MIRA INFORM REPORT

 

 

Report Date :

17.12.2014

 

IDENTIFICATION DETAILS

 

Name :

DSM INFOCOM PRIVATE LIMITED

 

 

Registered Office :

Unit No 52, 404- Awaghwadi, 1st Floor, Kalbadevi Road, Mumbai – 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.09.2004

 

 

Com. Reg. No.:

11-148842

 

 

Capital Investment / Paid-up Capital :

Rs.19.605 Millions

 

 

CIN No.:

[Company Identification No.]

U72900MH2004PTC148842

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD11945D

 

 

PAN No.:

[Permanent Account No.]

AACCD0460G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Networking Services and Installation and also dealing in hardware goods.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Subhash

Designation :

Director

Contact No.:

91-22-22055360

Date :

16.12.2014

 

 

LOCATIONS

 

Registered Office :

Unit No 52, 404- Awaghwadi, 1st Floor, Kalbadevi Road, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-66369894 / 22055360 / 22055354

Mobile No.:

9820135756 (Mr. Subhash Poddar)

Fax No.:

91-22-66-334516

E-Mail :

sp@dsmindia.com

sales@dsmindia.com

Website :

www.dsmindia.com

 

 

Corporate Office :

542, 1st Floor, Kamani Wadi, J.S.S Road, Marines Lines (East) Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-49101847

 

 

USA Office :

49 West Dudley Town Road  Bloomfield, Connecticut 06002 USA

 

 

Regional Offices :

DELHI
60/2, 2nd Floor, Yusuf Sarai, Right to Indian Oil Bhavan, Near Green Park,
Metro Station, New Delhi – 110016, India

 

LUCKNOW
402, 4th floor, Ansal City Center Hazratganj, Lucknow – 226001, Uttar Pradesh, India

 

PATNA
Gardani Bagh Road, Road No. 16 P.O. Anishabad, Patna – 2, Bihar, India

 

MOHALI
B-9, Mohali Industrial Area, Phase-1, Near NIIFT and Police Station Mohali – 160055, Punjab, India

 

 

Business Process Outsourcing (BPO) :

Dombivali, Mumbai, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Subhash Shreeram Poddar

Designation :

Director

Address :

502, 5th Floor, Challenger Apartment, Building No 3, Thakur Village, Kandivali, Mumbai – 400101, Maharashtra , India

Date of Birth/Age :

19.07.1977

Date of Appointment :

27.09.2004

DIN No.:

01146387

 

 

Name :

Mr. Shreeram Poddar

Designation :

Director

Address :

502, 5th Floor, Challenger Apartment, Building No 3, Thakur Village, Kandivali, Mumbai – 400101, Maharashtra , India

Date of Birth/Age :

25.11.1950

Date of Appointment :

27.09.2004

DIN No.:

02461311

 

 

Name :

Mr. Manoj Kumar Shreeram Poddar

Designation :

Director

Address :

502, 5th Floor, Challenger Apartment, Building No 3, Thakur Village, Kandivali, Mumbai – 400101, Maharashtra , India

Date of Birth/Age :

23.08.1973

Date of Appointment :

27.09.2004

DIN No.:

02461335

 

 

KEY EXECUTIVES

 

Name :

Surendra Kanstiya Associates

Designation :

Company Secretary

Address :

A/304, Rahul Society, Opposite Poinsur Gymkhana End, New Saibaba Nagar, Kandivali (West), Mumbai – 400067, Maharashtra, India

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Shreeram Poddar

 

450000

Manoj Kumar Shreeram Poddar

 

652500

Subhash S. Poddar

 

556500

Shakuntala Devi Poddar

 

112500

Richa Poddar

 

46500

Shruti S Poddar

 

142500

Total

 

1960500

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Networking Services and Installation and also dealing in hardware goods.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged 

 

 

Bankers :

  • Small Industries Development Bank of India, 11-13 Atlanta, 209, First Floor, Vk Shah Marg, Nariman Point, Mumbai – 400001, Maharashtra, India
  • Vijaya Bank, Clover Apartment, 29 Cuffe Parade, Opposite Hotel President, Colaba, Mumbai – 400005, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

SIDBI (Term Loan)

40.642

0.000

Vijaya Bank

1.665

3.898

 

 

 

SHORT TERM BORROWING

 

 

From Bank

 

 

Vijaya Bank

37.627

20.595

From Financial Company

 

 

Aditya Birla Finance Limited

44.038

42.262

 

 

 

Total

123.972

66.755

 

 

 

Auditors :

 

Name :

Bhuwania and Agarwal Associates

Chartered Accountant

Address :

503/505, J.S..Seth Road, 1st Floor, Chira Bazar, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22054634/22063774

E-Mail :

info@bhuwaniaandagarwal.in

PAN No.:

AABPB5054G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1960500

Equity Shares

Rs.10/- each

Rs. 19.605 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.605

19.605

19.605

(b) Reserves & Surplus

140.891

118.027

85.344

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

160.496

137.632

104.949

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

42.307

3.898

0.000

(b) Deferred tax liabilities (Net)

2.665

2.581

0.997

(c) Other long term liabilities

4.840

4.840

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

49.812

11.319

0.997

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

86.246

67.815

14.711

(b) Trade payables

42.001

37.961

25.485

(c) Other current liabilities

73.908

77.333

48.740

(d) Short-term provisions

12.000

17.670

22.084

Total Current Liabilities (4)

214.155

200.779

111.020

 

 

 

 

TOTAL

424.463

349.730

216.966

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

35.569

42.539

13.109

(ii) Intangible Assets

1.339

0.994

0.977

(iii) Capital work-in-progress

65.658

2.773

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

8.847

6.380

0.915

Total Non-Current Assets

111.413

52.686

15.001

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

63.319

60.289

15.452

(c) Trade receivables

189.443

187.129

152.041

(d) Cash and cash equivalents

7.595

4.221

5.535

(e) Short-term loans and advances

47.452

41.981

25.451

(f) Other current assets

5.241

3.424

3.486

Total Current Assets

313.050

297.044

201.965

 

 

 

 

TOTAL

424.463

349.730

216.966

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

443.632

387.993

347.97

 

Other Income

1.397

0.969

0.871

 

TOTAL (A)

445.029

388.962

348.841

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

7.153

5.501

 

 

Purchases of Stock-in-Trade

34.240

34.383

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.048)

(41.756)

 

 

Employees benefits expense

234.162

223.502

 

 

Other expenses

106.726

99.608

 

 

Exceptional and Extraordinary Item

0.322

0.101

 

 

TOTAL (B)

382.555

321.339

 

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

62.474

67.623

 

 

 

 

 

              NA

Less

FINANCIAL EXPENSES (D)

14.706

9.359

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

47.768

58.264

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

13.360

6.632

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

34.408

51.632

 

 

 

 

 

 

Less

TAX (I)

11.544

18.949

 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

22.864

32.683

38.393

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.66

16.67

19.58

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

5.15

8.42

11.03

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

14.08

17.43

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.59

14.88

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.38

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.80

0.52

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.48

1.82

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

19.605

19.605

19.605

Reserves & Surplus

85.344

118.027

140.891

Net worth

104.949

137.632

160.496

 

 

 

 

long-term borrowings

0.000

3.898

42.307

Short term borrowings

14.711

67.815

86.246

Total borrowings

14.711

71.713

128.553

Debt/Equity ratio

0.140

0.521

0.801

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

347.970

387.993

443.632

 

 

11.502

14.340

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

347.970

387.993

443.632

Profit

38.393

32.683

22.864

 

11.03%

8.42%

5.15%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT = NOT AVAIALBLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans and Advances from Related Parties

4.581

4.958

 

 

 

Total

4.581

4.958

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10475105

30/01/2014

105,000,000.00

Small Industries Development Bank of India

11-13 Atlanta, 209 , first floor, vk shah marg,,
nariman point, mumbai, Maharashtra - 400001, INDIA

B95082335

2

10464944

11/12/2013

105,000,000.00

Small Industries Development Bank of India

11-13 Atlanta, 209 , first floor, vk shah marg,,
narimant point, mumbai, Maharashtra - 400001, INDI
A

B91387290

3

10259104

05/07/2014 *

90,100,000.00

Vijaya Bank

COLABA BR,CLOVER APTT, OPP HOTEL PRESIDENT ,COLAB
A, MUMBAI, Maharashtra - 400005, INDIA

C11600277

4

10162779

20/05/2009

3,000,000.00

VIJAYA BANK

COLABA BRANCH,CLOVER APARTMENT,29 CUFFE PARADE, O
PP HOTEL PRESIDENT,COLABA, MUMBAI, Maharashtra - 4
00005, INDIA

A64175037

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Computer
  • Furniture
  • Office Equipment
  • Software
  • Motor Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.41

UK Pound

1

Rs.99.30

Euro

1

Rs.79.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.