|
Report Date : |
13.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
LEE PHARMA LIMITED (w.e.f.06.10.1997) |
|
|
|
|
Formerly Known
As : |
LEE PHARMA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 257 and 258/1, Door No. 6/56, C Block, Opposite IDPL
Factory, Moosapet (Village), Balanagar (Post) Hyderabad – 500037, Telangana |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
06.10.1997 |
|
|
|
|
Com. Reg. No.: |
36-028095 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 14.509 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230TG1997PLC028095 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL3435F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturer of different types of Bulk Drugs and Intermediates. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Management of the company has failed to file its latest financial for
the year 2014 with the government department. As per available financial of 2013, financial position of the company
seems to be decent. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = BBB- |
|
Rating Explanation |
Have moderate degree of safety and carry moderate credit risk. |
|
Date |
September 30, 2014. |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating = A3 |
|
Rating Explanation |
Have moderate degree of safety and carry higher credit risk. |
|
Date |
September 30, 2014. |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. S.K. Bhat |
|
Designation : |
Sales Department |
|
Contact No.: |
91-8043042102 |
|
Date : |
10.12.2014 |
LOCATIONS
|
Registered Office : |
Survey No. 257 and 258/1, Door No. 6/56, C Block, Opposite IDPL Factory,
Moosapet (Village), Balanagar (Post) Hyderabad – 500037, Telangana, India |
|
Tel. No.: |
91-40-66170334/ 66170336 |
|
Mobile No.: |
91-8043042102 (Mr. S.K. Bhat) |
|
Fax No.: |
91-40-66170330 |
|
E-Mail : |
DIRECTORS
As On 30.09.2013
|
Name : |
Alla Venkata Reddy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 157, Vivekanand Nagar Colony, Kukatpally, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.02.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.08.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00018534 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Alla Ratna Kumari |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 157, Vivekanand Nagar Colony, Kukatpally, Hyderabad – 500072,
Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.11.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.08.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00022478 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Alla Raghu Mitra |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 157, Vivekanand Nagar Colony, Kukatpally, Hyderabad – 500072,
Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.10.1980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.08.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00080789 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Tatineni Gopala Rao |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 203, Siri Residency, Thakur Mansion Lane, Somajiguda, Hyderabad
– 500072, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.04.1999 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00043939 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Francisco Javier Castellsague Casals
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Grava Carlos III, 6131, Barcelona, Spain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.06.1941 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.06.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01869905 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Gary Ethan Kamins
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1415, Via Cresta, Pac Palisades ca 920272, California, USA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.06.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.06.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01832818 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Vijaykumar Raghunandanprasad Agrawal
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
23, Ahoora Mahal 6th Floor, 93, Marine Drive, G Road,
Mumbai – 400002, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.03.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.06.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01710632 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. S.K. Bhat |
|
Designation : |
Sales Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Alla Venkata Reddy |
|
249000 |
|
Alla Ratna Kumari |
|
161700 |
|
Alla Raghumitra |
|
102300 |
|
Alla Leela Rani |
|
62100 |
|
P. V. Subba Reddy |
|
16200 |
|
P. Jagadeeshwara Reddy |
|
4050 |
|
P. Padmalatha Reddy |
|
5400 |
|
P. Anjusha Reddy |
|
1350 |
|
P. Venkata Reddy |
|
6750 |
|
P. Varalakshmi |
|
1350 |
|
P. Venkata Reddy |
|
2700 |
|
K. Lahiri |
|
100 |
|
K. Swapna Lahiri |
|
100 |
|
M. Lakshmi Prasanna |
|
100 |
|
P. Madhusudhan Reddy |
|
5400 |
|
P. Bhuvana Reddy |
|
5400 |
|
A. Nagi Reddy |
|
42700 |
|
A. Anjamma Reddy |
|
40800 |
|
K. Tarun Reddy |
|
10000 |
|
K. Bhargav Reddy |
|
10000 |
|
B. Pitchi Reddy |
|
20000 |
|
B. Dhanalakshmi Reddy |
|
15000 |
|
B. Anasurya Reddy |
|
15000 |
|
S. Madhusudhan Reddy |
|
20000 |
|
M. Mallikarjun Rao |
|
100 |
|
A. Vijaya Kumari |
|
100 |
|
B. Rama Subba Reddy |
|
100 |
|
K. Mallikarhun Reddy |
|
100 |
|
T. Gopal Rao |
|
100 |
|
Moehs Iberica S L |
|
616636 |
|
Vijay Kumar Raghunandan Prasad Agarwal |
|
36273 |
|
Total
|
|
1450909 |
As on 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
42.50 |
|
Directors or relatives of Directors |
57.50 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of different types of Bulk Drugs and Intermediates. |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Products : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Brand Names : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Agencies Held : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Exports : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Imports : |
Not Divulged |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Terms : |
|
||||||||||||||||||||||
|
Selling : |
Not Available |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Purchasing : |
Not Available |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
State Bank of India, Industrial Finance Branch, Raj Bhavan Road,
Somajiguda, Hyderabad – 500082, Andhra Pradesh, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Financial Institution : |
Reliance Capital Limited, “H” Block 1st Floor, Dhirubhai
Amabani Knowledge City, Koparkhairne, Navi Mumbai – 400710, Maharashtra,
India |
|
|
|
|
Auditors : |
|
|
Name : |
M.V. Narayana Reddy and Company Chartered Accountant |
|
Address : |
Flat no.504, Vijayasree Apartment Sameerpet Hyderabad, Andhra Pradesh,
India |
|
PAN No.: |
AADFM4830F |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
(CIN
No.: U45201AP2007PTC056353)
|
CAPITAL STRUCTURE
As On 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
7,650,000 |
Equity Shares |
Rs. 10/- each |
Rs. 76.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1,450,909 |
Equity Shares |
Rs. 10/-
each |
Rs. 14.509
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
14.509 |
14.509 |
14.509 |
|
(b) Reserves & Surplus |
440.269 |
385.440 |
366.669 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
454.778 |
399.949 |
381.178 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
99.084 |
41.514 |
53.531 |
|
(b) Deferred tax liabilities (Net) |
41.547 |
37.411 |
33.137 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
5.288 |
5.656 |
6.058 |
|
Total Non-current
Liabilities (3) |
145.919 |
84.581 |
92.726 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
381.802 |
300.400 |
224.370 |
|
(b) Trade
payables |
482.840 |
335.636 |
207.981 |
|
(c) Other
current liabilities |
117.432 |
81.903 |
71.714 |
|
(d) Short-term
provisions |
12.901 |
7.511 |
5.717 |
|
Total Current
Liabilities (4) |
994.975 |
725.450 |
509.782 |
|
|
|
|
|
|
TOTAL |
1595.672 |
1209.980 |
983.686 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
539.064 |
485.247 |
464.124 |
|
(ii)
Intangible Assets |
1.755 |
1.019 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
8.215 |
6.903 |
5.024 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
549.034 |
493.169 |
469.148 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
10.000 |
|
(b)
Inventories |
428.021 |
282.117 |
241.543 |
|
(c) Trade
receivables |
495.092 |
352.475 |
216.949 |
|
(d) Cash
and cash equivalents |
18.916 |
12.532 |
11.118 |
|
(e)
Short-term loans and advances |
84.316 |
69.582 |
34.111 |
|
(f) Other
current assets |
20.293 |
0.105 |
0.817 |
|
Total
Current Assets |
1046.638 |
716.811 |
514.538 |
|
|
|
|
|
|
TOTAL |
1595.672 |
1209.980 |
983.686 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1604.710 |
1183.568 |
847.249 |
|
|
|
Other Income |
17.789 |
23.623 |
5.443 |
|
|
|
TOTAL (A) |
1622.499 |
1207.191 |
852.692 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of material consumed |
1171.471 |
813.569 |
546.936 |
|
|
|
Purchase of Stock-in-Trade |
3.884 |
3.056 |
2.811 |
|
|
|
Changes in inventories of finished goods, work-in-progress and
Stock-in-Trade |
(62.686) |
(4.029) |
(19.889) |
|
|
|
Employees benefit expenses |
77.684 |
64.453 |
54.505 |
|
|
|
Other expenses |
304.443 |
234.340 |
195.036 |
|
|
|
TOTAL (B) |
1494.796 |
1111.389 |
779.399 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (A-B) (C) |
127.703 |
95.802 |
73.293 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
46.034 |
37.675 |
26.211 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
81.669 |
58.127 |
47.082 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
32.129 |
28.687 |
24.740 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
49.540 |
29.440 |
22.342 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.258 |
10.669 |
9.278 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
41.282 |
18.771 |
13.064 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEAR’S
BALANCE BROUGHT FORWARD |
95.287 |
52.458 |
43.687 |
|
|
|
|
|
|
|
|
|
Add |
MAT CREDIT
ENTITLEMENT |
0.000 |
11.546 |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
10.000 |
10.000 |
|
|
|
BALANCE CARRIED
TO THE B/S |
136.569 |
95.287 |
52.458 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
596.911 |
435.179 |
0.000 |
|
|
TOTAL EARNINGS |
596.911 |
435.179 |
0.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
157.569 |
140.877 |
0.000 |
|
|
|
Capital Goods |
7.015 |
1.811 |
0.000 |
|
|
|
Others |
5.278 |
8.830 |
0.000 |
|
|
TOTAL IMPORTS |
169.862 |
151.518 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
28.45 |
12.94 |
9.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
|
Net Profit Margin PAT / Sales |
(%) |
2.57
|
1.59 |
1.54 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
7.96
|
8.09 |
8.65 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.10 |
2.43 |
2.27 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11 |
0.07 |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.06 |
0.85 |
0.73 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.05 |
0.99 |
1.01 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
14.509 |
14.509 |
14.509 |
|
Reserves & Surplus |
366.669 |
385.440 |
440.269 |
|
Net
worth |
381.178 |
399.949 |
454.778 |
|
|
|
|
|
|
long-term borrowings |
53.531 |
41.514 |
99.084 |
|
Short term borrowings |
224.370 |
300.400 |
381.802 |
|
Total
borrowings |
277.901 |
341.914 |
480.886 |
|
Debt/Equity
ratio |
0.729 |
0.855 |
1.057 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
847.249 |
1183.568 |
1604.710 |
|
|
|
39.695 |
35.582 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
847.249 |
1183.568 |
1604.710 |
|
Profit |
13.064 |
18.771 |
41.282 |
|
|
1.54% |
1.59% |
2.57% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check
List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
------------------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
------------------ |
|
22] |
Litigations that the firm
/ promoter involved in |
------------------ |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
------------------- |
|
26] |
Buyer visit details |
------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
Note:
The registered office of the company has been shifted from
Flat No: 401, A - Block, Saidatta
Apartments, Srinivasa Nagar Colony (East), Ameerpet, Hyderabad – 500038,
Andhra Pradesh, India to present address w.e.f. 09.05.2007
REVIEW OF THE BUSINESS OPERATIONS
During the year,
the Company has clocked a Total Income of Rs.1622.499 Millions as against
Rs.1207.191 Millions in the preceding financial year registering a growth of
34.59 % in the current year sales. The company has earned a net profit of
Rs.41.283 Millions (previous year Rs.18.771 Millions) after providing for taxes
of Rs.14.730 Millions (previous year Rs.10.669 Millions).
During the year
the company has strengthed its position in both the export and domestic market.
In the export market for US, the company has filed its first USDMF for
Lansoprazole and anti ulcerative product having a market of more than One US
billion. In the coming financial year the company will be able to add 3 to 4
USDMF. In the european market, the company has got CEP approval for
Lansoprazole basing on which it will be able to increase its sales for the
coming financial year.
The company is
also now holding a strong share in domestic market for APIS. This is because
the company has been able to get into new segment molecules like Montelukast
Sodium, Atorvastatin Calcium, Rosuvastatin Calcium and Moxifloxacin. Company is
major supplier to all the big formulation gaints in Indian Market. Its
expecting to improve more in the coming financial year.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10522881 |
15/09/2014 |
14,012,020.00 |
ELECTRONICA FINANCE LIMITED |
128/A, Plot No.3,Kailashchandra Appartments,, Paud Road, Kothrud, Pune, Maharashtra - 411038, INDIA |
C23740855 |
|
2 |
10522893 |
25/07/2014 |
150,000,000.00 |
HDFC Bank Limited |
1-10-60/3 4TH FLOOR SURYODAYA, BEGUMPET, HYDERABAD, Telangana - 500016, INDIA |
C23775299 |
|
3 |
10497113 |
30/05/2014 |
5,272,591.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA |
C05346085 |
|
4 |
10475487 |
30/01/2014 |
100,000,000.00 |
SBI GLOBAL FACTORS LIMITED |
6TH FLOOR,
METROPOLITAN BUILDING, BANDRA-KURLA, C |
B95451597 |
|
5 |
10461134 |
22/11/2013 |
5,700,000.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA |
B89920805 |
|
6 |
10439220 |
30/06/2013 |
5,599,526.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA |
B80512213 |
|
7 |
10406787 |
26/02/2013 |
5,700,000.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA |
B69096345 |
|
8 |
10362105 |
30/04/2012 |
4,312,054.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA |
B42223701 |
|
9 |
90124067 |
19/12/2013 * |
756,200,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE
BRANCH, RAJ BHAVAN ROAD, SOMAJ |
B94460102 |
|
10 |
90258475 |
18/10/2005 * |
5,200,000.00 |
STATE BANK OF INDIA |
BALANAGAR BRANCH, HYDERABAD, Andhra Pradesh, INDIA |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
28.720 |
8.025 |
|
SHORT TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
3.922 |
3.111 |
|
|
|
|
|
Total |
32.642 |
11.136 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was the
subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.44 |
|
|
1 |
Rs. 98.15 |
|
Euro |
1 |
Rs. 77.38 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
JYO |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.