MIRA INFORM REPORT

 

 

Report Date :

17.12.2014

 

IDENTIFICATION DETAILS

 

Name :

SPARKONIX INDIA PRIVATE LIMITED

 

 

Registered Office :

B - 4, MIDC, Pimpri, Pune – 411018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.09.1983

 

 

Com. Reg. No.:

11-030924

 

 

Capital Investment / Paid-up Capital :

Rs.0.550 Million

 

 

CIN No.:

[Company Identification No.]

U31909MH1983PTC030924

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES02260G

 

 

PAN No.:

[Permanent Account No.]

AACCS5838B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of EDM Machines and erosion machines.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Shankar 

Designation :

Account Department

Contact No.:

91-120-27476452

Date :

12.12.2014

 

 

LOCATIONS

 

Registered Office / Factory :

B-4, H Block, M.I.D.C, Pimpri, Pune – 411 018, Maharashtra, India

Tel. No.:

91-20-27470643 / 27476452

Fax No.:

91-20-27476452 / 27464736

E-Mail :

sparkedm@vsnl.net

cspunde@hotmail.com

Website :

www.sparkonix.com

Location:

Owned

Locality :

Commercial

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ramesh Anant Patwardhan

Designation :

Whole-time director

Address :

9, Sind Colony, Baner Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

18.05.1970

Date of Appointment :

30.09.2002

DIN No. :

01764404

 

 

Name :

Mr. Subhash Vijay Patwardhan

Designation :

Whole-time Director

Address :

9/478, Sind Colony, Baner Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

11.10.1968

Date of Appointment :

30.09.2002

DIN No. :

01764425

 

 

Name :

Gautam Shriniwas Khare

Designation :

Whole-time Director

Address :

1212 (B), Apte Road, Deccan Gymkhana, Shivajinagar, Pune – 411004, Maharashtra, India

Date of Birth/Age :

03.09.1971

Date of Appointment :

30.09.2002

DIN No. :

01764509

 

 

Name :

Mr. Vinayak Anant Patwardhan

Designation :

Whole-time Director

Address :

Baner Road, Aundh, Ganesh Khind, Chatur Shiringi, Pune – 411007, Maharashtra, India

Date of Birth/Age :

01.04.1973

Date of Appointment :

30.09.2002

DIN No. :

01764590

 

 

KEY EXECUTIVES

 

Name :

Mr. Shankar 

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Khare Shriniwas Jointly With Khare Gauri

1100

20.00

Patwardhan Anant Urmila Jointy with, Patwardhan Anant Ramesh Jointly with, Patwardhan Anant Vinayak

1100

20.00

Khare Gauri Jointly with Khare Shriniwas

400

7.27

Patwardhan Anant Urmila Jointly with Patwardhan Anant Ramesh Jointly with Patwardhan Anant Vinayak

400

7.27

Patwardhan Subhash Jointy with Patwardhan Neeta

250

4.55

Khare Gautam Jointy with Khare Saloni

250

4.55

Patwardhan Ramesh Jointly Patwardhan Urmila

250

4.55

Patwardhan Vinayak Jointy with Patwardhan Urmila

250

4.55

Patwardhan Vijay Anuradha Joint with Patwardhan vijay subhash

1500

27.27

Total

5500

100.00

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of EDM Machines and erosion machines.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

EDM Machines

Countries :

Ø  Australia

Ø  Pakistan

Ø  Nepal

Ø  Bangladesh

Ø  Sri lanka

 

 

Imports :

 

Products :

EDM Machines

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

 

Banker Name :

State Bank of India

Branch Address :

Pimpri Branch, Pune, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name :

HDFC Bank

Branch Address :

Pimpri Branch, Pune, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

M. R. Bhatkhnade and Company

Chartered Accountants

Address :

106, Bharat Bhavan, A - 1360, Shukravar Peth, Off Bajirao Road, Pune – 411 002, Maharashtra, India

Tel. No. :

91-20-24477168

E-Mail :

mrbco@vsnl.net

PAN No. :

ABGPB3696L

 

 

Enterprise over which key management personnel is able to exercise significant influence :

Ø  Sparknoix (India)

Ø  Artech Welders Private Limited

Ø  Forms and Decks

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.100/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500

Equity Shares

Rs.100/- each

Rs.0.550 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.550

0.550

0.550

(b) Reserves & Surplus

270.528

227.035

198.114

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

271.078

227.585

198.664

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.955

0.955

0.955

(b) Deferred tax liabilities (Net)

1.154

1.429

1.450

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.109

2.384

2.405

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

35.613

33.183

35.522

(c) Other current liabilities

8.540

16.872

17.005

(d) Short-term provisions

42.551

41.132

40.878

Total Current Liabilities (4)

86.704

91.187

93.405

 

 

 

 

TOTAL

359.891

321.156

294.474

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

58.998

61.785

61.203

(ii) Intangible Assets

0.954

1.039

1.041

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

60.497

16.858

15.068

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.516

1.746

3.639

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

120.965

81.428

80.951

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

32.724

42.152

38.879

(c) Trade receivables

29.625

41.150

30.885

(d) Cash and cash equivalents

129.029

114.354

104.588

(e) Short-term loans and advances

47.548

42.072

39.171

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

238.926

239.728

213.523

 

 

 

 

TOTAL

359.891

321.156

294.474

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

 

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

315.701

308.405

319.446

 

 

Other Income

25.231

13.149

19.298

 

 

TOTAL                                    

340.932

321.554

338.744

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

267.124

267.664

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(271.289 Including Depreciation)

54.431

71.080

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

5.545

5.893

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

69.643

48.886

65.187

 

 

 

 

 

Less

TAX                                                                 

22.290

16.104

20.758

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

47.353

32.782

44.429

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

197.335

177.238

141.087

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

4.735

3.278

4.443

 

 

Dividend

3.300

3.300

3.300

 

 

Tax on Dividend

0.561

0.561

0.535

 

BALANCE CARRIED TO THE B/S

236.092

197.335

177.238

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on FOB basis

74.079

42.212

51.870

 

 

Other income, indicating the nature thereof

11.101

3.075

9.590

 

TOTAL EARNINGS

85.180

45.287

61.460

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

102.871

116.741

110.949

 

TOTAL IMPORTS

102.871

116.741

110.949

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8609.63

5960.36

8078.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

15.00

8.83

13.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.26

14.24

23.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.19

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.76

2.63

2.29

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.550

0.550

0.550

Reserves & Surplus

198.114

227.035

270.528

Net worth

198.664

227.585

271.078

 

 

 

 

long-term borrowings

0.955

0.955

0.955

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.955

0.955

0.955

Debt/Equity ratio

0.005

0.004

0.004

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

319.446

308.405

315.701

 

 

-3.456

2.366

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

319.446

308.405

315.701

Profit

44.429

27.236

47.353

 

13.91%

8.83%

15.00%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from Pune – 411 018, Maharashtra, India to the present address w.e.f 16.09.2007

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advance from related parties

0.955

0.955

 

 

 

Total

0.955

0.955

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90092366

29/11/2003

900,000.00

STATE BANK OF INDIA

PIMPRI BRANCH, PUNE, Maharashtra, INDIA

-

2

90092131

29/11/2003 *

1,700,000.00

STATE BANK OF INDIA

PIMPRI BRANCH, PUNE, Maharashtra - 411034, INDIA

-

3

90089861

02/08/1993

3,150,000.00

STATE BANK OF INDIA

PIMPRI BRANCH, SASARWADI; POST BAG NO.1, PUNE, Maharashtra - 411034, INDIA

-

4

90089547

17/10/1990 *

1,657,000.00

STATE BANK OF INDIA

PIMPRI BRANCH, BOMBAY PUNE ROAD; KASARWADI, PUNE, Maharashtra - 411034, INDIA

-

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land Factory Building
  • Plant and Equipment
  • Furniture and Fixture
  • Vehicles
  • Office Equipment
  • Computers
  • Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.41

UK Pound

1

Rs.99.30

Euro

1

Rs.79.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.