MIRA INFORM REPORT

 

 

Report Date :

16.12.2014

 

IDENTIFICATION DETAILS

 

Name :

V K OFFSHORE SERVICES INDIA PRIVATE LIMITED

 

 

Registered Office :

101/A, Gopal  Bhuvan, 28, Azad Road , Andheri (East), Mumbai-400069, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.01.2003

 

 

Com. Reg. No.:

11-138752

 

 

Capital Investment / Paid-up Capital :

Rs. 9.999 Millions

 

 

CIN No.:

[Company Identification No.]

U11200MH2003PTC138752

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCV6352Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Fabrication Facilities, Backed Up With Erection and Installation Services For Industrial Plants and Machinery, Marine Industries, Oil Exploration Fields.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating reflect moderate financial risk profile marked by low reserve level and huge borrowings recorded by the company during FY2014.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Ratings = BB-

Rating Explanation

Moderate risk of default

Date

27.05.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety. It carry very high credit risk

Date

27.05.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. S. P. Gupta

Designation :

Manager

Contact No.:

91-22-26826863

Date :

15.12.2014

 

 

LOCATIONS

 

Registered Office :

101/A, Gopal  Bhuvan, 28, Azad Road , Andheri (East), Mumbai-400069, Maharashtra, India

Tel. No.:

91-22-26826863 / 78

Mobile No.:

91-22-26826844

Fax No.:

Not Available

E-Mail :

vkpl@vsnl.net

info@vkoffshore.com

 

 

Factory :

J-96, M.I.D.C, Taloja, Navi Mumbai-410208

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Hasmukh Chandulal Sheth

Designation :

Director

Address :

Flat No. 1202/B, Akrutiatria, Akruti Compuond, Saiwadi, N. S. Phadke Raod, Andheri East, Mumbai-400069, Maharashtra, India

Date of Birth/Age :

13.01.1952

Date of Appointment :

20.01.2003

DIN No.:

00283076

 

 

Name :

Mr. Dilip Prataprai Shah

Designation :

Managing Director

Address :

Akruti Nova-B, 11th Floore, 1102 Akruti Compound, Saiwadi, N.S. Phadke Road, Andheri East, Mumbai-400069, Maharashtra, India

Date of Birth/Age :

20.04.1955

Date of Appointment :

20.01.2003

DIN No.:

00739344

 

 

Name :

Mr. Dhiren Himatlal Doshi

Designation :

Director

Address :

67, Ramjhurukha, S. V. Road, Andheri West, Mumbai-400058, Maharashtra, India

Date of Birth/Age :

05.01.1942

Date of Appointment :

15.10.2003

DIN No.:

01940879

 

 

KEY EXECUTIVES

 

Name :

Mr. S. P. Gupta

Designation :

Manager

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

No. of Shares

Hasmukh Chandulal Sheth

333340

Purnima D. Doshi

333277

Dhiren Himatlal Doshi

333305

Kirit S. Shah

7

Samit K. Shah

7

Suverna K. Shah

7

Ruchi S. Shah

7

TOTAL

999950

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Fabrication Facilities, Backed Up With Erection and Installation Services For Industrial Plants and Machinery, Marine Industries, Oil Exploration Fields.

 

 

Products and Services :

Products :

  • Rubber Fenders.
  • High Pressure Hoses, Fire Water Hoses, etc.
  • Strainer Elements / Filters of SS, Monel and Cu-Ni materials.
  • Heavy Duty Tool Boxes.

 

Services :

  • Architectural works.
  • Construction works.
  • Electrical and Instrumentation works.
  • Laundry and Kitchen equipments.
  • Fire Rated Doors.
  • HVAC Systems.
  • Air Compressors.
  • Submersible Pumps.
  • High Pressure Pipe Lines and Spools.
  • Pressure Vessels, Surge Tanks, etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

  • ONGC
  • Indian Navy
  • Atlas Copco
  • Transocean
  • Kirloskar
  • Trans Tech Turnkey Project Limited

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank of Baroda, Princess Street Branch, Mulji Jetha Building, 1st Floor, 185/187, Princess Street, Mumbai - 400002, Maharashtra, India

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Car Loan from Banks

0.000

0.048

 

 

 

SHORT TERM BORROWING

 

 

Bank of Baroda (Overdraft)

21.884

22.083

Bank of Baroda

25.992

27.635

Total

47.876

49.766

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Hasmukh Jobanputra and Computer

Chartered Accountant

Address :

Mulji Jehta Building, 2nd Floor, 187, Princess Street, Above Bank Of Baroda, Mumbai- 400002, Maharashtra, India

Tel. No.:

91-22-22012879/66345123

PAN No.:

AACPJ3738N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Company in Which Directors Relative Of Directors are Interested :

Quality Enterprises

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

999950

Equity Shares

Rs.10/- each

Rs. 9.999 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.999

9.999

9.999

(b) Reserves & Surplus

7.856

9.701

6.818

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

17.855

19.700

16.817

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.048

0.277

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.048

0.277

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

73.721

62.930

44.998

(b) Trade payables

6.668

7.303

6.348

(c) Other current liabilities

2.667

2.499

2.190

(d) Short-term provisions

5.482

4.236

4.274

Total Current Liabilities (4)

88.538

76.968

57.810

 

 

 

 

TOTAL

106.393

96.716

74.904

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.509

1.216

1.425

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.377

0.011

0.019

(d)  Long-term Loan and Advances

0.505

0.338

0.338

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2.391

1.565

1.782

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

25.846

36.163

19.275

(c) Trade receivables

36.121

19.266

13.742

(d) Cash and cash equivalents

32.347

30.466

31.010

(e) Short-term loans and advances

2.063

1.533

3.674

(f) Other current assets

7.625

7.723

5.421

Total Current Assets

104.002

95.151

73.122

 

 

 

 

TOTAL

106.393

96.716

74.904

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

85.823

68.514

92.190

 

 

Other Income

2.717

2.635

 NA

 

 

TOTAL                                     (A)

88.540

71.149

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

10.318

(16.889)

 

 

Purchases of Stock-in-Trade

31.673

40.199

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

4.298

9.983

 

 

 

Employees benefits expense

16.864

15.578

 

 

 

Other expenses

12.197

9.358

 

 

 

TOTAL                                     (B)

75.350

58.229

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

13.190

12.920

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

9.241

8.027

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.949

4.893

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.366

0.435

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3.583

4.458

 

 

 

 

 

 

Less

TAX                                                                  (H)

0.316

1.575

 

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.267

2.883

3.520

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.27

2.88

3.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

3.81

4.21

3.82

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

15.37

18.86

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.38

4.61

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.23

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.13

3.20

2.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.24

1.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.999

9.999

9.999

Reserves & Surplus

6.818

9.701

7.856

Net worth

16.817

19.700

17.855

 

 

 

 

long-term borrowings

0.277

0.048

0.000

Short term borrowings

44.998

62.930

73.721

Total borrowings

45.275

62.978

73.721

Debt/Equity ratio

2.692

3.197

4.129

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

92.190

68.514

85.823

 

 

-25.682

25.263

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

92.190

68.514

85.823

Profit

3.520

2.883

3.267

 

3.82%

4.21%

3.81%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT = NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note:

The registered office of the company has been shifted from B/11, 1st Floor, LA-Bella,Azad Road, Andheri (East), Mumbai-400069 Maharashtra India to present address w.e.f. 01.04.2013

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans from Related Parties

 

 

Dhiren Doshi

3.160

2.910

Dilip Shah

0.695

0.795

Hasmukh Sheth

0.740

0.701

Pratapraj B. Shah (HUF)

1.645

4.325

Chandra P. Shah

0.485

0.100

Devang Shah

0.350

0.050

Geeta Sheth

3.230

2.395

Dilip Shah(HUF)

0.380

0.310

Lata Shah

1.135

0.735

Purnima Doshi

0.270

0.635

Manasi Sheth

0.200

0.000

Dilip Corporation

0.000

0.300

Quality Enterprises

6.555

0.956

 

 

 

Loans from Others

 

 

Kirit Shah

1.000

1.000

Samit Shah

3.000

1.000

MAdhur Parikh

1.000

0.000

Maulik Parikh

1.000

0.000

Sudha Parikh

1.000

0.000

Total

25.845

16.212

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

 

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10113098

24/09/2011 *

60,000,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

B23478084

2

90365606

14/05/2005

100,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Motor Car
  • Computer
  • Furniture and Fixture

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.65

UK Pound

1

Rs. 98.53

Euro

1

Rs. 78.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.