MIRA INFORM REPORT

 

 

Report Date :

16.12.2014

 

IDENTIFICATION DETAILS

 

Name :

RUBICON RESEARCH PRIVATE LIMITED (w.e.f. 02.09.2002)

 

 

Formerly Known As :

RUBICON CONSULTANTS PRIVATE LIMITED

 

 

Registered Office :

221, Goregaon Mulund Link Road, Off L.B.S Marg, Bhandup (West), Mumbai - 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.05.1999

 

 

Com. Reg. No.:

11-119744

 

 

Capital Investment / Paid-up Capital :

Rs. 210.450 Millions

 

 

CIN No.:

[Company Identification No.]

U73100MH1999PTC119744

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR09729G

 

 

PAN No.:

[Permanent Account No.]

AABCR1422M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Services in relation to Scientific and Technical Research and Experiments in Pharmaceutical Products.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1290000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects sound financial risk profile marked by healthy networth and decent profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Madam Usha

Designation :

Accounts Department

Contact No.:

91-22-61414000

Date :

13.12.2014

 

 

LOCATIONS

 

Registered/ Corporate Office/ R and D Center :

221, Goregaon Mulund Link Road, Off L.B.S Marg, Bhandup (West), Mumbai - 400070, Maharashtra, India

Tel. No.:

91-22-61414000 (30 Hunting Lines)

Fax No.:

91-22-61414021

E-Mail :

mail@rubiconresearch.com

rubicon@rubicon.co.in

venkat@rubicon.co.in

Website :

http://www.rubicon.co.in

 

 

Manufacturing Plant :

Plot No. K 30/4 and 30/5, Additional MIDC, Ambernath, District Thane - 421506, Maharashtra, India 

Tel. No.:

91-251-2621721/ 3/ 6

Fax No.:

91-251-2621733

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mrs. Pratibha Sudhir Pilgaonkar

Designation :

Director

Address :

6/L/801, Neelam Nagar, V.B. Phadke Road, Mulund (East), Mumbai - 400081, Maharashtra, India

Date of Birth/Age :

12.06.1954

Qualification :

B.Sc.(Chemistry), B.Sc. (Tech) UTICT, India

Date of Appointment :

01.06.2000

PAN No.:

AAEPP4326J

DIN No.:

00401516

 

 

Name :

Mr. Sudhir Dhirendra Pilgaonkar

Designation :

Director

Address :

6/L/801, Neelam Nagar, V.B. Phadke Road, Mulund (East), Mumbai - 400081, Maharashtra, India

Date of Birth/Age :

05.05.1952

Qualification :

B.Sc.(Chemistry), B.Sc. (Tech) UTICT, India

Date of Appointment :

06.05.1999

PAN No.:

AAJPP9131C

DIN No.:

00401594

 

 

Name :

Ms. Maharukh Tehmasp Rustomjee

Designation :

Director

Address :

Annex 3 Flat No. 9, 5th Floor, Ness Baug, Nana Chowk, Grant Road-West, Mumbai-500007, Maharashtra, India

Date of Birth/Age :

02.08.1962

Qualification :

M. Pharm (Pharmaceutics) UICT, India

Date of Appointment :

01.06.1999

PAN No.:

AACPR4392N

DIN No.:

01712573

 

 

Name :

Mr. Himanshu Nivsarkar

Designation :

Nominee Director

Address :

703, Frangipani C. H. S., Chandivali Farm Road, Nahar Amrit Shakti, Near D-Mart, Sakinaka, Mumbai-400072, Maharashtra, India

Date of Birth/Age :

21.12.1976

Date of Appointment :

17.12.2012

DIN No.:

06452428

 

 

 

KEY EXECUTIVES

 

Name :

Madam Usha

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders [Equity Shares]

 

No. of Shares

Tehmasp Rustomjee

65000

Sudhir Dhirendra Pilgaonkar

648700

Pratibha Sudhir Pilgaonkar

650000

Maharukh T Rustomjee

620000

Sudhir D Pilgaonkar and Dhirendra A Pilgaonkar

1300

Leburu S Rao

30000

Narendra N Borkar

10000

Anilkumar Gandhi and Kinjal A Gandhi

1000

Parag Sancheti

1000

Saurabhi Sancheti

1000

Vinay Khatu

1502

Nimesh Shah

2609

Nitin Shingala and Trupti Shingala

5000

Nitin Jain and Ravi Saxena

7889

Kotak Mahindra Trusteeship Services Limited A/c Kotak India Venture Fund I

1000

 

 

Total

2046000

 

                                                                                                                                            

Names of Shareholders [Preference Shares]

No. of Shares

Kotak Mahindra Trusteeship Services Limited A/c Kotak India Venture Fund I

14365238

Jamin Bhatt, Chandrashekhar Sathe and K.V.S. Manian Trustees to Kotak Employee Investment Trust

180005

Kotak India Venture (Offshore) Fund, Mauritius

4453757

 

 

Total

18999000

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Equity Share Breakup

Percentage of Holding

Category

 

Venture capital

0.05

Directors or relatives of directors

97.02

Other top fifty shareholders

2.93

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Services in relation to Scientific and Technical Research and Experiments in Pharmaceutical Products.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

99811303

Development of Pharmacy Product

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Supplier :

Not Divulged

 

 

Customer :

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

¯  The Thane Janata Sahakari Bank Limited, Anant Laxmi Chember, B- Cabin, Shivaji Nagar Road, Naupada, Thane - 400602, Maharashtra, India

¯  Axis Bank Limited, Ground Floor, Axis House, Bombay Dyeing Mills Compound, Worli, Mumbai - 400025, Maharashtra, India

 

Bank Name

The Thane Janata Sahakari Bank Limited

Branch

Not Divulged

Person Name (With Designation)

Mrs. Janhvi

Contact Number

91-22-25403354/59

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

 

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

53.091

29.363

Foreign currency term loans from banks

21.044

21.227

Short-term borrowings

 

 

Working capital loans from banks

67.157

64.869

Other loans and advances, others

19.238

15.020

 

 

 

Total

160.530

130.479

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company LLP

Chartered Accountants

Address :

1St Floor Lodha Exceluss Apollo Mills Compound, N M Joshi Marg, Mahalaxmi, Mumbai, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2,501,000

Equity Shares

Rs. 10/- each

Rs. 25.010 Millions

18,999,000

Preference Shares

Rs. 10/- each

Rs. 189.990 Millions

 

Total

 

Rs. 215.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,046,000

Equity Shares

Rs. 10/- each

Rs. 20.460 Millions

18,999,000

Preference Shares

Rs. 10/- each

Rs. 189.990 Millions

 

Total

 

Rs. 210.450 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

210.450

210.450

210.450

(b) Reserves & Surplus

237.807

192.831

164.430

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

448.257

403.281

374.880

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

74.135

50.590

36.343

(b) Deferred tax liabilities (Net)

28.120

21.814

16.714

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.341

0.903

0.799

Total Non-current Liabilities (3)

103.596

73.307

53.856

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

103.845

97.339

79.509

(b) Trade payables

46.890

37.825

64.536

(c) Other current liabilities

59.978

78.127

101.416

(d) Short-term provisions

2.733

4.326

3.728

Total Current Liabilities (4)

213.446

217.617

249.189

 

 

 

 

TOTAL

765.299

694.205

677.925

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

405.629

414.285

407.525

(ii) Intangible Assets

18.864

15.712

14.345

(iii) Capital work-in-progress

5.445

10.714

16.828

(iv) Intangible assets under development

42.725

10.483

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

44.291

43.807

37.182

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

517.454

495.501

476.380

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.135

12.773

8.619

(c) Trade receivables

140.761

102.942

147.923

(d) Cash and cash equivalents

8.767

6.307

3.000

(e) Short-term loans and advances

29.259

38.243

24.199

(f) Other current assets

57.923

38.439

17.804

Total Current Assets

247.845

198.704

201.545

 

 

 

 

TOTAL

765.299

694.205

677.925

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

417.266

370.914

347.957

 

 

Other Income

 

 

 

 

 

TOTAL                                    

417.266

370.914

347.957

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

356.848

331.196

308.682

 

 

 

 

 

 

PROFIT BEFORE TAX

60.418

39.718

39.275

 

 

 

 

 

Less

TAX                                                     

15.442

11.317

14.038

 

 

 

 

 

 

PROFIT AFTER TAX

44.976

28.401

25.237

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

192.831

164.430

139.193

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

237.807

192.831

164.430

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Service Income

318.195

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.14

1.35

12.33

 

 

Expected Sales ( 2014-2015 ) : Rs.520.000 Millions

 

The above information has been parted by Madam Usha.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

10.78

7.66

7.25

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

14.48

10.71

11.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

8.43

5.91

5.95

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.13

0.10

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.40

0.37

0.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

210.450

210.450

210.450

Reserves & Surplus

164.430

192.831

237.807

Net worth

374.880

403.281

448.257

 

 

 

 

long-term borrowings

36.343

50.590

74.135

Short term borrowings

79.509

97.339

103.845

Total borrowings

115.852

147.929

177.980

Debt/Equity ratio

0.309

0.367

0.397

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

347.957

370.914

417.266

 

 

6.598

12.497

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

347.957

370.914

417.266

Profit

25.237

28.401

44.976

 

7.25%

7.66%

10.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Loans and advances from others

17.450

17.450

 

 

 

Total

17.450

17.450

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10491308

18/03/2014

1,400,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHEMBER, B- CABIN, SHIVAJI NAGAR ROAD,
THANE (W), THANE, MAHARASHTRA - 400602, INDIA

C04058434

2

10442907

24/06/2013

2,000,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHAMBERS, NAUPADA,, THANE, THANE, MAH 
ARASHTRA - 400602, INDIA

B82050865

3

10409803

17/10/2014 *

189,900,000.00

AXIS BANK LIMITED

NEAR HARINIWAS CIRCLE, DHIRAJ BAUG,, LBS MARG, TH 
ANE WEST, THANE, MAHARASHTRA - 400602, INDIA

C33041328

4

10395180

14/12/2012

328,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHEMBER, B- CABIN,SHIVAJI NAGAR ROAD,, 
NAUPADA, THANE, MAHARASHTRA - 400602, INDIA

B65235343

5

10373263

14/08/2012

451,000.00

THE THANE JANATA SAHAKARI BANK LTD

ANANT LAXMI CHEMBER, B- CABIN,SHIVAJI NAGAR ROAD,, 
NAUPADA, THANE, MAHARASHTRA - 400602, INDIA

B56687684

6

10373265

14/08/2012

641,000.00

THE THANE JANATA SAHAKARI BANK LTD

ANANT LAXMI CHEMBER, B- CABIN,SHIVAJI NAGAR ROAD,, 
NAUPADA, THANE, MAHARASHTRA - 400602, INDIA

B56688658

7

10362518

25/05/2012

177,792,000.00

THE THANE JANATA SAHAKARI BANK LIMITED

MADHUKAR BHAVAN, ROAD NO. 16, WAGALE ESTATE, THAN 
E WEST, THANE, MAHARASHTRA - 400604, INDIA

B42412221

8

10329909

24/06/2013 *

50,000,000.00

TJSB SAHAKATI BANK LIMITED

ANANT LAXMI CHAMBERS, NAUPADA,, THANE, THANE, MAH 
ARASHTRA - 400602, INDIA

B82052192

9

10329670

24/06/2013 *

30,000,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHAMBERS, NAUPADA,, THANE, THANE, MAH 
ARASHTRA - 400602, INDIA

B82051350

10

10329666

24/06/2013 *

50,000,000.00

TJSB SAHAKARI BANK LIMITED

ANANT LAXMI CHAMBERS, NAUPADA,, THANE, THANE, MAH 
ARASHTRA - 400602, INDIA

B82057803

 

* Date of charge modification

 

OPERATIONS

 

Rubicon has two business verticals Services and Products. During the year the focus was on development of portfolio of specialty and generic products based on its technologies. The Company continuous to invest in its human resources and building robust processes and systems to emerge as strong specialty product Development Company. The company experienced steady growth in the service segment and has concluded various business transactions with global pharmaceutical companies for various products. In the coming years the company expects growth from the Product segment.

 

During the year, the net profit after tax is Rs. 44.976 Millions as against Rs.28.401 Millions during the previous financial year. The Directors are continuously looking for avenues for future growth of the Company in healthcare industry.

 

FIXED ASSETS:

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles7
  • Office equipment
  • Computer equipments
  • Other equipments
  • Leasehold improvements
  • Brands and trade marks
  • Computer software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.65

UK Pound

1

Rs. 98.53

Euro

1

Rs. 78.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.