MIRA INFORM REPORT

 

 

Report Date :

15.12.2014

 

IDENTIFICATION DETAILS

 

Name :

BASINI ENTERPRISE CO., LTD.

 

 

Registered Office :

155, 157, 159, 161, 163  Phuthamonthon Sai  2 Road, Bangkaenua,  Bangkae,  Bangkok  10160

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

01.06.1990

 

 

Com. Reg. No.:

0105533062059

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Subject  is  engaged  in  manufacturing  service  of  leather  shoes  for  men,  women  and  children

 

 

No of Employees :

300

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 


 

THAILAND ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA

 

 


COMPANY NAME

 

BASINI  ENTERPRISE  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS              :           155, 157, 159, 161, 163  PHUTHAMONTHON SAI  2 ROAD, 

BANGKAENUA,  BANGKAE, 

BANGKOK  10160,  THAILAND

TELEPHONE                                        :           [66]   2454-2815,  2805-3196-7,  2805-3224-5

FAX                                                      :           [66]   2454-4308,  2805-3225

E-MAIL  ADDRESS                               :           info@basini.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                        :           1990

REGISTRATION  NO.                           :           0105533062059

TAX  ID  NO.                                         :           3101795301

CAPITAL REGISTERED                        :           BHT.   50,000,000

CAPITAL PAID-UP                                :           BHT.   50,000,000

SHAREHOLDER’S  PROPORTION        :           THAI     :    100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MRS. PEERANUCH  KIATSOMMART,   THAI

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           300

LINES  OF  BUSINESS             :           LEATHER  SHOES

                                                                        CONTRACT  MANUFACTURER

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION             :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The subject was formed on June 1, 1990  as a  private  limited  company under  the  registered  name  BASINI  ENTERPRISE  CO.,  LTD.,  by  Thai  group,  with  the  business  objective  to  provide  manufacturing  service  various  kinds  of  leather  shoes  for  international  OEM  brands.  It  currently  employs  approximately  300  staff.  

 

The  subject’s  registered  address  was  initially  at  129/12-13  Moo  1,  Phuthamonthon  Sai  2 Road,  Bangkaenua,  Bangkae,  Bangkok  10160.

 

In  2011,  it  registered  address  has  been  changed  to 155, 157,159, 161, 163  Phuthamonthon  Sai 2 Road,  Bangkaenua,  Bangkae,  Bangkok 10160,  by  the Bangkae  District  Office,  which  actually  are  the  same  location,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mrs. Peeranuch  Kiatsommart

 

Thai

56

Mr. Samphan  Kiatsommart

 

Thai

58

 

 

AUTHORIZED  PERSON

 

Any  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mrs. Peeranuch  Kiatsommart  is  the  Managing  Director.

She  is  Thai  nationality  with  the  age  of  56  years  old.

 

Mr. Samphan  Kiatsommart  is  the  Factory  Manager.

He  is  Thai  nationality  with  the  age  of  58  years  old.

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing  service  of  leather  shoes  for  men,  women  and  children  for  various  international  OEM  brands,  such  as  “HUSH  PUPPIES”,  “SARAMANDA”,  “CLARKS”,  “GEOX”,  “DUSLIN”  and  etc.

 

 

PURCHASE

 

Raw  materials  such  as  finished  leather  and  components  are  purchased  from  suppliers  both   domestic  ad  overseas  in  Republic  of  China,  Taiwan,  U.S.A.,  Spain,  India  and  Malaysia.


 

EXPORT  [COUNTRIES]

 

100%  of  the  products  is  exported  to  U.S.A.,  United  Kingdom,  Germany,  Canada,  Italy,  Japan,  Hong  Kong,  Australia  and  France.

 

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60-90  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  300  staff. 

 

 

LOCATION  DETAILS

 

The premise  is  owned  for  administrative  office in  4 storey  building  of 2  row  shop  houses  at  the  heading  address.  Premise  is  located  in  commercial/residential   area.

 

Factory  and  warehouse  are  located  at  9 - 9/1  Moo  12,  Malaiman  Road,  T. Srapattana, 

A. Kampaengsaen,  Nakornpathom  73120.

 

 

COMMENT

 

Through the year 2014, the company has been sticking to its policy of sustainable growth through developing products which suit market needs. Developing new markets and making new investments,   based on this principle  allowed  the company  to maintain continual expansion all along.  This also makes it possible to provide persistently satisfactory returns.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 1,000,000  divided  into  10,000  shares  of  Bht.  100  each.

 

The  capital  was  increased  later  as  following:

 

            Bht.    4,000,000  on      August  16,  1990

            Bht.    5,000,000  on      November  14,  1997

            Bht.  10,000,000  on      September  11,  2001

            Bht.  30,000,000  on      May  16,  2007

            Bht.  50,000,000  on      May  12,  2009

           

The  latest  registered  capital  was  increased  to Bht. 50,000,000  divided  into  500,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  30,  2014]

 

       NAME

HOLDING

%

 

 

 

Mr. Samphan  Kiatsommart

Nationality:  Thai

Address     :  100/76  Moo  4,  Phuthamonthon  Sai  2 Road,

                     Bangkaenua,  Bangkae,  Bangkok 

249,750

49.95

Mrs. Peeranuch  Kiatsommart

Nationality:  Thai

Address     :  100/76  Moo  4,  Phuthamonthon  Sai  2 Road,

                     Bangkaenua,  Bangkae,  Bangkok 

249,750

49.95

Mr. Korakoch  Kiatsommart

Nationality:  Thai

Address     :  100/76  Moo  4,  Phuthamonthon  Sai  2 Road,

                     Bangkaenua,  Bangkae,  Bangkok 

     200

0.04

Mr. Kochakorn  Kiatsommart

Nationality:  Thai

Address     :  100/76  Moo  4,  Phuthamonthon  Sai  2 Road,

                     Bangkaenua,  Bangkae,  Bangkok 

     200

0.04

Mr. Samrerng  Pojchaikul

Nationality:  Thai

Address     :  105  Moo  10,  T. Srapattana, 

                     A. Kampaengsaen,  Nakornpathom 

     100

0.02

Total  Shareholders  :   5

 

 

Share  Structure  [as  at  April  30,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

5

500,000

100.00

Foreign

-

-

-

 

Total

 

5

 

500,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Klanarong  Patranupravat     No.  3525

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published as  at  December  31,  2013,  2012  &  2011  were:

           

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

937,487.60

3,329,539.01

11,910,849.74

Short-term Investment

-

109,300.23

106,655.06

Trade  Accounts  & Other  Receivable 

151,874,438.03

105,150,965.76

119,096,512.42

Short-term Loans

10,600,000.00

31,500,000.00

29,200,000.00

Inventories     

166,839,815.99

159,746,661.53

122,821,361.89

 

 

 

 

Total  Current  Assets                

330,251,741.62

299,836,466.53

283,135,379.11

 

 

 

 

Fixed Assets

90,875,603.05

96,032,472.06

101,600,328.81

Other Non - current  Assets                     

690,141.21

760,908.98

214,995.37

 

Total  Assets                 

 

421,817,485.88

 

396,629,847.57

 

384,950,703.29

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank Overdraft & Short-term Loan

  From Financial Institutions

 

183,794,095.86

 

172,844,020.08

 

198,388,276.91

Trade  Accounts  & Other  Payable    

159,035,909.59

140,117,093.19

119,128,658.60

Current  Portion  of  Financial Lease

    Contract  Liabilities

 

6,720,000.00

 

6,720,000.00

 

-

Accrued Income Tax

498,921.55

472,159.50

482,914.85

 

 

 

 

Total Current Liabilities

350,048,927.00

320,153,272.77

317,999,850.36

 

Long-term Loan

 

2,920,000.00

 

9,640,000.00

 

-

Other Non-current Liabilities

333,571.94

1,197,044.81

2,569,592.04

 

Total  Liabilities            

 

353,302,498.94

 

330,990,317.58

 

320,569,442.40

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  500,000  shares

 

 

50,000,000.00

 

 

50,000,000.00

 

 

50,000,000.00

 

 

 

 

Capital  Paid                     

50,000,000.00

50,000,000.00

50,000,000.00

Other Premium on Share Capital

-

9,300.23

6,655.06

Retained Earning  Unappropriated

18,514,986.94

15,630,229.76

14,374,605.83

 

Total  Shareholders' Equity

 

68,514,986.94

 

65,639,529.99

 

64,381,260.89

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

421,817,485.88

 

 

396,629,847.57

 

 

384,950,703.29

 

                                                 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

599,136,661.10

559,493,301.78

656,498,269.69

Other  Income                

11,116,065.51

8,562,760.32

7,024,012.49

 

Total  Revenues           

 

610,252,726.61

 

568,056,062.10

 

663,522,282.18

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold 

554,120,028.09

509,090,623.88

599,375,359.47

Selling  Expenses

15,821,404.89

17,837,290.00

22,246,534.31

Administrative  Expenses

28,647,209.41

28,472,691.10

30,210,421.33

 

Total Expenses             

 

598,588,642.39

 

555,400,604.98

 

651,832,315.11

 

 

 

 

Profit  before  Financial Cost

  &  Income  Tax

 

11,664,084.22

 

12,655,457.12

 

11,689,967.07

Financial Cost

[7,810,380.36]

[10,476,575.09]

[9,863,939.06]

 

Profit  before   Income  Tax

 

3,853,703.86

 

2,178,882.03

 

1,826,028.01

Income  Tax

[968,946.68]

[923,258.10]

[1,054,723.89]

 

 

 

 

Net  Profit / [Loss]

2,884,757.17

1,255,623.93

771,304.12

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.94

0.94

0.89

QUICK RATIO

TIMES

0.47

0.44

0.50

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

6.59

5.83

6.46

TOTAL ASSETS TURNOVER

TIMES

1.42

1.41

1.71

INVENTORY CONVERSION PERIOD

DAYS

109.90

114.53

74.79

INVENTORY TURNOVER

TIMES

3.32

3.19

4.88

RECEIVABLES CONVERSION PERIOD

DAYS

92.52

68.60

66.22

RECEIVABLES TURNOVER

TIMES

3.94

5.32

5.51

PAYABLES CONVERSION PERIOD

DAYS

104.76

100.46

72.55

CASH CONVERSION CYCLE

DAYS

97.66

82.67

68.46

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

92.49

90.99

91.30

SELLING & ADMINISTRATION

%

7.42

8.28

7.99

INTEREST

%

1.30

1.87

1.50

GROSS PROFIT MARGIN

%

9.37

10.54

9.77

NET PROFIT MARGIN BEFORE EX. ITEM

%

1.95

2.26

1.78

NET PROFIT MARGIN

%

0.48

0.22

0.12

RETURN ON EQUITY

%

4.21

1.91

1.20

RETURN ON ASSET

%

0.68

0.32

0.20

EARNING PER SHARE

BAHT

5.77

2.51

1.54

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.84

0.83

0.83

DEBT TO EQUITY RATIO

TIMES

5.16

5.04

4.98

TIME INTEREST EARNED

TIMES

1.49

1.21

1.19

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

7.09

(14.78)

 

OPERATING PROFIT

%

(7.83)

8.26

 

NET PROFIT

%

129.75

62.79

 

FIXED ASSETS

%

(5.37)

(5.48)

 

TOTAL ASSETS

%

6.35

3.03

 

 

 

ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is 7.09%. Turnover has increased from THB 559,493,301.78 in 2012 to THB 599,136,661.10 in 2013. While net profit has increased from THB 1,255,623.93 in 2012 to THB 2,884,757.17 in 2013. And total assets has increased from THB 396,629,847.57 in 2012 to THB 421,817,485.88 in 2013.                       

           

           

PROFITABILITY : EXCELLENT

 

PROFITABILITY RATIO

 

Gross Profit Margin

9.37

Impressive

Industrial Average

4.39

Net Profit Margin

0.48

Impressive

Industrial Average

(3.33)

Return on Assets

0.68

Impressive

Industrial Average

(5.34)

Return on Equity

4.21

Impressive

Industrial Average

(108.31)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 9.37%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is 0.48%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets.   Return on Assets  ratio  is 0.68%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 4.21%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

 

LIQUIDITY : RISKY

 

LIQUIDITY RATIO

 

Current Ratio

0.94

Risky

Industrial Average

0.90

Quick Ratio

0.47

 

 

 

Cash Conversion Cycle

97.66

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.94 times in 2013, same  figure  as 0.94 times in  2012, then the company may have problems meeting its short-term obligations. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.47 times in 2013, increased from 0.44 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 98 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


 

LEVERAGE : EXCELLENT

 


 

LEVERAGE RATIO

 

Debt Ratio

0.84

Impressive

Industrial Average

0.97

Debt to Equity Ratio

5.16

Impressive

Industrial Average

24.44

Times Interest Earned

1.49

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.5 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.84 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

 

ACTIVITY : IMPRESSIVE

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

6.59

Impressive

Industrial Average

-

Total Assets Turnover

1.42

Satisfactory

Industrial Average

1.61

Inventory Conversion Period

109.90

 

 

 

Inventory Turnover

3.32

Satisfactory

Industrial Average

3.78

Receivables Conversion Period

92.52

 

 

 

Receivables Turnover

3.94

Satisfactory

Industrial Average

4.66

Payables Conversion Period

104.76

 

 

 

 

The company's Account Receivable Ratio is calculated as 3.94 and 5.32 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 115 days at the end of 2012 to 110 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 3.19 times in year 2012 to 3.32 times in year 2013.

 

The company's Total Asset Turnover is calculated as 1.42 times and 1.41 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 

 

Key Areas

Score

Weight

Weighted Score

LIQUIDITY RATIO

-

25.00

-

ACTIVITY RATIO

3.00

20.00

60.00

PROFITABILITY RATIO

4.00

25.00

100.00

LEVERAGE RATIO

4.00

10.00

40.00

ANNUAL GROWTH

2.40

20.00

48.00

Total Weight (excluding - - Score)

 

100.00

 

 

 

 

248.00

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.44

UK Pound

1

Rs. 98.15

Euro

1

Rs. 98.38

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.