisions |
2,017,516,363 |
1,583,256,688 |
824,259,563 |
|
Derivatives |
546,151,119 |
180,162,027 |
1,007,744,673 |
|
Capital Stock |
51,777,410,000 |
51,300,000,000 |
51,300,000,000 |
|
Capital Surplus |
30,811,543,165 |
29,889,067,376 |
29,889,067,376 |
|
Profit Surplus |
618,673,528,072 |
610,825,639,213 |
584,977,824,373 |
|
Installments |
19,454,038,773 |
-500,629,777 |
-419,905,796 |
|
Others |
23,177,021,620 |
21,751,636,162 |
21,751,636,162 |
|
Total Equity |
743,893,541,630 |
713,265,712,974 |
687,498,622,115 |
|
Liab. &
Shareholder’s Equity |
1,838,129,607,069 |
1,749,051,288,174 |
1,844,601,838,337 |
Income
Statement
|
|||
|
Unit : Korean Won |
01/01/2014~09/30/2014 |
As of
12/31/2013 |
As of
12/31/2012 |
|
Sales |
1,232,537,951,281 |
1,693,283,650,449 |
1,780,032,333,792 |
|
Cost of Sold Goods |
1,142,496,147,227 |
1,562,998,321,337 |
1,681,632,820,396 |
|
Gross Profit |
90,041,804,054 |
130,285,329,112 |
98,399,513,396 |
|
Selling & Admin.
Expenses |
65,566,715,215 |
89,951,902,430 |
73,781,999,734 |
|
Operating Income |
24,475,088,839 |
40,333,426,682 |
24,617,513,662 |
|
Non-Operating Income |
7,578,818,301 |
58,394,923,192 |
10,977,297,962 |
|
Non-Operating
Expenses |
8,170,916,535 |
14,532,769,241 |
52,308,255,941 |
|
Finance Income |
11,715,693,132 |
34,189,925,076 |
42,883,441,724 |
|
Finance Expenses |
22,577,016,818 |
51,076,427,187 |
40,185,490,677 |
|
Profits from
Investment on Related Companies |
|
34,063,951,238 |
27,299,955,206 |
|
Income Before Taxes |
13,021,666,919 |
33,245,127,284 |
-41,315,448,476 |
|
Income Taxes Expenses |
2,095,874,660 |
6,481,099,947 |
4,638,947,491 |
|
Net Income |
10,925,792,259 |
26,764,027,337 |
-45,954,395,967 |
Cash
Flows
|
|||
|
Unit : Korean Won |
01/01/2014~09/30/2014 |
As of
12/31/2013 |
As of
12/31/2012 |
|
Operating Activities Cash Flows |
-17,135,437,052 |
43,771,486,833 |
179,205,846,631 |
|
Cash Flows from
Operating |
11,027,330,072 |
72,388,664,809 |
210,304,017,553 |
|
Interests Received |
3,127,544,212 |
5,297,712,561 |
6,453,112,093 |
|
Interests Paid |
-16,581,853,226 |
-29,664,808,135 |
-35,840,099,664 |
|
Dividends Received |
2,915,656,550 |
217,590,850 |
686,329,050 |
|
Income Taxes |
-17,624,114,660 |
-4,467,673,252 |
-2,397,512,401 |
|
Cash Flows from
Investing |
-3,259,482,973 |
104,483,329,977 |
-43,271,896,320 |
|
Cash Flows from
Financing |
70,579,215,798 |
-107,014,059,922 |
-93,152,428,417 |
|
Increase/Decrease in
Cash |
50,184,295,773 |
41,240,756,888 |
42,781,521,894 |
|
Cash at the Beginning
of Year |
126,295,695,438 |
85,063,920,045 |
42,736,561,818 |
|
Cash at the End of
Year |
176,765,803,383 |
126,295,695,438 |
85,063,920,045 |
|
Main Products & Services |
COLD ROLLED Cold Rolled Steel Sheet GALVANIZED Electrolytic Galvanized Steel Sheet Hot-dip Galvanized Steel Sheet Galvalume Steel Sheet (Aluminum-Zinc Alloy
Coated Steel Sheet) Galva-annealed Steel Sheet COLOR Regular Modified Polyester Coated Steel
Sheet(RMP) Silicone Modified Polyester Coated Steel
Sheet(SMP) PVDF Coated Steel Sheet High Polymer Polyester Coated Steel
Sheet(HPP) Embossed Color Steel Sheet Both-side Embossed Steel Sheet White Board & Green Board Steel Sheet Printed Steel Sheet Uni-besque Steel Sheet Marble Tone Steel Sheet Unistone Steel Sheet Anti-Static Steel Sheet Screen Steel Steel Sheet Hair Line Steel Colorlume Brand Name : UNION STEEL |
|
Suppliers |
POSCO(174611-0000741) |
|
Customers |
DAEWOO INTERNATIONAL CORPORATION(110111-2137358) SK NETWORKS CO., LTD.(130111-0005199) DK INTERNATIONAL CO., LTD.(204411-0006465) SEOK JIN STEEL CO., LTD(170111-0156415) DAE HAN STEEL CO., LTD.(180111-0159871) GWANG
SHIN STEEL CO., LTD.(200111-0133606) |
|
Competitors |
POSCO(174611-0000741) 1, TEL:+82-54-220-0114
FAX:+82-54-220-6000 DONGBU STEEL CO., LTD.(110111-0393308) 18TH FL., DONGBU FINANCIAL CENTER, 891-10, DAECHI 4-DONG, GANGNAM-GU, TEL:+82-2-3450-8114
FAX:+82-2-3450-8500 HYUNDAI STEEL COMPANY(120111-0001743) HYUNDAI STEEL, 1, SONGHYEON 3-DONG, DONG-GU, TEL:+82-32-760-2114 FAX:+82-32-760-2813 |
(Subsidiaries,
Joint-Venture & Affiliates)
|
Affiliates-Domestic |
UNION COATING COMPANY
LIMITED(134811-0082462) (70.94% held by the subject company) INTERGIS CO., LTD.(Ex. DONGKUK
TRANSPORTATION CO., LTD, 180111-0001973) KUKJE TRANSPORTATION CO.,
LTD.(180111-0020345) DK UIL CO.,LTD(110111-0320955) FERRUM INFRA(110111-4199330) ILSHIN U& VENTURE INVESTMENT ASSOCIATION DONGKUK CORPORATION BUSAN PORT PIER4 CO., LTD.(180111-0290047) KUKJE MACHINERY CO., LTD.(131111-0000635) DK S& CO.,LTD.(110111-3435660) DK UTECH CO.,LTD.(115611-0020526) DKUNC CO., LTD.(110111-1462524) DANGJIN GODAE PORT OPERATION CO,., LTD.(165011-0034347) |
|
Affiliates-Overseas |
DONGKUK INTERNATIONAL, INC. (35.73% held by the subject company) DONGKUK CO., LTD. (44.80% held by the subject company) MUSEOK JANGKANG PLATE CO., LTD.( (100.0% held by the subject company) UNION STEEL CHINA CO., LTD.( (100.0% held by the subject company) BRANSON MASHINERY LLC. UNION STEEL DK UTECH ( DK UIL (H.K.) LTD. DK UIL ( IC&IG INVESTIMENTOS BR S.A. CEARA STEEL S.A. DKS & CORPORATION UNION STEEL DK UIL VIETNAM CO., LTD. CSP |
|
Overseas Office |
UNION STEEL CHINA CO., LTD. XIAGANG ZONE JIANGYIN RIVERSIDE ECONOMY
DEVELOPMENT AREA, TEL:+86-510-8603-2308 WUXI CHANGJIIANG METAL CO., LTD. TEL:+86-510-8388-0089 UNION STEEL ROOM 2001, TEL:+86-20-3878-0425 UNION STEEL ROOM 2306 SHENGGAO INTERNATIONAL BUILDING
NO.137, TEL:+86-21-6229-0213 LOS ANGELES OFFICE UNIONSTEEL AMERICA, CO. A DIVISION OF
DONGKUK INT'L INC 19750 TEL:+310-523-9595 FAX: 310-523-9599 UNIONSTEEL AMERICA, CO. A DIVISION OF
DONGKUK INT'L INC SUITE #302, 460 BERGEN BLVD PALISADES PARK, NJ 07650-2300
U.S.A. TEL:+201-947-7373 FAX: 201-947-3999 DONGKUK CORPORATION 6FLOOR, TEL:+81-3-5623-5723 FAX:+81-3-5623-5722 UNION STEEL (56.0% held by the subject company) AV INTERNACIONAL #303 C.P 66634 PARQUE
INDUSTRIAL HUINALA APODACA, N.L UNION STEEL MEXICO SA DE CV TEL:81-8145-2122 |
|
Subsidiary |
MUSEOK JANGKANG PLATE CO., LTD.( (100.00% held by
the subject company) UNION STEEL CHINA CO., LTD. (87.55% held by
the subject company) UNION COATING COMPANY
LIMITED(134811-0082462) (70.94% held by the
subject company) UNION STEEL (55.56% held by
the subject company) USI SERVICE CENTER P.L( (75.00% held by
the subject company) UNION STEEL PROCESSING CENTER( (100.00% held by
the subject company) |
|
Corporate Ownership |
DONGKUK STEEL MILL CO.,
LTD.(110111-0031338) |
|
Major Shareholders |
DONGKUK STEEL MILL CO.,
LTD.(110111-0031338) |
|
Cooperative |
-Insured Company FIRST FIRE & MARINE INSURANCE CO., LTD(110111-0017586) MERITZ
FIRE & MARINE INSURANCE CO., LTD(110111-0013328) |
(Activity & Markets)
The Subject imports
from
There are 5 cases
filed as Plaintiff(s)/ Creditor(s)/ Applicant(s) amounting 3,537,803,000 KRW, and
3 cases filed as Defendant(s)/ Debtor(s)/ Respondent(s) amounting 280,000,00
KRW.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.95 |
|
|
1 |
Rs.97.16 |
|
Euro |
1 |
Rs.76.75 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.