|
Report Date : |
16.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
AARTI DRUGS
LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 198, MIDC Tarapur, Taluka Palghar, Village Pamtermbhi,
District Thane – 401506, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
28.09.1984 |
|
|
|
|
Com. Reg. No.: |
11-055433 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.121.086 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L37060MH1984PLC055433 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA18926F/ MUMA20113C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA4410D |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing and Selling of Pharmaceuticals and Bulk Drugs. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having good track record. Fundamental of the company is decent. Financial position of the
company is strong and healthy. Trade relation reported to be fair. Business is active. Payment terms
are reported to be regular and as per commitment. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term - Term Loan = A- |
|
Rating Explanation |
Adequate degree of safety and low credit risk |
|
Date |
June 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term - Fund Based = A2+ |
|
Rating Explanation |
Strong degree of safety and low credit risk |
|
Date |
June 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Anil Pandya |
|
Designation : |
V P Finance |
|
Contact No.: |
91-9821080788 |
|
Date : |
15.12.2014 |
LOCATIONS
|
Registered Office : |
Plot No. 198, MIDC Tarapur, Taluka Palghar, Village Pamtermbhi,
District Thane – 401506, Maharashtra, India |
|
Tel. No.: |
91-22-24072249 (5 Lines) / 52571698/ 24019025 |
|
Mobile No. : |
91-9821080788 (Mr. Anil) |
|
Fax No.: |
91-22-24073462/ 24070144 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Area : |
10,000 Sq. Ft. |
|
|
|
|
Corporate Office : |
Mahendra Industrial
Estate, Ground Floor, Plot No. 109-D Road, No. 29, Sion (East), Mumbai-400
022, Maharashtra, |
|
Tel. No.: |
91-22-24019025
(30 Lines) |
|
Fax No.: |
91-22-24073462 /
24070144 |
|
|
|
|
Factory 1 : |
Plot Nos N-198, G-60,
E-120, K-40, K-41, E-9/3-4 and E-21/22, MIDC Industrial Area, Tarapur,
Village Pamtembhi, Taluka Palghar, Thane – 401506, Maharashtra, India |
|
|
|
|
Factory 2 : |
Plot Nos.
2902/2904, GIDC, Sarigam – 396155, District Valsad, |
|
|
|
|
Research and
Development Centers : |
·
Plot
Nos. N-198 and G-60, MIDC Industrial Area, Tarapur, Village Pamtembhi, Taluka
Palghar, Thane – 401506, ·
Plot
Nos. D-277/278, TTC Industrial Area, Turbhe, Navi Mumbai, |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr. Chandrakant
V. Gogri |
|
Designation : |
Chairman Emeritus |
|
|
|
|
Name : |
Mr. Rajendra V.
Gogri |
|
Designation : |
Chairman (w.e.f.
16 August, 2012) |
|
|
|
|
Name : |
Mr. Prakash M.
Patil |
|
Designation : |
Managing Director
and Chief Executive Director |
|
Date of Birth/Age : |
16.08.1947 |
|
Qualification : |
B. Chem. |
|
Date of Appointment : |
05.01.1985 |
|
|
|
|
Name : |
Mr. Harshit M.
Savla |
|
Designation : |
Joint Managing
Director |
|
Date of Birth/Age : |
19.11.1962 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
02.01.1987 |
|
|
|
|
Name : |
Mr. Harit P. Shah |
|
Designation : |
Whole Time
Director |
|
Date of Birth/Age : |
12.10.1963 |
|
Qualification : |
B. Com |
|
Date of Appointment : |
15.09.1995 |
|
|
|
|
Name : |
Mr. Uday M. Patil |
|
Designation : |
Whole Time
Director |
|
Date of Birth/Age : |
23.06.1963 |
|
Qualification : |
H.S.C. |
|
Date of Appointment : |
18.10.2000 |
|
|
|
|
Name : |
Rashesh
C. Gogri (w.e.f. 16th August, 2012) |
|
Designation : |
Whole Time
Director |
|
|
|
|
Name : |
Mr. Ramdas M. Gandhi |
|
Designation : |
Independent Directors |
|
|
|
|
Name : |
Mr. Bhavesh R. Vora |
|
Designation : |
Independent Directors |
|
|
|
|
Name : |
Prof. Krishnacharya G. Akamanchi |
|
Designation : |
Independent Directors |
|
|
|
|
Name : |
Dr. Vilas G. Gaikar |
|
Designation : |
Independent Directors |
|
|
|
|
Name : |
Mr. Sunil M.
Dedhia |
|
Designation : |
Independent Directors |
|
|
|
|
Name : |
Mr. Navin C. Shah |
|
Designation : |
Independent Directors |
KEY EXECUTIVES
|
Name : |
Mr. Sunny Pagre |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Adhish P. Patil |
|
Designation : |
Chief Financial Officer |
SHAREHOLDING PATTERN
As on 30.09.2014
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
6383548 |
52.72 |
|
|
882866 |
7.29 |
|
|
7266414 |
60.01 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
7266414 |
60.01 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
6997 |
0.06 |
|
|
25074 |
0.21 |
|
|
32071 |
0.26 |
|
|
|
|
|
|
184654 |
1.52 |
|
|
|
|
|
|
2094392 |
17.30 |
|
|
2480063 |
20.48 |
|
|
50956 |
0.42 |
|
|
38481 |
0.32 |
|
|
12475 |
0.10 |
|
|
4810065 |
39.72 |
|
Total Public shareholding (B) |
4842136 |
39.99 |
|
Total (A)+(B) |
12108550 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
12108550 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Selling of Pharmaceuticals and Bulk Drugs. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
Pharmaceutical and Bulk Drugs |
||||||||
|
Countries : |
|
||||||||
|
|
|
||||||||
|
Imports : |
|
||||||||
|
Products : |
Pharma Drugs |
||||||||
|
Countries : |
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Cash, Credit and L/C |
||||||||
|
|
|
||||||||
|
Purchasing : |
Cash, Credit and L/C |
PRODUCTION STATUS (As on: 31.03.2014)
|
Particulars |
Unit |
*Licensed |
Installed |
Production |
Captive |
Net Production |
|
|
|
|
|
|
|
|
|
Pharmaceuticals |
Kgs. |
-- |
14,460 |
11,482.07 |
2,357.53 |
9,124.54 |
|
|
|
|
(29,544) |
(23,963.90) |
(2,277.11) |
21,686.79 |
NOTE: * As license is not required Licensed Capacity
not given.
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
They have construction facility with 11 branches lead Banked is Union
Bank of India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
NOTE: Securities for loans taken from Banks:
Note: 1) Above term loan are secured by pari-pasu first charge by way of mortgage
of immovable properties and hypothication of moveable fixed assets, both
present and future situated at MIDC Boisar, viz Plot No. N-198, G-60,
E21& E22, K-40,
K-41 E120, E9/3, & E9/4, and MIDC Turbhe Plot No. D-277 & D-278 in
Maharashtra and at GIDC, Sarigam, Bhilad – Gujarat viz.
Plot No. 2902, 2904 & Plot No. 211, 213. The working directors of the
Company havepersonally guaranteed Corporate Loan of 3,32.900 Lakhs from State
Bank of India. 2)
Kotak Mahindra Bank loan is also secured by second charge on current assets
of the Company both present and future. b. Loans from Scheduled Banks 17,186.80
lakhs are secured by hypothecation of Company's raw materials stock,
stock-in-process, finished goods, packing materials, stores & spares,
book debts, and all other current assets including goods in transit governed
by documents of title and also pari-passu second charge by way of mortgage of
immovable properties and hypothecation of movable fixed assets, both present
and future situated at MIDC Boisar, Maharashtra viz. Plot No. N-198, G-60,
E-21 & 22, K-40 & K-41, E-120 and E-9/3 & E-9/4, and at Turbhe
Plot No. D-277 & D-278. GIDC, Bhilad,
Sarigam – Gujarat viz. Plot No. 2902, 2904, & 211, 213 |
|
Auditors : |
|
|
Name : |
Parikh Joshi and Kothare Chartered Accountants |
|
Address : |
49/2341, M. H. B. Colony, Gandhi Nagar,
Bandra (East), Mumbai – 400051, |
|
|
|
|
Solicitors: |
M.P. Savla and Company, Bharat House, 2nd floor, 104 Mumbai
Samachar Marg, Mumbai – 400 001. |
|
Name : |
Parikh Joshi and
Kothare Chartered Accountants |
|
Address : |
49/2341, M. H. B. Colony, Gandhi Nagar,
Bandra (East), Mumbai – 400051, |
|
|
|
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates: |
|
|
|
|
|
Enterprise/firms over which controlling individuals have significant
influence. |
|
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21500000 |
Equity Shares |
Rs.10/- each |
Rs.215.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12108550 |
Equity Shares |
Rs.10/- each |
Rs.121.086
Millions |
|
|
|
|
|
NOTE:
Reconciliation
|
Particulars |
Numbers |
(Rs.
In Millions) |
|
Opening outstanding shares |
12108550 |
121.085 |
|
Closing outstanding shares |
12108550 |
121.085 |
|
Note: There is no movement in shares during the
year |
|
|
Disclosures of shares held by each shareholders more than 5% shares:
|
Name of Shareholders |
As at 31st March, 2014 |
As at 31st March, 2013 |
||
|
No. of Share held |
% held |
No. of Share held |
% held |
|
|
Prakash M. Patil |
985251 |
8.14 |
966464 |
7.98 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
121.086 |
121.086 |
121.085 |
|
(b) Reserves & Surplus |
2387.953 |
1954.993 |
1643.713 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2509.039 |
2076.079 |
1764.798 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
766.420 |
807.046 |
669.238 |
|
(b) Deferred tax liabilities (Net) |
310.120 |
275.118 |
244.720 |
|
(c) Other long term
liabilities |
115.085 |
100.331 |
77.100 |
|
(d) long-term
provisions |
0.000 |
28.574 |
0.000 |
|
Total Non-current
Liabilities (3) |
1191.625 |
1211.069 |
991.058 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
2655.975 |
2149.835 |
2055.704 |
|
(b) Trade payables |
1501.783 |
1318.933 |
937.857 |
|
(c) Other current
liabilities |
441.848 |
302.407 |
286.561 |
|
(d) Short-term
provisions |
197.142 |
138.865 |
90.216 |
|
Total Current
Liabilities (4) |
4796.748 |
3910.040 |
3370.338 |
|
|
|
|
|
|
TOTAL |
8497.412 |
7197.188 |
6126.194 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
3725.262 |
2912.310 |
2735.363 |
|
(i) Tangible assets |
0.000 |
0.000 |
0.000 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
83.155 |
125.889 |
29.909 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
46.190 |
51.319 |
69.184 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
70.430 |
25.572 |
22.659 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
3925.037 |
3115.090 |
2857.115 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1267.258 |
1409.191 |
979.076 |
|
(c) Trade receivables |
2765.209 |
2156.748 |
1806.035 |
|
(d) Cash and cash
equivalents |
43.980 |
28.788 |
49.439 |
|
(e) Short-term loans
and advances |
222.059 |
196.033 |
271.487 |
|
(f) Other current
assets |
273.869 |
291.338 |
163.042 |
|
Total Current Assets |
4572.375 |
4082.098 |
3269.079 |
|
|
|
|
|
|
TOTAL |
8497.412 |
7197.188 |
6126.194 |
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
9699.372 |
8248.414 |
6592.609 |
|
|
|
Other Income |
18.275 |
9.057 |
30.817 |
|
|
|
TOTAL (A) |
9717.647 |
8257.471 |
6623.426 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
5708.202 |
4924.374 |
3811.201 |
|
|
|
Purchases of Stock-in-Trade |
860.248 |
854.273 |
733.602 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
56.862 |
(225.936) |
(9.166) |
|
|
|
Employees benefits expense |
324.063 |
285.287 |
248.268 |
|
|
|
Other expenses |
1304.577 |
1216.131 |
1036.818 |
|
|
|
Extraordinary items |
(9.170) |
4.363 |
11.627 |
|
|
|
TOTAL (B) |
8244.782 |
7058.492 |
5832.35 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1472.865 |
1198.980 |
791.076 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
334.897 |
280.355 |
226.719 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1137.968 |
918.625 |
564.357 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
281.194 |
259.840 |
242.159 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
856.774 |
658.785 |
322.198 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
239.651 |
206.400 |
97.588 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
617.123 |
452.385 |
224.610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
1591.600 |
1325.300 |
1250.600 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Income tax of Earlier Year |
0.000 |
0.000 |
8.600 |
|
|
|
Transfer to General Reserve |
62.000 |
45.000 |
23.600 |
|
|
|
Proposed Dividend 40% |
66.600 |
48.400 |
36.300 |
|
|
|
1st Interim Dividend 30% |
36.300 |
36.300 |
24.200 |
|
|
|
2nd Interim Dividend 30% |
54.500 |
36.300 |
0.000 |
|
|
|
Tax on Dividend |
26.800 |
20.100 |
9.800 |
|
|
BALANCE CARRIED
TO THE B/S |
1962.523 |
1591.600 |
1325.300 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
3502.138 |
2964.030 |
2460.501 |
|
|
TOTAL EARNINGS |
3502.138 |
2964.030 |
2460.501 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
3421.337 |
2699.919 |
1793.360 |
|
|
|
Capital Goods |
29.537 |
15.492 |
4.916 |
|
|
TOTAL IMPORTS |
3450.874 |
2715.411 |
1798.276 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
50.97 |
37.36 |
17.84 |
|
Expected Sales (2014-15) : Rs. 11620.000 Millions
The above information has been parted by Mr. Anil Pandya
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
6.36 |
5.48 |
34.07 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
15.16
|
14.55 |
11.99 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.45 |
16.04 |
0.00 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.34 |
0.32 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.36 |
1.42 |
1.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.95 |
1.04 |
0.97 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
121.085 |
121.086 |
121.086 |
|
Reserves & Surplus |
1643.713 |
1954.993 |
2387.953 |
|
Net worth |
1764.798 |
2076.079 |
2509.039 |
|
|
|
|
|
|
long-term borrowings |
669.238 |
807.046 |
766.420 |
|
Short term borrowings |
2055.704 |
2149.835 |
2655.975 |
|
Total borrowings |
2724.942 |
2956.881 |
3422.395 |
|
Debt/Equity ratio |
1.544 |
1.424 |
1.364 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
6592.609 |
8248.414 |
9699.372 |
|
|
|
25.116 |
17.591 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
6592.609 |
8248.414 |
9699.372 |
|
Profit |
224.610 |
452.384 |
617.123 |
|
|
3.41% |
5.48% |
6.36% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
---------------------- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
LITIGATION DETAILS
CASE DETAILS
BENCH:-BOMBAY
|
|
Lodging No.:- |
ITXAL/1472/2012 |
Filing Date:- |
10/10/2012 |
Reg. No.:- |
ITXA/1241/2012 |
Reg. Date:- |
25/10/2012 |
|
|
|
Petitioner:- |
THE COMMISSIONER OF INCOME TAX- 6, |
Respondent:- |
M/S. AARTI DRUGS LIMITED |
|
|
|
Petn.Adv.:- |
SURESH KUMAR |
|
|
|
District:- |
MUMBAI |
|
|
|
Bench:- |
DIVISION |
|
|
|
|
|
Status:- |
Admitted(Unready) |
Category:- |
TAX APPEALS |
|
|
|
Last Date:- |
01/03/2013 |
Stage:- |
FIRST ON BOARD |
|
|
|
Last Coram:- |
HON'BLE SHRI JUSTICE J.P. DEVADHAR |
|
|
|
|
HON'BLE SHRI JUSTICE M.S. SANKLECHA |
|
|
|
Act :- |
Income Tax Act, 1961 |
Under Section:- |
260A |
UNSECURED
LOAN
(Rs.
In Millions)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM BORROWING |
|
|
|
Loans and advances from related parties |
|
|
|
From Directors |
0.000 |
18.800 |
|
From other |
0.000 |
113.264 |
|
SHORT TERM
BORROWING |
|
|
|
Borrowing |
757.212 |
802.866 |
|
Loans and advances from related parties |
|
|
|
From Directors |
31.800 |
0.000 |
|
From other |
148.283 |
0.000 |
|
Total |
937.295 |
934.930 |
|
|
|
|
OPERATIONS REVIEW
During the year, Gross
Sales of the Company have crossed Rs.10000.000 Millions milestone at Rs. 10443.500
Millions (Previous Year Rs. 8857.500 Millions) registering a growth of 17.91%.
The Company has achieved
Export Sales of Rs. 3956.900 Millions as against Rs.3222.000 Millions for the
last year, registering a growth of 22.81%.
EBITA, has been Rs.
1463.7000 Millions (Previous Year: Rs. 1203.400 Millions), registering a growth
of 21.63%. PAT has been Rs. 617.1000 Millions (Previous Year: Rs. 452.400
Millions), registering a growth of 36.41%.
The above results were
achieved in spite of shut down of manufacturing operations on account of
notices by Pollution Control Authority which were also issued to various units
located in the Tarapur region. Due to this, four out of nine plants of the
Company had to shut its operations during October 2013. Based on the steps
taken by the Company, all the plants could resume manufacturing and had been
fully operational during November, 2013 onwards.
MANAGEMENT
DISCUSSION AND ANALYSIS
Pharmaceutical
industry – Global and Indian
The
global pharmaceutical market is expected to reach $ 1.2 trillion by 2017, due
to increased global spending.
Pharmerging
market is expected to reach 28% of global spending in 2015, whereas US and EU-5
will account for 44% of the global spending. The CAGR of developed market will
be 1 to 4% and CAGR of pharmerging market will be 11 to 14% by 2017. Due to
globalization, pharmerging countries increased from 5 to 21 and healthcare
improvement will continue to be their priority. Many of these countries are implementing
healthcare reforms to ensure universal coverage.
The
Indian pharmaceutical industry accounts for about 1.4% of the global
pharmaceutical industry in value terms and 10% in volume terms. It's revenue is
expected to expand at a CAGR of 17.8% from the year 2008 to year 2016, by
nearly $ 36 billion. The generic market is expected to grow to $ 26.1 billion
by 2016 and has immense potential for growth. India is the fourth largest
player by value with 5.7% market share of Asia-Pacific. Indian pharmaceutical
industry has many advantages in terms of efficient cost of production, good
R&D technical work force for process improvements, lower healthcare costs,
diversified array of products viz., over 60,000 generics brands across 60
therapeutic categories comprising of more than 500 different APIs. Economic
prosperity, increased drugs affordability and increasing penetration of health
insurance along with government initiatives like pharma vision 2020' will
propel India to become a global leader as a end-to-end drug manufacturer.
BUSINESS STRATEGY
Domestic
Market and Trends:
The
domestic formulation market has witnessed a healthy growth in demand in the
past five years. Going forward, this trend is expected to continue broadly
based on growing population, increasing health awareness and an increasing per
capita income leading to a large overall healthcare spend. The market is
expected to grow with a CAGR of 13.5% to reach a size of US $17.3 billion in
2014-15. Indian bulk drug industry has grown as a direct offset of formulation
growth world-wide.
Aarti
Drugs Limited (ADL) has a strong regulatory framework and cGMP level
documentation which is now a
standard
requirement of most of the big Indian pharmaceutical companies. High process efficiency
and high standard for quality has created good brand name for ADL in the space
of Antibiotic, Antidiabetic, Antifungal, Antidiarrheal, Anti-inflammatory and
Antihypertensive therapeutic segments. Indian pharmaceutical market is growing
fast due to penetration of health services in rural areas of the country. There
is also a shift in demand from drugs treating hygiene related diseases to drugs
treating lifestyle related diseases in the urban sector. ADL has capital
expenditure plans worth more than INR 150 crores for coming 18 months for
constructing new facilities, few of which are expected to start giving
production output from 2014-15. These will cater to ever increasing Antibiotic,
Antidiarrheal & Anti-inflammatory segments. ADL has installed new plant at
Sarigam (GIDC), which will cater Anti-diabetic segment and will increase it's
current capacity from 100 metric tons per month (TPM) to 600 TPM. The plant is
already operational and will contribute to incremental revenues for the year
2014-15.
Export
Market and Trends:
Indian
bulk drug companies have filed 49% of the overall drug master filings (DMFs)
made in the US in 2012,
Which
will help Indian pharmaceutical companies to capitalize further on export
opportunities in regulated and
Semi-regulated
markets.
The
phenomenal growth of global generics market in past few years is expected to
continue for next five years.
The
global generics market has grown at a phenomenal pace in past few years, and is
expected to grow over the
next
five years. Significant portion of bulk drugs manufactured in India is exported
as compared to developed
Countries,
where bulk drugs are primarily manufactured for captive consumption.
ADL
management expects to address concerns arising out of USFDA warning letter
received in July'13 in the year 2014-15. We have taken necessary
corrective/remedial actions after consulting USFDA consultant which satisfied
to the USFDA authorities and expect a re-audit soon. ADL did suffer a setback
on account of this in the year 2013-14, which is expected to be recouped in the
year 2014-15. However, other facilities of ADL continues to maintain cGMP
certifications like COFEPRIS, ANVISA, TGA, WHO GMP and ISO resulting in 22.8%
growth of export sales in the year 2013-14.
OUTLOOK
The
Company's R&D programs are currently focused on new products related to
lifestyle related diseases like Diabetics, Cardiovascular, Dementia,
Hypertension, Cholesterol, Hyperphosphatemia, etc. These products would be
developed along with their DMFs in a time-horizon of 2-4 years. This falls in
line with the vision of expanding ADL's presence in the regulated markets.
Company will continue to do R&D on APIs that are off patents and will work
on non-infringing route of synthesis. ADL has also tied up with few formulation
partners on profit sharing model and Company aiming to file 4-5 dossiar and
ANDA in the year 2014-15.
ADL
plans to launch more products in ‘Fluoroquinolones' series, making it one of
the strongest in Anti-biotic segment. Majority market share and sheer economies
of scale with strong technological backup will continue to remain key strengths
of ADL. Many projects target to cater US market are in pipeline and are
expected to commercialize soon. ADL is also planning to start green-field
expansion program of its USFDA facilities in the year 2014-15
STATEMENT OF
AUDITED FINANCIAL RESULT FOR THE QUARTER AND YEAR ENDED 30th
SEPTEMBER 2014
(Rs. In Millions)
|
Sr. |
|
Quarter Ended |
|
|
No |
PARTICULARS |
30.09.2014 |
30.06.2014 |
|
|
|
(Audited) |
(Audited) |
|
1 |
Income from Operations |
|
|
|
|
(a) Gross Sales / Income from Operations |
3074.900 |
2787.700 |
|
|
Less : Excise Duty & Sales Tax |
216.100 |
191.700 |
|
|
(a) Net Sales / Income from Operations (Net Of Excise Duty & Sales Tax) |
2858.800 |
2596.000 |
|
|
(b) Other Operating Income |
3.900 |
1.000 |
|
|
Total income from operations (net) |
2862.600 |
2597.000 |
|
2 |
Expenditure |
|
|
|
|
(a) Cost of materials consumed |
1768.500 |
1670.900 |
|
|
(b) Purchase of stock-in-trade |
272.700 |
319.500 |
|
|
(c) Changes in inventories of finished
goods, work-in-progress and stock-in-trade |
(48.000) |
(205.200) |
|
|
(d) Employee benefits expense |
91.700 |
87.200 |
|
|
(e) Depreciation and Amortisation Expense |
74.600 |
74.100 |
|
|
(f) Other expenses |
353.700 |
326.100 |
|
|
Total expenses |
2513.100 |
2272.500 |
|
3 |
Profit from Operations before Other Income,
finance costs and exceptional items (1-2) |
349.600 |
324.500 |
|
4 |
Other Income |
-- |
- |
|
5 |
Profit from ordinary activities before
finance cost and exceptional items (3+4) |
349.600 |
324.500 |
|
6 |
Finance costs (interest) |
94.400 |
98.200 |
|
7 |
Profit from ordinary activities after
finance cost but before Exceptional Items (5-6) |
255.200 |
226.200 |
|
8 |
Exceptional Items |
- |
- |
|
g |
Profit from Ordinary Activities before Tax
(7-8) |
255.200 |
226.200 |
|
10 |
Tax Expenses (Includes) |
67.700 |
53.900 |
|
|
Provision for Taxation Current |
59.700 |
48.000 |
|
|
MAT Credit Entitlement |
- |
(2.100) |
|
|
Earlier
Years |
- |
- |
|
|
Provision for Deferred Taxation |
8.000 |
8.000 |
|
11 |
Net profit from ordinary Activities after
Tax (9-10) |
187.500 |
172.400 |
|
12 |
Extraordinary item |
- |
- |
|
13 |
Net profit for the year |
187.500 |
172.400 |
|
14. |
Paid-up Equity Share Capital of Rs.10/-
each. |
121.100 |
121.100 |
|
|
Reserves & Surplus (excluding
revaluation reserves) |
- |
- |
|
|
Earning per share (of Rs. 10 /- each) (not
annualised) |
|
|
|
|
Basic & Diluted (Before extra-ordinary
item) |
15.49 |
14.24 |
|
|
Basic & Diluted (After extra-ordinary
item) |
15.49 |
0.00 |
|
A |
PARTICULARS OF SHAREHOLDING |
|
|
|
1 |
Public shareholding |
|
|
|
|
-
Number of Shares |
4842136 |
4852768 |
|
|
-
Percentage of Total Shareholding |
39.99 |
40.08 |
|
2 |
Promoters & Promoter Group shareholding a) Pledged/Encumbered |
|
|
|
|
-
Number of Shares |
Nil |
Nil |
|
|
- Percentage
of shares( as a % of the total shareholding of promoter and promoter group) |
Nil |
Nil |
|
|
-
Percentage of shares( as a % of the total Share capital of the
company) |
Nil |
Nil |
|
|
b) Non-encumbered |
|
|
|
|
-
Number of Shares |
7266414 |
7255782 |
|
|
-
Percentage of shares( as a % of the total Shareholding of promoter and
promoter group) |
100 |
100 |
|
|
-
Percentage of shares( as a % of the total Share capital of the
company) |
60.01 |
59.92 |
|
B
INVESTOR COMPLAINTS |
Quarter Ended 30.09.2014 |
|
Pending at the beginning of the quarter |
0 |
|
Received during the quarter |
4 |
|
Disposed of during the quarter |
4 |
|
Remaining unresolved at the end of the
quarter |
0 |
NOTES:
STATEMENT OF
ASSETS AND LIABILITIES AS AT 30TH SEPTEMBER 2014
|
Particulars |
As at half year ended on 30.09.2014 (Unaudited) |
|
|
A |
EQUITY AND LIABILITIES |
|
|
1 |
Shareholders' Funds |
|
|
|
(a) Share Capital |
121.100 |
|
|
(b) Reserves & Surplus |
2659.900 |
|
|
Total
Shareholders’ Funds |
2781.000 |
|
|
|
|
|
2 |
Non-Current
Liabilities |
|
|
|
(a) long-term borrowings |
656.000 |
|
|
(b) Deferred tax liabilities (Net) |
326.100 |
|
|
(c) Other long term
liabilities |
103.900 |
|
|
(d) long-term
provisions |
10.800 |
|
|
Sub Total Non-current Liabilities |
1096.800 |
|
|
|
|
|
3 |
Current Liabilities |
|
|
|
(a) Short term
borrowings |
3296.700 |
|
|
(b) Trade payables |
1424.900 |
|
|
(c) Other current
liabilities |
406.600 |
|
|
(d) Short-term
provisions |
233.100 |
|
|
Sub
Total Current Liabilities |
5361.400 |
|
|
|
|
|
|
TOTAL- EQUITY AND
LIABILITIES |
9239.200 |
|
|
|
|
|
A |
ASSETS |
|
|
1 |
Non-current assets |
|
|
|
(a) Fixed Assets |
4043.500 |
|
|
(b) Non-current Investments |
50.500 |
|
|
(c) Long-term Loan and Advances |
91.600 |
|
|
Sub Total
Non-Current Assets |
4185.600 |
|
|
|
|
|
2 |
Current assets |
|
|
|
(a) Current investments |
0.000 |
|
|
(b) Inventories |
1686.900 |
|
|
(c) Trade receivables |
2836.200 |
|
|
(d) Cash and cash
equivalents |
23.300 |
|
|
(e) Short-term loans
and advances |
295.300 |
|
|
(f) Other current
assets |
211.900 |
|
|
Sub Total Current
Assets |
5053.600 |
|
|
|
|
|
|
TOTAL-ASSETS |
9239.200 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10459076 |
18/10/2013 |
350,000,000.00 |
State Bank of India |
Industrial Finance Branch, Devchand House,, 1st f loor, Shivsagar Estate, Worli (South),, Mumbai, Maharashtra - 400018, INDIA |
B89107965 |
|
2 |
10416348 |
05/04/2013 |
400,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA |
B72179666 |
|
3 |
10277975 |
11/10/2013 * |
5,624,300,000.00 |
Axis Bank Limited |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW G |
B86988599 |
|
4 |
10075106 |
16/10/2007 |
150,000,000.00 |
INDUSTRIAL DEVELOPMENT BANK OF INDIA LIMITED |
IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA |
A26550061 |
|
5 |
90150595 |
22/12/2008 * |
1,313,050,000.00 |
UNION BANK OF INDIA |
UNIONBANK BHAVAN,239, VIDHAN BHAVAN MARG, NARIMAN |
A54286406 |
* Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.65 |
|
|
1 |
Rs.98.53 |
|
Euro |
1 |
Rs.78.07 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.