|
Report Date : |
13.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
POLIMOLD INDUSTRIAL S/A |
|
|
|
|
Registered Office : |
Estrada Dos Casa (Corner to RUA Perkins 266),4585 (Antigo
Nº. 3883) - |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
01.07.1974 |
|
|
|
|
Legal Form : |
Privately Held Corporation |
|
|
|
|
Line of Business : |
Manufacture, |
|
|
|
|
No of Employees : |
380 Employee(S) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
Characterized by large and well-developed agricultural, mining,
manufacturing, and service sectors, and a rapidly expanding middle class,
|
Source
: CIA |
POLIMOLD INDUSTRIAL
S/A
ADDRESSES:
|
|
MAIN ADDRESS: |
ESTRADA DOS CASA (CORNER TO RUA PERKINS 266),4585 (ANTIGO Nº. 3883) -
BAIRRO ALVARENGA |
|
ZIP CODE/CITY: |
09840-000 - SÃO BERNARDO DO CAMPO/SP |
|
|
|
|
PHONE: |
11 4358-7300 |
|
FAX: |
11 4358-7303 |
|
E-MAIL: |
ana@polimold.com.br |
|
WEB SITE: |
www.polimold.com.br |
|
BRANCHES: |
|
|
|
|
|
ADDRESS: |
AV. REINALDO PORCARI, 10 - SALA 6,0 |
|
ZIP CODE/CITY: |
13212-320 JUNDIAÍ - SP |
|
|
|
|
ADDRESS: |
RUA DA TRONCA, 3345 - SL.206,0 |
|
ZIP CODE/CITY: |
95010-100 CAXIAS DO SUL - RS |
|
|
|
|
ADDRESS: |
AV. DOS MANACIAIS, 426,0 |
|
ZIP CODE/CITY: |
82100-410 |
|
THE COMPANY HAS BRANCHES LOCATED IN: |
LEGAL DATA:
|
|
MAIN ACTIVITIES: |
|
MANUFACTURE, SALE, EXPORT AND IMPORT OF COMPOUND FOR STANDARDIZED MOLDS,
UTENSILS AND TOOLS FOR PLASTIC INJECTION MACHINES AND TOOLING, ELECTRONIC
MEASURER, RENDERING OF TECHNICAL SERVICES AND REPAIR OF EQUIPMENTS. |
|
LEGAL FORM: |
PRIVATELY
HELD CORPORATION |
|
|
|
|
INCORPORATION DATE: |
01/07/1974 |
|
REGISTER DATE: |
01/07/1974 |
|
BALANCE SHEET FILING DATE: |
31/12 |
|
TAX CONTRIBUTOR NUMBER(CNPJ): |
44.106.466/0001-41 |
|
STATE REGISTER: |
635.181.336.117 |
|
|
|
|
SHARE CAPITAL: |
R$ 33.960.000,00 |
|
LAST REGISTER OF CAPITAL: |
30/03/2011 |
|
BOARD OF
DIRECTORS: |
|
|
|
|
|
ALEXANDRE ROBERTO RIBENBOIM FIX |
EXECUTIVE DIRECTOR |
|
RUY KORBIVCHE |
EXECUTIVE DIRECTOR |
|
SILVIA DE AZEVEDO BARRETTO FIX |
DIRECTOR |
|
CELIA RUTH FIX KORBIVCHEER |
DIRECTOR |
AUTHORIZED USE OF SIGNATURE:
|
|
THE DIRECTORS ARE AUTHORIZED TO SIGN ON BEHALF OF THE COMPANY. |
|
SHAREHOLDERS /
PARTNERS: |
|
|
|
|
|
ALEXANDRE ROBERTO RIBENBOIM FIX |
38,39% |
|
RUY KORBIVCHE |
38,39% |
|
FANNY RIBENBOIN FIX |
16,05% |
|
OTHERS |
7,17% |
|
AFFILIATES /
SUBSIDIARIES: |
|
|
A SCAN THROUGH OUTSIDE SOURCES SHOWED THE SUBJECT AND/OR DIRECTORS
HAS/HAVE THE FOLLOWING UNCONFIRMED HOLDINGS: |
|
|
VETOR COMERCIAL LTDA |
|
|
VENKOFIX COMERCIO E SERVICOS LTDA |
|
|
AGAFIX PARTICIPACOES LTDA |
|
|
R.K. PARTICIPACOES LTDA |
|
|
FIX DESIGN INDUSTRIA E COMERCIO LTDA - ME |
|
|
POLIMOLD DE MEXICO S/A DE CV |
|
|
POLIMOLD EUROPA COM. EST. MOLDES LTDA |
|
COMPANY'S BACKGROUND:
|
|
THE SUBJECT WAS ESTABLISHED ON JULY 01, 1974 AS POLIMOLD INDUSTRIA DE MOLDES
LTDA. TO BE ENGAGED IN THE SAID LINE OF BUSINESS. LATER IT ADOPTED THE ABOVE
MENTIONED NAME AND UP TO DATE IT IS STILL OPERATING WITHIN THE GENERAL SCENE
REPORTED HEREIN. FURTHER DETAILS ARE SO FAR NOT KNOWN. |
|
PUBLIC
INFORMATION: |
|
NO DETRIMENTAL FILES WERE FOUND. |
FINANCIAL INFORMATION:
|
|
GENERAL BALANCE SHEETS AS OF 31/12/2013, 31/12/2012 AND 31/12/2011. |
|
( FIGURES ARE IN THOUSANDS OF REAIS ). |
|
ASSETS |
|
|
|
|
CURRENT: |
31/12/2013 |
31/12/2012 |
31/12/2011 |
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS |
15.985 |
11.783 |
13.780 |
|
CLIENTS |
19.141 |
19.700 |
19.270 |
|
INVENTORY |
15.155 |
12.185 |
10.585 |
|
RECOVERABLE TAXES |
583 |
718 |
434 |
|
OTHER CREDITS |
196 |
673 |
612 |
|
IMPORTS IN PROGRESS |
77 |
|
|
|
CURRENT ACCOUNTS |
149 |
|
|
|
PRE PAID EXPENSES |
4 |
|
|
|
|
---------------- |
---------------- |
---------------- |
|
TOTAL CURRENT ASSETS |
51.290 |
45.059 |
44.681 |
|
LONG-TERM
RECEIVABLES: |
|
|
|
|
|
|
|
|
|
RECOVERABLE TAXES |
178 |
110 |
160 |
|
OTHER CREDITS |
11 |
53 |
12 |
|
|
---------------- |
---------------- |
---------------- |
|
TOTAL LONG-TERM RECEIVABLES |
189 |
163 |
172 |
|
FIXED ASSETS: |
|
|
|
|
|
|
|
|
|
INVESTMENTS |
95 |
95 |
95 |
|
FIXED ASSETS |
9.967 |
9.939 |
10.365 |
|
INTANGIBLE |
581 |
655 |
601 |
|
|
---------------- |
---------------- |
---------------- |
|
TOTAL FIXED ASSETS |
10.643 |
10.689 |
11.061 |
|
|
================ |
================ |
============== |
|
TOTAL ASSETS |
62.122 |
55.911 |
55.914 |
|
LIABILITIES: |
|
|
|
|
CURRENT: |
31/12/2013 |
31/12/2012 |
31/12/2011 |
|
|
|
|
|
|
LOANS AND FINANCING |
3.104 |
3.403 |
1.115 |
|
SUPPLIERS |
4.731 |
5.365 |
4.354 |
|
LABOR OBLIGATIONS |
3.933 |
3.811 |
4.064 |
|
TRIBUTARY OBLIGATIONS |
1.004 |
534 |
849 |
|
ACCOUNTS PAYABLE |
735 |
2.625 |
2.741 |
|
ADVANCE FROM CLIENTS |
402 |
372 |
146 |
|
INTERESTS ON OWN CAPITAL |
1.586 |
|
|
|
|
---------------- |
---------------- |
---------------- |
|
TOTAL CURRENT LIABILITIES |
15.495 |
16.110 |
13.269 |
|
LONG TERM
LIABILITIES: |
|
|
|
|
|
|
|
|
|
LOANS AND FINANCING |
4.804 |
909 |
4.138 |
|
PROV./LOSSES IN INVESTMENTS |
22 |
1.221 |
965 |
|
TRIBUTARY OBLIGATIONS |
188 |
338 |
342 |
|
ACCOUNTS PAYABLE |
63 |
|
|
|
|
---------------- |
---------------- |
---------------- |
|
TOTAL LONG TERM LIABILITIES |
5.077 |
2.468 |
5.445 |
|
NET EQUITY: |
|
|
|
|
|
|
|
|
|
SHARE CAPITAL |
33.960 |
33.960 |
33.960 |
|
PROFIT RESERVES |
6.518 |
3.345 |
3.212 |
|
CAPITAL RESERVES |
28 |
28 |
28 |
|
LEGAL RESERVES |
1.044 |
|
|
|
|
---------------- |
---------------- |
---------------- |
|
TOTAL NET EQUITY |
41.550 |
37.333 |
37.200 |
|
|
================ |
================ |
============== |
|
TOTAL LIABILITIES |
62.122 |
55.911 |
55.914 |
|
PROFIT AND LOSS ACCOUNTS AS OF 31/12/2013, 31/12/2012 AND 31/12/2011. |
|
( FIGURES ARE IN THOUSANDS OF REAIS ). |
|
|
31/12/2013 |
31/12/2012 |
31/12/2011 |
|
|
|
|
|
|
GROSS SALES |
100.184 |
|
|
|
(-) TAXES ON SALES |
21.830 |
|
|
|
|
---------------- |
---------------- |
---------------- |
|
NET SALES |
78.354 |
73.067 |
76.493 |
|
(-) COST OF SOLD GOODS |
58.999 |
55.307 |
58.751 |
|
|
---------------- |
---------------- |
---------------- |
|
GROSS PROFIT |
19.355 |
17.760 |
17.742 |
|
OPERATING REVENUE (EXPENSE) |
-11.954 |
-12.972 |
-12.340 |
|
FINANCIAL REVENUE(EXPENSE) |
748 |
712 |
-595 |
|
|
---------------- |
---------------- |
---------------- |
|
OPERATIONAL PROFIT (LOSS) |
8.149 |
5.500 |
4.807 |
|
CONTRIBUTION/INCOME TAX |
-2.066 |
-1.199 |
-52 |
|
|
---------------- |
---------------- |
---------------- |
|
NET PROFIT (LOSS) |
6.083 |
4.301 |
4.755 |
|
RATIOS: |
31/12/2013 |
31/12/2012 |
31/12/2011 |
|
QUICK RATIO |
2,33 |
|
2,04 |
|
2,57 |
|
|
CURRENT RATIO |
3,31 |
|
2,80 |
|
3,37 |
|
|
ACCOUNTS RECEIVABLE TURNOVER |
4,09 |
TIMES |
3,71 |
TIMES |
3,97 |
TIMES |
|
DAYS' SALES IN RECEIVABLES |
87,94 |
DAYS |
97,06 |
DAYS |
90,69 |
DAYS |
|
INVENTORY TURNOVER |
3,89 |
TIMES |
4,54 |
TIMES |
5,55 |
TIMES |
|
ACCOUNTS PAYABLE PERIOD |
28,87 |
DAYS |
34,92 |
DAYS |
26,68 |
DAYS |
|
RETURN ON ASSETS |
1,26 |
TIMES |
1,31 |
TIMES |
1,37 |
TIMES |
|
SALES TURNOVER ON NET EQUITY |
1,89 |
TIMES |
1,96 |
TIMES |
2,06 |
TIMES |
|
NET WORTH TIE-UP |
,24 |
|
,27 |
|
,28 |
|
|
INDEBTEDNESS |
,50 |
|
,50 |
|
,50 |
|
|
EQUITY RATIO |
66,88 |
% |
66,77 |
% |
66,53 |
% |
|
WORKING CAPITAL RATIO |
231,01 |
% |
179,70 |
% |
236,73 |
% |
|
GENERAL SOLVENCY |
3,02 |
|
3,01 |
|
2,99 |
|
|
RETURN ON NET EQUITY |
14,64 |
% |
11,52 |
% |
12,78 |
% |
|
RETURN ON SALES (PROFIT MARGIN) |
7,76 |
% |
5,89 |
% |
6,22 |
% |
|
GROSS PROFIT MARGIN |
24,70 |
% |
24,31 |
% |
23,19 |
% |
|
OPERATIONAL RESULT |
10,40 |
% |
7,53 |
% |
6,28 |
% |
|
SALES TURNOVER ON LIABILITIES |
5,06 |
TIMES |
4,54 |
TIMES |
5,76 |
TIMES |
|
FOREIGN CURRENCY ON ASSETS |
|
|
|
|
|
|
|
FOREIGN CURRENCY ON LIABILITIES |
|
|
|
|
|
|
|
EXCHANGE RATE: |
|
|
US$ 1,00 = R$ 2,62 |
|
|
US$ 1,00 = R$ 2,34 |
|
|
US$ 1,00 = R$ 2,04 |
|
|
US$ 1,00 = R$ 1,87 |
|
|
COMMENTS ON THE
FINANCIAL INFORMATION: |
|
FOLLOWS ATTACHED WORKSHEET WITH MAIN FINANCIAL RATIOS. THE FIGURES AVAILABLE SHOW A GOOD FINANCIAL STANDING. IT SHOWS HIGH
LIQUIDITY RATIOS WITH POSITIVE WORKING CAPITAL AMOUNT AND LOW LEVEL OF
INDEBTEDNESS. IN ADDITION IT IS NOTED GROWING SALES AND PROFITABILITY. |
|
REAL ESTATE: |
NOT AVAILABLE
|
VEHICLES: |
NOT AVAILABLE
|
MACHINES: |
OWNED MACHINES AND EQUIPMENTS ARE VALUED AT R$ 38.868.000,00
INSURANCE:
|
|
NOT AVAILABLE. |
BANKING REFERENCES:
|
|
|
BRANCH/PHONE: |
|
|
BANCO ITAU S/A |
11 4128-7588 |
|
|
BANCO DO BRASIL S/A |
11 6833-6322 |
|
|
BANCO SAFRA S/A |
11 4433-3300 |
|
|
REMARKS: IN BRAZIL THE BANKS ARE PROHIBITED BY LAW TO PROVIDE INFORMATION
OR ANY KIND OF COMMENTS ABOUT THEIR CLIENTS. DUE TO THIS LAW PROHIBITION WE
ARE UNABLE TO PROVIDE ANY BANKING DETAILS. ACCORDING TO THE CENTRAL BANK OF BRAZIL OFFICIAL REPORT, THE COMPANY
HAS NOT RETURNED CHECKS UP TO DATE. (IN THE TERMS OF "CIRCULAR 1682
BRAZILIAN CENTRAL BANK"). |
ACTIVITIES COMMENTS:
|
|
SUBJECT IS ENGAGED IN THE MANUFACTURE, SALE, EXPORT AND IMPORT OF
COMPOUND FOR STANDARDIZED MOLDS, UTENSILS AND TOOLS FOR PLASTIC INJECTION
MACHINES AND TOOLING, ELECTRONIC MEASURER, RENDERING OF TECHNICAL SERVICES
AND REPAIR OF EQUIPMENTS. |
|
IMPORT AND
EXPORT: |
IMPORTS FROM:
|
UNITED STATES, GERMANY AND JAPAN. |
EXPORTS TO:
|
SPAIN, UNITED STATES AND MEXICO. |
|
MAIN CLIENTS: |
|
|
|
|
|
|
|
DOMESTIC
CLIENTS: |
CITY: |
|
|
ARNO S/A |
SÃO PAULO/SP |
|
|
AUTOMETAL IND. COM. LTDA |
SÃO PAULO/SP |
|
|
BARGOA CONECTORES IND. E COM. S/A |
RIO DE JANEIRO/RJ |
|
|
CRW IND. COMERCIO DE PLASTICOS |
GUARULHOS/SP |
|
|
EPIMOLDE LTDA |
BARUERI/SP |
|
|
FABRIMOLD INDUSTRIA E COMERCIO LTDA |
SÃO BERNARDO DO CAMPO/SP |
|
|
INDUSTRIAS ARTEB S/A |
SÃO PAULO/SP |
|
|
MOLGA IND. COM, DE MOLDES LTDA |
SÃO PAULO/SP |
|
|
PETRI S/A |
JUNDIAI/SP |
|
|
SASAZAKI IND. E COM. LTDA |
MARILIA/SP |
|
|
SUL BRAS MOLDES E PLASTICOS LTDA |
CAXIAS DO SUL/RS |
|
|
TAKATA - PETRI S/A |
JUNDIAÍ/SP |
|
|
VOLKSWAGEM DO BRASIL LTDA |
SÃO BERNARDO DO CAMPO/SP |
|
|
FOREIGN CLIENTS: |
COUNTRY: |
|
|
BRU Y RUBIO |
SPAIN |
|
|
DME COMPANY |
UNITED STATES |
|
|
POLIMOLD DE MÉXICO S/A DE CV |
MEXICO |
|
|
STAFF: |
|
|
|
THE COMPANY HAS: 380 EMPLOYEE(S) |
CONCEPT AND FULFILMENT:
|
|
THE SUBJECT IS AN OLD-ESTABLISHED COMPANY, OPERATING SINCE 1974. SO
FAR IT HAS A CLEAR TRADE HISTORY AND NO PAYMENT PROBLEMS ARE NOTED. THE COMPANY HAS TRADE RELATIONS WITH SEVERAL SUPPLIERS IN BRAZIL. THE
SUPPLIERS EXTEND CREDIT FACILITIES TO THE SUBJECT IN TERMS AND AMOUNTS
ACCORDING TO THE COMPANY'S NEEDS AND SO FAR NO PAYMENT PROBLEMS ARE NOTED. |
|
MAIN SUPPLIERS: |
|
|
|
|
|
|
|
DOMESTIC
SUPPLIERS: |
|
PHONE: |
|
CASTROL BRASIL LTDA |
|
11 5505-5888 |
|
CEMACO - CENTRO MANUFATUREIRO DO AÇO LTDA |
|
11 6431-4600 |
|
EMBALATEC INDUSTRIAL LTDA |
|
11 5514-0003 |
|
FABRIFER COM. E IND. DE FERRO E AÇO LTDA |
|
11 2273-4833 |
|
FENAC ABRASIVOS LTDA |
|
11 3872-1433 |
|
GUHRING BRASIL FERRAMENTAS LTDA |
|
11 4051-3066 |
|
INABRA ABRASIVOS E FERRAMENTAS LTDA |
|
11 6090-3166 |
|
METALURGICA GANS IND. E COM. LTDA |
|
41 2106-1515 |
|
SECO TOOLS IND. COM. LTDA |
|
15 2101-8636 |
|
VILLARES METAL S/A |
|
19 864-8217 |
|
FOREIGN
SUPPLIERS: |
COUNTRY: |
|
|
DME COMPANY |
UNITED STATES |
|
|
EDELSTAHIL WITTEN-KREFELD GMBH |
GERMANY |
|
|
HOT SET HEIZPATRONEN UND ZUBEHOR GMBH |
GERMANY |
|
|
JAPAN MOLD COMPANENTS CO LTD |
JAPAN |
|
|
PAYMENT HISTORY: |
|
7 SUPPLIERS REPORTED PAYMENTS: |
|
TOTAL AMOUNT: R$ 70.782,00 |
|
|
|
AMOUNT OF INVOICES PAID: 41 |
|
TOTAL OF PROMPT PAYMENTS: 100% |
|
HIGHEST INVOICE: R$ 8.123,00 |
|
HIGHEST CREDIT: R$ 8.123,00 |
FINAL OPINION:
|
|
THE SUBJECT IS A WELL-ESTABLISHED COMPANY IN BUSINESS FOR SEVERAL
YEARS. UP TO DATE IT HAS A NORMAL FINANCIAL STANDING, A CLEAR TRADE HISTORY
AND NORMAL PAYMENT BEHAVIOR. BASED ON THE GENERAL INFORMATION AVAILABLE IT IS BELIEVED THAT GOOD
TRADE RELATIONS MAY BE ESTABLISHED. CREDIT FACILITIES MAY BE EXTENDED WITHIN
TERMS AND AMOUNTS ADEQUATE TO THE COMPANY'S FINANCIAL STRENGTH. |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.44 |
|
|
1 |
Rs. 98.15 |
|
Euro |
1 |
Rs. 77.38 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
DPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.