|
Report Date : |
12.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered Office : |
Emil-Sommer-Str. 4-6B D
28329 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.04.2013 |
|
|
|
|
Date of Incorporation : |
20.07.2006 |
|
|
|
|
Legal Form : |
Private limited company |
|
|
|
|
Line of Business : |
Wholesale of machine tools |
|
|
|
|
No. of Employees : |
18 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The German economy - the
fifth largest economy in the world in PPP terms and
|
Source
: CIA |
Company Status: active
Emil-Sommer-Str. 4-6
D 28329
Post Box:
11 02
06, D 28082
Telephone:0421/49900-0
Telefax: 0421/49900-70
Homepage: www.hussrides.com
E-mail: sales@hussrides.com
VAT no.: DE250039541
LEGAL FORM Private limited company
Date of foundation: 20.07.2006
Shareholders'
agreement: 20.07.2006
Registered on: 21.07.2006
Commercial Register:
Local court 28195
under: HRB 23704 HB
Share capital: EUR 25,000.00
Shareholder:
Intereffekten Anstalt
FL
Legal form: Other legal form
Share: EUR 25,000.00
Manager:
Mirko Schulze
Frieda-Nadig-Str. 5
D 33332 Gütersloh
having sole power of representation
born: 14.01.1970
Main industrial sector
4662 Wholesale of machine tools
Payment experience: within periods customary in this trade
Negative information:We have no negative information at hand.
BALANCE SHEET
YEAR: 2012/2013
Type of ownership: Tenant
Address Emil-Sommer-Str. 4-6
D 28329
Land register documents were not available.
A bank connection is unknown.
Turnover: 2011/2012 EUR 3,500,000.00
2012/2013 *EUR 3,510,000.00
2013/2014 *EUR 3,510,000.00
Profit: 2011/2012 EUR 638,679.00
2012/2013 EUR 87,733.00
further business
figures:
Equipment: *EUR 144,000.00
Ac/ts
receivable:
EUR 975,991.00
Liabilities: EUR 2,559,903.00
Employees:
18
The business figures marked with an asterisk are estimates based
on average values in the line of business.
Balance sheet ratios
01.05.2012 - 30.04.2013
Equity ratio
[%]: 2.54
Liquidity
ratio: 0.81
Return on total
capital [%]: 2.18
Balance sheet ratios
01.05.2011 - 30.04.2012
Equity ratio
[%]: 0.13
Liquidity
ratio: 0.70
Return on total
capital [%]: 9.81
Balance sheet ratios
01.05.2010 - 30.04.2011
Equity ratio
[%]: -13.19
Liquidity
ratio: 1.08
Return on total
capital [%]: 13.95
Balance sheet ratios
01.05.2009 - 30.04.2010
Equity ratio
[%]: -19.73
Liquidity
ratio: 0.33
Return on total
capital [%]: 0.31
Equity ratio
The equity ratio indicates the portion of the equity as compared
to the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the financial autonomy of
a company.
Liquidity ratio
The liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher the ratio, the lower
the company's financial dependancy from external creditors.
Return on total capital
The return on total capital shows the efficiency and return on
the total capital employed in the company. The higher the return
on total capital, the more economically does the company work
with the invested capital.
TYPE OF BALANCE
SHEET: COMPANY BALANCE
SHEET
FINANCIAL YEAR: 01.05.2012 - 30.04.2013
ASSETS EUR 4,042,942.50
Fixed assets
EUR 83,466.00
Intangible assets EUR 38,799.00
Other / unspecified intangible
assetsEUR 38,799.00
Tangible assets EUR 44,667.00
Other / unspecified tangible assets EUR 44,667.00
Current assets EUR 3,929,407.93
Stocks EUR 1,602,090.42
Accounts receivable EUR 975,991.04
Other
debtors and assets EUR 975,991.04
Liquid means EUR 1,351,326.47
Remaining other assets EUR 30,068.57
Accruals (assets) EUR 30,068.57
LIABILITIES EUR 4,042,942.50
Shareholders' equity EUR 121,591.06
Capital EUR 25,000.00
Subscribed capital (share capital) EUR
25,000.00
Balance sheet profit/loss (+/-) EUR 96,591.06
Profit / loss brought forward EUR 8,858.42
Annual surplus / annual deficit EUR 87,732.64
Provisions EUR 1,361,448.15
Liabilities EUR 2,559,903.29
Other liabilities EUR 2,559,903.29
Unspecified other liabilities EUR 2,559,903.29
TYPE OF BALANCE
SHEET: COMPANY BALANCE SHEET
FINANCIAL YEAR: 01.05.2011
- 30.04.2012
ASSETS EUR 6,536,340.71
Fixed assets EUR 98,522.00
Intangible assets EUR 50,677.00
Other / unspecified intangible
assetsEUR 50,677.00
Tangible assets EUR 47,845.00
Other / unspecified tangible assets EUR 47,845.00
Current assets EUR
6,410,121.96
Stocks EUR 1,846,530.90
Accounts receivable EUR 1,260,587.74
Trade debtors EUR 1,186,878.00
Other debtors and assets EUR 73,709.74
Liquid means EUR 3,303,003.32
Remaining other assets EUR 27,696.75
Accruals (assets) EUR 27,696.75
LIABILITIES EUR 6,536,340.71
Shareholders' equity EUR 33,858.42
Capital EUR 25,000.00
Subscribed capital (share capital) EUR 25,000.00
Balance sheet profit/loss (+/-) EUR 8,858.42
Profit / loss brought forward EUR -629,820.67
Annual surplus / annual deficit EUR 638,679.09
Provisions EUR 1,394,870.61
Liabilities EUR 5,107,611.68
Other liabilities EUR 5,107,611.68
Unspecified other liabilities EUR 5,107,611.68
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.21 |
|
|
1 |
Rs.97.80 |
|
Euro |
1 |
Rs.77.48 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.