MIRA INFORM REPORT

 

 

Report Date :

15.12.2014

 

IDENTIFICATION DETAILS

 

Name :

GG CHEMICALS AND PHARMACEUTICALS PRIVATE LIMITED 

 

 

Formerly Known As :

GG WIRES PRIVATE LIMITED

 

 

Registered Office :

# 83, Sector 19A, 1st Floor, Chandigarh - 160019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.06.2002

 

 

Com. Reg. No.:

53 - 025177

 

 

Capital Investment / Paid-up Capital :

Rs. 7.770 Millions

 

 

CIN No.:

[Company Identification No.]

U27106CH2002PTC025177

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged

 

 

PAN No.:

[Permanent Account No.]

Not Divulged

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of API and basic drugs.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of loss incurred by the company during FY 2014 and also the borrowings recorded by the company are huge and increasing.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gopal Gupta

Designation :

Director

Contact No.:

91-9876028771

Date :

12.12.2014

 

 

LOCATIONS

 

Registered Office :

# 83, Sector 19A, 1st Floor, Chandigarh – 160019, India

Tel. No.:

91-1762-596407

Mobile No.:

91-9876028771 (Mr. Gopal)

Fax No.:

Not Aviable

E-Mail :

ggchemical@yahoo.co.in

 

 

Factory  :

Village Bhagwanpur Barwala Road, Derabassi Dist. Mohali - 140507, Punjab, India

Tel. No.:

91-1762-506496/506497

Fax No.:

91-1762-506311

 

 

Branch :

Located:

  • Panchkula, Haryana, India

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Gopal Gupta

Designation :

Managing director

Address :

# 58, Sector 7, Panchkula, Haryana, India

Date of Birth/Age :

03.06.1958

Date of Appointment :

04.06.2002

DIN No.:

00086543

 

 

Name :

Mr. Bhuwan Vadhera

Designation :

Director

Address :

# 317, Sector 9-D, Chandigarh, India

Date of Birth/Age :

23.02.1979

Date of Appointment :

04.06.2002

DIN No.:

00086595

 

 

Name :

Mr. Jit Kumar Singla

Designation :

Director

Address :

# 341, Sector 4, Panchkula, Haryana, India

Date of Birth/Age :

30.08.1950

Date of Appointment :

20.07.2004

DIN No.:

02387835

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

No. of Shares

Gopal Krishan Gupta

 

507060

Gopal Krishan Gupta(Huf)

 

9400

Seema Gupta

 

8800

Mehak Gupta

 

39500

Muskan Gupta

 

47500

Manan Gupta

 

53500

Rajiv Goyal

 

14000

M/S Surya Pharmaceuticals Limited

 

48000

S.S. Gobal Exports

 

48000

Ms Sonia

 

400

H.S. Goraya

 

1980

Punjab Telenet Cables Private Limited

 

96400

J. S. Goraya

 

2000

S.G. Capital Services Private Limited

 

12000

S.N. Kapoor

 

24000

Bhuwan Vadhera

 

100

Jenesis Fashions Private Limited

 

40000

Roopika Exports Private Limited

 

16000

Geefcee Finance Private limited

 

40000

Ess Ess Exim Private Limited

 

20000

Sagar Edutech Private Limited

 

168000

Pbb Investments Private Limited

 

2000

Shree Krishna Industries

 

388

Total

 

1217028

 

As on: 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

37.83

Directors or relatives of Directors

62.17

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of API and basic drugs.

 

 

Products :

-

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finish Goods

Countries :

  • South Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Alfa Industrial Equipments
  • B S Sales
  • Delta Enterprises
  • Deltech Instruments Private Limited
  • G S Meta lTube
  • Gupta Scientific Industries
  • Intop Projects
  • Rolon Seals
  • Shiva Scientific Glass Private Limited
  • Uttam Electric Store

 

 

Customers :

Others

  • Lupin Limited
  • Ranbaxy Laboratories Limited
  • Aurobindo Parma Limited

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

  • UCO Bank
  • HDFC Bank
  • ICICI Bank

Banker Name

Indian Overseas Bank

Branch Address

Sector – 9, Panchkula Branch, Haryana, India

Person Name (With Designation)

Mr. Chopra (Chief Manager)

Contact Number

91-9872222115

Name of Account Holder

GG Chemicals and Pharmaceuticals Private Limited

Account Number

-

Account Since (Date/Year of Account Opening)

2003

Average Balance Maintained (If Possible)

-

Credit Facilities Enjoyed (If any)

CC – Rs.175.000 Millions

TL – Rs.110.000 Millions

Account Operation

Satisfactory

Remarks (If any)

Company’s transaction are fair and clean.

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long Term Borrowings

 

 

Loan From Indian Overseas Bank

42.698

27.678

Loan From UCO Bank

0.000

34.673

Loan from Indiabulls Housing Finance Limited

71.617

0.000

Vehicle Loans

1.728

3.207

Short Term Borrowings

 

 

Loan from Indian Overseas Bank

100.946

82.740

Total

216.989

148.298

 

 

 

Finance Institute:

Indiabulls Housing Finance Limited

 

 

 

 

Auditors :

 

Name :

S Kumar Gupta And Associates

Chartered Accountant

Address :

SCO 35, Sector 26, Chandigarh – 160026, India

Tel. No.:

91-172-5009400/01/02

Fax No.:

91-172-5009400

PAN No.:

AECPG2057F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

After on: 30.09.2014

Authorized Capital: Rs. 15.000 Millions(1500000*10)

Issued, Subscribed & Paid-up Capital: Rs. 7.770 Millions (777000*10)

 

 

As on: 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1217028

Equity Shares

Rs.10/- each

Rs. 12.170 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.770

7.770

6.848

(b) Reserves & Surplus

29.825

48.910

43.665

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

1.500

0.000

2.305

Total Shareholders’ Funds (1) + (2)

39.095

56.680

52.818

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

116.043

65.558

73.295

(b) Deferred tax liabilities (Net)

11.703

11.702

11.643

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

127.746

77.260

84.938

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

100.946

82.741

40.156

(b) Trade payables

9.186

6.219

9.228

(c) Other current liabilities

2.858

5.450

5.293

(d) Short-term provisions

0.000

1.819

1.770

Total Current Liabilities (4)

112.990

96.229

56.447

 

 

 

 

TOTAL

279.831

230.169

194.203

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

108.270

121.515

117.975

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

25.331

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

133.601

121.515

117.975

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

12.434

1.000

1.000

(b) Inventories

33.959

21.542

11.473

(c) Trade receivables

28.694

39.537

22.530

(d) Cash and cash equivalents

22.728

16.003

8.490

(e) Short-term loans and advances

44.075

26.746

27.933

(f) Other current assets

4.340

3.826

4.802

Total Current Assets

146.230

108.654

76.228

 

 

 

 

TOTAL

279.831

230.169

194.203

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

120.675

146.755

187.926

 

 

Other Income

4.392

(0.621)

(11.071)

 

 

TOTAL                                     (A)

125.067

146.134

176.855

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

48.889

49.265

72.113

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.289)

(7.905)

(1.610)

 

 

Employees benefits expense

17.611

18.563

18.548

 

 

Extraordinary Items

20.865

0.000

0.000

 

 

Other expenses

34.760

46.566

50.035

 

 

TOTAL (B)

115.836

106.489

139.086

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

9.231

39.645

37.769

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

14.876

18.109

16.951

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                           (E)

(5.645)

21.536

20.818

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.440

16.691

14.991

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX (E-F)                                (G)

(19.085)

4.845

5.827

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.982

1.556

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX (G-H)                                  (I)

(19.085)

3.863

4.271

 

 

 

 

 

 

Earnings Per Share (Rs.)

(28.00)

6.00

6.00

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(15.82)

2.63

2.27

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.65

27.01

20.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.50)

2.10

3.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.49)

0.09

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.55

2.62

2.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.13

1.35

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.848

7.770

7.770

Share Application money pending allotment

2.305

0.000

1.500

Reserves & Surplus

43.665

48.910

29.825

Net worth

52.818

56.680

39.095

 

 

 

 

long-term borrowings

73.295

65.558

116.043

Short term borrowings

40.156

82.741

100.946

Total borrowings

113.451

148.299

216.989

Debt/Equity ratio

2.148

2.616

5.550

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

187.926

146.755

120.675

 

 

(21.908)

(17.771)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

187.926

146.755

120.675

Profit/Loss

4.271

3.863

(19.085)

 

2.27%

2.63%

(15.82%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

Yes

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note: Registered Office of the company has been shifted from House No.66, First Floor, Sector 27-A, Chandigarh – 160019, India to the present address w.e.f. 07.05.2012.

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Computers
  • Vehicles
  • Furniture and Fixtures
  • Office Equipments
  • Electric Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.44

UK Pound

1

Rs.98.15

Euro

1

Rs.77.38

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.