MIRA INFORM REPORT

 

 

Report Date :

17.12.2014

 

IDENTIFICATION DETAILS

 

Name :

INDO AFRIQUE PAPER MILLS PRIVATE LIMITED

 

 

Registered Office :

Village Pande, P.O. Sarole, Pune Satara Road, Taluka Bhor, Pune, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.02.1981

 

 

Com. Reg. No.:

11-023970

 

 

Capital Investment / Paid-up Capital :

Rs. 212.140 Millions

 

 

CIN No.:

[Company Identification No.]

U21099MH1981PTC023970

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEI04775B

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of Writing Print, News Print, Kraft Paper.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed its latest financial i.e. 2014 with the government department.

 

As per available financial of 2013, the company has incurred continuous losses from its operation.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The Company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rachit Modi

Designation :

Director

Contact No.:

91-22-26552952

Date :

16.12.2014

 

 

LOCATIONS

 

Registered Office :

Village Pande, P.O. Sarole, Pune Satara Road, Taluka Bhor, Pune, Maharashtra, India

Tel. No.:

91-2113-282342

Mobile No.:

91-9421783945 (Mr. Vijay Shah)

91-9923405795 (Mr. Ashok Jain)

Fax No.:

Not Available

E-Mail :

ashokjain.indo@gmail.com

jitupatel.indo@gmail.com

Location :

Owned

 

 

Mumbai Office :

Ground Floor, Samruddhi Apartments, Bandra Station Road, Bandra (West), Mumbai – 400050, Maharashtra, India

 

 

DIRECTORS

 

As On 30.09.2013

 

Name :

Jitendra Ambalal Patel

Designation :

Managing Director

Address :

70, Sopanbaug Co-operative Housing Society,  Ghorpuri, Pune – 411001, Maharashtra, India

Date of Birth/Age :

02.05.1948

Date of Appointment :

02.01.1985

DIN No.:

00248302

 

 

Name :

Manish Mahendra Patel

Designation :

Director

Address :

12, 13th Cross, Vani Vilas Mohalla, Jayalakshmi Puram, Mysore – 570002, Karnataka, India

Date of Birth/Age :

18.05.1959

Date of Appointment :

18.10.1994

DIN No.:

00128179

 

 

Name :

Ajay Dineshchandra Patel

Designation :

Whole Time Director

Address :

Aurum, Lala Jamnadas Gupta Marg, Deonar Farm Road, Deonar Behind Tata School, Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

10.12.1968

Date of Appointment :

30.09.2011

DIN No.:

00466905

 

 

Name :

Rajesh Natvarlal Modi

Designation :

Managing Director

Address :

701 Neel Sagar Perry Cross Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

24.02.1951

Date of Appointment :

30.09.2011

DIN No.:

00167599

 

 

Name :

Mishir Rajesh Modi

Designation :

Whole Time Director

Address :

701 Neel Sagar Perry Cross Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

09.11.1981

Date of Appointment :

30.09.2011

DIN No.:

00167594

 

 

Name :

Rachit Rajesh Modi

Designation :

Director

Address :

701 Neel Sagar Perry Cross Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

01.03.1986

Date of Appointment :

30.09.2011

DIN No.:

02850945

 

 

KEY EXECUTIVES

 

Name :

V. S. Shridhar

Designation :

Secretary

Address :

B/10/4 Bandhan Co-operative Housing Society, Kothrud, Pune – 411029, Maharashtra, India

Date of Birth/Age :

01.04.1954

Date of Appointment :

01.03.1992

PAN No.:

BJFPS8066M

 

 

Name :

Mr. Ashok Jain

Designation :

Account Manager

 

 

Name :

Mr. Vijay Shah

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Shareholding Details File Attached.

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

8.17

Directors or relatives of Directors

62.46

Other top fifty shareholders

29.37

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Writing Print, News Print, Kraft Paper.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Dubai
  • African Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

Dubai

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • HDFC Bank, Kalyan Mumbai, Maharashtra, India
  • State Bank of India, Mumbai – 400023, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

0.661

0.000

Intercorporate Borrowings

0.000

1.393

 

 

 

Short Term Borrowings

 

 

Term Loans from Banks

0.000

0.357

Loans repayable on demand

35.195

0.000

Intercorporate borrowings

0.000

0.777

 

 

 

Total

35.856

2.527

 

 

 

Auditors :

 

Name :

D.R. Barve and Company

Chartered Accountant

Address :

461/1, Sadashiv Peth, Tilak Road, Pune – 411030, Maharashtra, India

PAN No.:

ABGPB3910K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As On 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

21,250,000

Equity Shares

Rs. 10/- each

Rs. 212.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

21,213,980

Equity Shares

Rs. 10/- each

Rs. 212.140 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

212.140

212.140

106.069

(b) Reserves & Surplus

53.509

78.818

3.174

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

265.649

290.958

109.243

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

25.711

9.822

11.720

(b) Deferred tax liabilities (Net)

7.070

18.334

30.236

(c) Other long term liabilities

3.929

14.965

27.412

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

36.710

43.121

69.368

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

35.195

2.438

65.368

(b) Trade payables

55.643

22.607

75.730

(c) Other current liabilities

6.611

4.342

19.768

(d) Short-term provisions

10.341

11.709

8.241

Total Current Liabilities (4)

107.790

41.096

169.107

 

 

 

 

TOTAL

410.149

375.175

347.718

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

202.772

223.603

241.982

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

28.088

5.436

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.031

0.030

0.030

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

230.891

229.069

242.012

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

62.456

48.039

21.186

(c) Trade receivables

86.601

53.342

60.975

(d) Cash and cash equivalents

5.901

23.623

2.643

(e) Short-term loans and advances

21.390

18.746

19.332

(f) Other current assets

2.910

2.356

1.570

Total Current Assets

179.258

146.106

105.706

 

 

 

 

TOTAL

410.149

375.175

347.718

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

391.159

440.473

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

 

23.821

24.820

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

 

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(25.310)

(38.557)

(31.841)

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(1.19)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.23

0.04

0.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.66

3.56

0.63

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

106.070

212.140

212.140

Reserves & Surplus

3.174

78.819

53.509

 

0.000

0.000

0.000

Net worth

109.244

290.959

265.649

 

 

 

 

long-term borrowings

11.720

9.822

25.711

Short term borrowings

65.368

2.438

35.195

Total borrowings

77.088

12.260

60.906

Debt/Equity ratio

0.706

0.042

0.229

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS ARE NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-------------------

22]

Litigations that the firm / promoter involved in

---------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--------------------

26]

Buyer visit details

--------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10121811

19/05/2009 *

4,500,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, RED CROSS BUILDING 11, 
M.G.ROAD, PUNE, Maharashtra - 411001,

INDIA

A63820427

2

10086916

22/07/2008 *

9,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, CAMP, PUNE, Maharashtra - 411001, INDIA

A45221140

3

10011373

22/07/2008 *

2,500,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, CAMP, PUNE, Maharashtra - 411001,

INDIA

A45222072

4

80047457

22/07/2008 *

2,400,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, CAMP,, PUNE, Maharashtra - 411001, INDIA

A45212560

5

90086778

08/04/2004

660,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, CAMP, PUNE, Maharashtra,

INDIA

-

6

90086085

18/04/2002

7,100,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, M.G. ROAD, PUNE, Maharashtra - 411001, INDIA

-

7

90085915

02/11/2001

1,200,000.00

CANARA BANK

M.G. ROAD BRANCH, PUNE, Maharashtra - 411001,

INDIA

-

8

90093802

06/03/2013 *

2,000,000.00

CANARA BANK

11, M G ROAD,, CAMP (BRANCH),, PUNE, Maharashtra 
- 411001, INDIA

B93692028

9

80047456

19/05/2009 *

20,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, CAMP, PUNE, Maharashtra 
- 411001, INDIA

A63821086

10

90085707

22/03/2001

1,000,000.00

CANARA BANK

INDUSTRIAL FINANCE BRANCH, M.G. ROAD, PUNE, Maharashtra - 411001, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Deferred payment liabilities

5.050

8.429

Loans and Advances from related parties

20.000

0.000

 

 

 

Short Term Borrowings

 

 

Deferred payment liabilities

0.000

1.304

 

 

 

Total

25.050

9.733

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Electrical Installations

·         Plant and Machinery

·         Furniture/ Office Equipments

·         Vehicles

·         Co-Generation System

·         Leased out Assets

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.41

UK Pound

1

Rs. 99.31

Euro

1

Rs. 79.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.