MIRA INFORM REPORT

 

 

Report Date :

13.12.2014

 

IDENTIFICATION DETAILS

 

Name :

LAFARGE AGGREGATES AND CONCRETE INDIA PRIVATE LIMITED

 

 

Registered Office :

Equinox Business Park, Tower 3, East Wing, 4th Floor, LBS Marg, Kurla (West), Mumbai – 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.10.2007

 

 

Com. Reg. No.:

11-175495

 

 

Capital Investment / Paid-up Capital :

Rs. 16758.415 Millions

 

 

CIN No.:

[Company Identification No.]

U74900MH2007PTC175495

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCL3845L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Ready Mixed Concrete and Trading and Manufacturing of Aggregates.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of France based Lafarge Group, which is globally one of the leading companies in Cement, Aggregates, Concrete and Gypsum.

 

It is an established company having a satisfactory track record.

 

There appear huge accumulated losses recorded by the company.

 

However, the capital base of the company appears to be strong, as it receives good financial as well as managerial support from its holding company.

 

Trade relations are reported to be fair. Business is active. Payments are reported as usually correct.

 

In view of experienced management and strong parent, the subject can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

November 2013

 

 

Rating Agency Name

ICRA

Rating

Non Fund Based Facility = A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

November 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 


 

INFORMATION DECLINED BY

 

Name :

Mr. Manoj

Designation :

Treasury Department

Contact No.:

91-22-67692500

Date :

12.12.2014

 

 

LOCATIONS

 

Registered/ Head Office/ Factory 1 :

Equinox Business Park, Tower 3, East Wing, 4th Floor, LBS Marg, Kurla (West), Mumbai – 400070, Maharashtra, India

Tel. No.:

91-22-66306511/ 67692500

Fax No.:

91-22-66306510/ 67692517

E-Mail :

ajay.singh@in.lafarge.com

Website :

http://www.lafarge.in

 

 

Factory 2 :

Survey No.37, Hissa No.1 and 2, Village-Bhayenderpada, Near Ovala, Ghodbunder Road, Thane (West), Maharashtra, India

 

 

Regional Operations Office :

DLF IT Park-1, Block- A1, 8th floor, Major Arterial Road, New Town, Rajarhat, Kolkata – 700156, West Bengal, India

Tel. No.:

91-33-39832100

Fax No.:

91-33-39832133

 

 

Regional Sales Offices :

Located at:

 

·         Kolkata 

·         Raipur

·         Jharkhand

·         Patna

·         Bhubaneswar

·         Guwahati

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vikram Arvind Wagh

Designation :

Managing director

Address :

G-8, Gulab Baug, A. Soares Road, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

03.01.1966

Qualification :

Graduate

Date of Appointment :

25.05.2012

PAN No.:

AAAPW1211F

DIN No.:

00010979

 

 

Name :

Mrs. Sonal Shrivastava

Designation :

Director

Address :

E-602, 6th Floor, Rakhee Vasant Utsav, Thkur Village, Kandivali (East), Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

07.06.1970

Date of Appointment :

20.02.2013

PAN No.:

AXAPS5233J

DIN No.:

06497446

 

 

Name :

Mr. Mohit Kapoor

Designation :

Director

Address :

R 565 N, Rajinder Nagar, New Delhi – 110060, India

Date of Birth/Age :

30.06.1971

Qualification :

BE (Electronics) and PGDM

Date of Appointment :

04.09.2013

PAN No.:

ALBPK6345A

DIN No.:

06669817

 

 

Name :

Mr. Binoy Misra

Designation :

Director

Address :

Plot No. 2F, Block 1, Ceebross, Shyamala Gardens, 136 Arcot Road, Saligramam, Chennai – 600093, Tamilnadu, India 

Date of Birth/Age :

02.11.1967

Date of Appointment :

04.09.2013

PAN No.:

ABXPM6578P

DIN No.:

06679592

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj

Designation :

Treasury Department

 

 

Name :

Mr. Pawan Kumar Laddha

Designation :

Company Secretary

Address :

D-313, National Garden, Takka, Panvel – 410206, Maharashtra, India

Date of Birth/Age :

19.09.1979

Date of Appointment :

01.05.2013

PAN No.:

ABJPL5916G

 

 

Name :

Frederic Guimbal

Designation :

CEO-RMX

 

 

Name :

Mr. Ganesh Naik

Designation :

Sr. Vice President

 

 

Name :

Mrs. Aparna Sharma

Designation :

Country Head - HR

 

 

Name :

Andrew East

Designation :

Manufacturing Manager - Aggregates

 

 

Name :

Lionel Bourbon

Designation :

Head - CDL

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2014

 

Names of Shareholders

 

No. of Shares

 

Financiere Lafarge, France

 

1

Lafarge India Private Limited, India

 

1675841499

 

 

 

Total

 

 

1675841500

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Ready Mixed Concrete and Trading and Manufacturing of Aggregates.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

38245090

Ready Mix Concrete

25171090

Aggregates

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 


 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Experience:

Not Divulged

Maximum limit dealt:

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Experience:

Not Divulged

Maximum limit dealt:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

·         The Hongkong and Shanghai Banking Corporation Limited

Plot No. 139-140B, Western Express Highway, Sahar Road Junction, Ville Parle (East), Mumbai - 400057, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

33.333

66.667

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

280.000

440.000

Loans repayable on demand from banks

302.732

0.000

 

 

 

Total

 

616.065

506.667

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

The Ruby, 16th Floor, 29, Senapati Bapat Marg, Dadar (Wast), Mumbai – 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Ultimate Holding company :

Lafarge SA

 

 

Holding company :

·         Lafarge India Private Limited [U26940MH1999PTC118229]

·         Financiere Lafarge

 

 

Fellow Subsidiaries :

·         USG Boral Building Products (India) Private Limited [U28939DL2006PTC150597]

·         Lafarge Brasil S.A

·         Lafarge Concrete (Malaysia) Sdn

·         Lafarge Canada Inc

·         Lafarge International Service Singapore Pte Limited

·         Lafarge Mahaweli Cement (Private) Limited

·         Lafarge Granulats BetonsServices

·         Lafarge Asia Sdn

·         Lafarge Aggregates Sdn Bhd

·         Lafarge Emirates Cement LLC

·         Lafarge Building Materials

·         Lafarge Betons Vallee De

·         Lafarge Centre de Recerche

·         Lafarge North America

·         Lafarge A&C Technical Service (Beijing) Co. Limited

·         Batong Angono Aggregates Corporation

·         Lafarge UK Services Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,800,000,000

Equity Shares

Rs. 10/- each

Rs. 18000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,675,841,500

Equity Shares

Rs. 10/- each

Rs. 16758.415 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16758.415

16758.415

16758.415

(b) Reserves & Surplus

(10120.753)

(7571.476)

(5754.649)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6637.662

9186.939

11003.766

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

33.333

66.667

100.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

35.932

30.557

24.201

Total Non-current Liabilities (3)

69.265

97.224

124.201

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

812.732

440.000

200.000

(b) Trade payables

2750.793

2898.845

2177.740

(c) Other current liabilities

456.517

414.661

418.996

(d) Short-term provisions

51.526

42.099

42.228

Total Current Liabilities (4)

4071.568

3795.605

2838.964

 

 

 

 

TOTAL

10778.495

13079.768

13966.931

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2049.165

2407.754

2198.771

(ii) Intangible Assets

5563.813

6874.539

8242.703

(iii) Capital work-in-progress

75.262

217.639

392.496

(iv) Intangible assets under development

0.449

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

264.579

329.215

318.019

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7953.268

9829.147

11151.989

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

199.787

222.814

207.089

(c) Trade receivables

2265.140

2496.826

2167.684

(d) Cash and cash equivalents

180.264

398.432

303.282

(e) Short-term loans and advances

179.802

132.305

136.786

(f) Other current assets

0.234

0.244

0.101

Total Current Assets

2825.227

3250.621

2814.942

 

 

 

 

TOTAL

10778.495

13079.768

13966.931

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

11016.000

12424.000

15409.000

 

 

Other Income

90.000

70.000

NA

 

 

TOTAL                                    

11106.000

12494.000

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

11636.000

12594.000

NA

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(530.000)

(100.000)

485.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

78.000

37.000

308.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(608.000)

(137.000)

177.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1671.000

1680.000

2041.000

 

 

 

 

 

 

EXCEPTIONAL ITEMS

270.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(2549.000)

(1817.000)

(1864.000)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(2549.000)

(1817.000)

(1864.000)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(1.52)

(1.08)

(1.36)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(23.14)

(14.62)

(12.10)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

(4.81)

(0.80)

3.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(23.82)

(14.13)

(13.73)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.38)

(0.20)

(0.17)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.13

0.06

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.69

0.86

0.99

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

16758.415

16758.415

16758.415

Reserves & Surplus

(5754.649)

(7571.476)

(10120.753)

Net worth

11003.766

9186.939

6637.662

 

 

 

 

Long-term borrowings

100.000

66.667

33.333

Short term borrowings

200.000

440.000

812.732

Total borrowings

300.000

506.667

846.065

Debt/Equity ratio

0.027

0.055

0.127

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

15409.000

12424.000

11016.000

 

 

-19.372

-11.333

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

15409.000

12424.000

11016.000

Profit/ (Loss)

(1864.000)

(1817.000)

(2549.000)

 

(12.10%)

(14.62%)

(23.14%)

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

230.000

0.000

 

 

 

Total

 

230.000

0.000

 

 

NATURE OF OPERATIONS

 

The Company was incorporated on October 29, 2007 and is engaged in the business of manufacture and sale of Ready Mixed Concrete and trading and manufacturing of Aggregates.

 

 

OVERVIEW AND REVIEW OF OPERATIONS

 

RMX

 

Indian economy grew at 4.7% in 2013-14 with industrial growth slipping to paltry 0.7%. This was despite expectations of rise in the demand and increase in the government spending in the run up to general elections. The slowdown in economic growth in the industrial sector attributed to various factors such as high interest rates, inflation, rupee depreciation, high fiscal deficit and global slowdown.

 

With the new Government in place, expectations are that reforms will take place in infrastructure, foreign direct investments, housing for all. Economic growth is expected to be 5% in 2014-15.

 

During the year, the Company has primarily been engaged in Ready-mix business operations. The Company has relocated/closed some of the old plants from saturated and remote markets. Most of these locations have plants which were facing frequent break-down and service related issues. Therefore it was decided to either dispose them off or use them for projects. The Company has established operations in Gurgaon and has also forayed its footprints in Jaipur Metro and Delhi Metro projects, thereby expanding its scope in projects.

 

The Company continued its efforts towards cost optimization and operational efficiencies which to some extent helped in containing costs.

 

 

AGGREGATES

 

During the year, the sales revenue increased by 68% versus previous year. This increase was mainly driven by Delhi market which continued to grow at a rapid pace and they were able to fully utilize their existing capacity there. The Mumbai market was steady. The Badlapur market is small in size due to location issues and lack of infrastructure substantial projects. These issues impose limits on capacity utilization of the Badlapur plant, hindering profitability in the short term.

 

The track mounted plant of the design that is operating at Kotputli is inherently characterized by high fuel consumption and maintenance costs which significantly impacts the margins. Increase in freight costs due to higher diesel prices continues to impact margins. During the year, several steps have been initiated to reduce administrative costs.

 

The uncertainties in the global economic situation have had a severe adverse impact on India's economy especially the infrastructure and real estate sector. There was significant reduction in new investments and the sector also faced acute liquidity crunch. During the year, the Company has achieved a turnover of 11,016 mINR (net of excise duty) from the sale of the Ready Mix Concrete and Aggregates. The Company recorded an EBITDA of INR (530) mINR compared to (100) mINR during the previous year.

 

 

FUTURE OUTLOOK

 

RMX

 

The outlook in the short term continues to remain challenging, demand growth in the long term is likely to be around 8% on the back of housing and infrastructure spends as outlined in the 12th five year plan (2012-17). The total investment in the infrastructure sector in the 12th Five year plan is estimated to be USD 1 Trillion.

 

The Company provides wide range of products to meet all concrete needs of customers delivered with the assurance of on-time, guaranteed quantity and quality. The Company has the unique combination of strategically located plants (backed by assured linkages to good quality cement and aggregates) which are operated through automated operation software that guarantees quality and quantity integrity. The main focus would be to increase value added product (VAP) penetration over 35%.

 

The Company’s focus in India over the next 2 to 3 years is to significantly expand exposure to the infrastructure segment by building better cities with innovative value added products which has been the forte of Lafarge worldwide as a solution provider to construction industry. The focus on project-based plants will facilitate infrastructure development such as High Multistoried - Residential / Commercial and other Infra Projects- Ports, Roads, Dams, Power Plants, Bridges. Delhi Metro and Jaipur Metro project has been initiated and is expected to pick up volumes in coming months. The Company has also been actively pursuing many other projects and negotiation/biddings are in advanced stage of finalization. The Company has a dedicated technology centre in Mumbai-Construction Development Lab which has started working closely with customers to create innovative products that are not just more efficient, aesthetically superior but also environment friendly.

 

 

AGGREGATES

 

The Aggregates product line as embarked on an 'Asset Optimization' Project. This project envisages structural changes in the plants at Badlapur and Kotputli so that both sites are aligned to produce aggregates in line with the requirements of the market. Essentially, they are adding capacity at Kotputli/ NCR, which is a high volume market, while streamlining Badlapur, which is a limited volume market. Both areas will also reduce costs and produce higher amounts of high value products as a result. They are also establishing own manufacturing in the Kolkata market, where they have established a foothold via trading operations.

 

The product line is also looking for like-minded partners who can associate themselves with Lafarge to grow the business using non-capital intensive models. In addition, the focus continues to be on identifying minor mineral reserves at strategic locations in the country to set up mining activities and stone processing activities aligned with their Country Plan.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Furniture and fixtures

·         Plant and equipment

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Goodwill

·         Brands and trade marks

·         Trade marks

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.44

UK Pound

1

Rs. 98.15

Euro

1

Rs. 77.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.