MIRA INFORM REPORT

 

 

Report Date :

16.12.2014

 

IDENTIFICATION DETAILS

 

Name :

SHAH COAL PRIVATE LIMITED

 

 

Registered Office :

Centre Point, 5th Floor, Junction of S.V. Road and Juhu Road, Santacruz (West), Mumbai – 400054, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.03.1997

 

 

Com. Reg. No.:

11-106763

 

 

Capital Investment / Paid-up Capital :

Rs.6.700 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH1997PTC106763

 

 

IEC No.:

0399065580

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS31298B

MUMS24536B

NGPS03589F

 

 

PAN No.:

[Permanent Account No.]

AADCS9231R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Non Coking Coal, Pet Coke, Steel Items. 

 

 

No. of Employees :

105 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration intense and large working capital requirements inherent to the coal trading segment. However, financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB

Rating Explanation

Inadequate credit quality and high credit risk

Date

14.03.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

14.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jatin Shah

Designation :

Chief Manager

Contact No.:

91-22-26051888

Date :

15.12.2014

 

 

LOCATIONS

 

Registered Office :

Centre Point, 5th Floor, Junction of S.V. Road and Juhu Road, Santacruz (West), Mumbai - 400054, Maharashtra, India

Tel. No.:

91-22-26051888/ 26051945

Mobile No.:

91-9867906875 (Mr. M.K. Kapoor)

Fax No.:

91-22-26052448

E-Mail :

shahcoal@live.com

Location :

Owned

 

 

Branches :

Located At:

 

·         Nagpur

·         Chandrapur

·         Bilaspur

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Vinay Ramanlal Shah

Designation :

Director

Address :

201, Devpuja Building, North Avenve Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

29.02.1958

Qualification :

Graduate

Date of Appointment :

21.03.1997

Experience :

35 Years

PAN No.:

AACPS4765J

DIN No.:

00217584

 

 

Name :

Mr. Ketan Ramanlal Shah

Designation :

Director

Address :

2/D-3, Ground Floor, Vapujya, Sarvodaya nagar, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

22.10.1959

Qualification :

Graduate

Date of Appointment :

21.03.1997

Experience :

34 Years

PAN No.:

AACPS4763Q

DIN No.:

00217614

 

 

KEY EXECUTIVES

 

Name :

Mr. Jatin Shah

Designation :

Chief Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Madhuben Ramanlal Shah

 

13001

Parul Ketan Shah

 

5000

Yogini Vinay Shah

 

2500

Anjali Ramesh Shah

 

4001

Neha Ramesh Shah

 

4502

Ketan Ramanlal Shah HUF

 

5000

Ramanlal K Shah HUF

 

5000

Purvi Vinay Shah

 

3501

Aditi Vinay Shah

 

2505

Vinay Ramanlal Shah

 

74990

Rohan Ketan Shah

 

95000

Kunal Vinay Shah

 

95000

Ketan Ramanlal Shah

 

190000

Adhunik Deal Company Private Limited, India

 

5000

Ambition Mechants (Private) Limited, India

 

12500

Anil Rawal

 

10000

Escort Vincom Private Limited

 

2500

Intimted Trade Links (Private) Limited, India

 

20000

Jagwani Bharat Ludharam

 

25000

Keynote Commercial (Private) Limited, India

 

7500

Lakhan Balachandarti

 

10000

Mctrocity Infra Projects Advisory Private Limited, India

 

2500

Melrocity Management Advisary Service Private Limited, India

 

10000

Newedge Vinirnay Private Limited, India

 

25000

Saphir Developers Private Limited, India

 

5000

Slarmark Tradecomm Private Limited, India

 

5000

Suman Towers Private Limited, India

 

10000

Unlcontieup Private Limited, India

 

10000

Uniglory Developers Private Limited, India

 

5000

Vedant Commndeal Private Limited, India

 

5000

 

 

 

Total

 

670000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

 

Percentage

Bodies corporate

18.65

Directors or relatives of Directors

74.63

Others

6.72

 

 

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Non Coking Coal, Pet Coke, Steel Items. 

 

 

Exports :

 

Products :

Coal

Countries :

Not Divulged

 

 

Imports :

 

Products :

·         Coal

·         Pet Coke

Countries :

·         Indonesia

·         South Africa

·         Australia

·         USA 

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Wholesalers, Retailers, End Users

 

 

No. of Employees :

105 (Approximately)

 

 

Bankers :

Banker Name :

Canara Bank

Branch :

Santacruz (East) Branch, Mumbai – 400055, Maharashtra, India

Person Name (With Designation) :

Mr. Saruanand (AGM)

Contact Number :

91-22-26124725

Name of Account Holder :

Shah Coal Private Limited

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Constantly Ringing

 

 

·         Union Bank of India, Kalbadevi Branch, A. M. Vidhya Foundation Building 32, Dadi Seth Agiary Lane, Kalbadevi Road,, Mumbai - 400002, Maharashtra, India

 

·         United Bank of India, Overseas Branch, Fort, Mumbai, Maharashtra, India

 

·         Axis Bank Limited, Axis House, Ground Floor, Bombay Dyeing Mills Compound, P.B Marg, Worli, Mumbai - 400025, Maharashtra, India

 

·         Allahabad Bank, Andheri (West) Branch, Mumbai, Maharashtra, India 

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bipin D Karani and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

PAN No.:

AALFB1686Q

 

 

Membership :

--

 

 

Sister Concern :

Name :

Aarti Logistic Private Limited

Address :

Centre Point, 5th Floor, Junction of S.V. Road and Juhu Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Line of Business :

Coal handling and transport agents 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

670000

Equity Shares

Rs.10/- each

Rs.6.700 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.700

6.700

6.700

(b) Reserves & Surplus

436.422

320.742

256.877

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

224.100

250.000

0.000

Total Shareholders’ Funds (1) + (2)

667.222

577.442

263.577

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

131.327

180.463

128.039

(b) Deferred tax liabilities (Net)

0.860

2.119

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

132.187

182.582

128.039

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

314.690

488.742

118.405

(b) Trade payables

1280.246

1303.752

1196.697

(c) Other current liabilities

36.401

88.448

13.750

(d) Short-term provisions

59.000

59.000

29.000

Total Current Liabilities (4)

1690.337

1939.942

1357.852

 

 

 

 

TOTAL

2489.746

2699.966

1749.468

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

103.833

130.122

39.790

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

108.404

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

106.045

111.990

29.517

(e) Other Non-current assets

115.786

208.729

0.000

Total Non-Current Assets

325.664

450.841

177.711

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

114.373

55.750

110.069

(c) Trade receivables

658.493

781.533

183.902

(d) Cash and cash equivalents

792.965

1155.696

179.339

(e) Short-term loans and advances

470.461

186.603

870.467

(f) Other current assets

127.790

69.543

237.980

Total Current Assets

2164.082

2249.125

1581.757

 

 

 

 

TOTAL

2489.746

2699.966

1749.468

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2721.171

4661.947

4054.210

 

 

Other Income

134.472

145.650

58.218

 

 

TOTAL                                              (A)

2855.643

4807.597

4112.428

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock-in-trade

1977.412

3313.291

2448.318

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(58.624)

128.153

(30.852)

 

 

Employee Benefits Expenses

22.810

16.496

15.120

 

 

Other Expenses

708.192

1184.427

1531.035

 

 

Exceptional Items

0.000

(14.902)

21.842

 

 

TOTAL                                              (B)

2649.790

4627.465

3985.463

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

205.853

180.132

126.965

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

60.218

61.113

34.118

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

145.635

119.019

92.847

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

31.215

23.036

11.643

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

114.420

95.983

81.204

 

 

 

 

 

Less

TAX                                                                  (H)

(1.259)

32.118

29.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

115.679

63.865

52.204

 

 

 

 

 

 

Earnings Per Share

172.66

95.32

121.94

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

4.25

1.37

1.29

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.56

3.86

3.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.60

3.55

4.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.17

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.67

1.16

0.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.16

1.16

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

6.700

6.700

6.700

Reserves & Surplus

256.877

320.742

436.422

Share Application money pending allotment

0.000

250.000

224.100

Net worth

263.577

577.442

667.222

 

 

 

 

long-term borrowings

128.039

180.463

131.327

Short term borrowings

118.405

488.742

314.690

Total borrowings

246.444

669.205

446.017

Debt/Equity ratio

0.935

1.159

0.668

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

4054.210

4661.947

2721.171

 

 

14.990

(41.630)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

4054.210

4661.947

2721.171

Profit

52.204

63.865

115.679

 

1.29%

1.37%

4.25%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

Bench:- Bombay

Lodging No. :

CEXAL/41/2014

Filing Date:-

27/01/2014

 

Petitioner:-

THE COMMISSIONER OF SERVICE TAX –MUMBAI I 

Respondent:-

 

SHAH COAL PRIVATE LIMITED

 

Petn.Adv:-

SUCHITRA KAMBLE (I2836)

 

 

District:-

MUMBAI

 

Bench:-

DIVISION

Category:-

CENTRAL EXCISE APPEAL (CEXA)

Status:-

Pre-Admission

Stage:-

 

 

 

Act. :

Central Excise and Salt Act

Under Section: 35G

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10443355

26/06/2013

300,000,000.00

UNITED BANK OF INDIA

OVERSEAS (MUMBAI) BRANCH, UBI BUILDING, 1ST FLOOR, 25, SIR PHEROZE SHAH MEHTA ROAD, MUMBAI, MAHARASHTRA - 400001, INDIA

B82258104

2

10412846

21/03/2013

634,000.00

AXIS BANK LIMITED

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B71148654

3

10398156

19/12/2012

86,800,000.00

UNITED BANK OF INDIA

VYOM ARCADE, GROUND FLOOR, OFF SUBHASH ROAD, NEAR GARWARE CHOWK, VILE PARLE (EAST), MUMBAI, MAHARASHTRA - 400057, INDIA

B66256835

4

10383732

11/03/2013 *

500,000,000.00

UNION BANK OF INDIA

KALBADEVI BRANCH, A. M.VIDHYA FOUNDATION BLDG., 32, DADI SETH AGIARY LANE, KALBADEVI ROAD, MUMBAI, MAHARASHTRA - 400002, INDIA

B74586587

5

10383011

28/02/2012

200,000,000.00

ALLAHABAD BANK

ANDHERI WEST BRANCH, 188, RAJESH CENTRE,, 1ST FLOOR, S V ROAD, ANDHERI - WEST, MUMBAI, MAHARASHTRA
- 400058, INDIA

B55964902

6

10442547

29/06/2011

21,249,000.00

AXIS BANK LIMITED

AXIS HOUSE, GROUND FLOOR, BOMBAY DYEING MILLS COMPOUND, P.B MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

B22337463

7

10256589

27/10/2010

8,948,020.00

AXIS BANK LIMITED

SME BUSINESS GROUP, MUMBAI CENTRE, RNA CORPORATE PARK, BANDRA E, MUMBAI, MAHARASHTRA - 380006, INDIA

A99264384

8

90242554

31/08/2004

4,775,000.00

GE CAPITAL TFS LIMITED

4 LINK ROAD JANGPURA EXTN, NEW DELHI, DELHI - 110014, INDIA

-

9

90243465

19/04/2000

5,000,000.00

CANARA BANK

SANTACRUZ EAST BRANCH, MUMBAI, MAHARASHTRA - 400055, INDIA

-

10

90242251

17/07/2013 *

450,000,000.00

CANARA BANK

SANTACRUZ (EAST) BRANCH, MUMBAI, MAHARASHTRA - 400055, INDIA

B81034548

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Factory Equipment’s

·         Other plant and equipment

·         Furniture and fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.65

UK Pound

1

Rs.98.53

Euro

1

Rs.78.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.