MIRA INFORM REPORT

 

 

Report Date :

18.12.2014

 

IDENTIFICATION DETAILS

 

Name :

WINLEY POLYMERS PRIVATE LIMITED

 

 

Registered Office :

N-59, MIDC Area, Jalgaon – 425003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.11.1999

 

 

Com. Reg. No.:

11-122803

 

 

Capital Investment / Paid-up Capital :

Rs. 8.000 millions

 

 

CIN No.:

[Company Identification No.]

U25209MH1999PTC122803

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, exporter and importer of plastic packaging material.

 

 

No. of Employees :

30(Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 84000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Divulged

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Pramod

Designation :

Director

Contact No.:

91-9420258000

Date :

12.12.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

N-59, MIDC Area, Jalgaon – 425003, Maharashtra, India

Tel. No.:

91-257-2213399/2272988

Mobile No.:

91-9420258000 (Mr. Pramod)

Fax No.:

91-257-2213399

E-Mail :

pramodsancheti@pridepetindia.com

Website :

www.pridepetindia.com

 

 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Pramod Fulchand Sancheti

Designation :

Director

Address :

Plot-18, S, No. 413, Near St. Teresa High School, Mehrun Tank, Shrsoli Road, Jalgaon-425002, Maharashtra, India

Date of Appointment :

11.26.1999

DIN No.:

01196056

 

 

Name :

Mrs. Shobha Pramod Sancheti

Designation :

Director

Address :

Plot-18, S, No. 413, Near St. Teresa High School, Mehrun Tank, Shrsoli Road, Jalgaon-425002, Maharashtra, India

Date of Appointment :

11.26.1999

DIN No.:

02019151

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Mr. Pramod Fulchand Sancheti

315800

39.48

Mrs. Shobha Pramod Sancheti

282196

35.27

Ratika P. Sancheti

25064

3.13

Poras P. Sancheti through guardian Mr. Pramod Sancheti

11940

1.49

Anil P. Sancheti

46000

5.75

Pramod P. Sancheti (HUF)

119000

14.88

Total

800000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, exporter and importer of plastic packaging material.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished good

Countries :

  • Sierra leone
  • Ethopia
  • Seychelles

 

 

Imports :

 

Products :

Raw material

Countries :

  • China
  • Malaysia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Reliance

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

Reference :

Kutval Foods, Pune

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

30(Approximately)

 

 

Bankers :

 

Banker Name :

Oriental Bank of commerce

Branch Address :

1, Housing Society, Patel Plaza, Jalgaon - 425001, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name :

HDFC Bank

Branch Address :

D.S.P. Chauk, jalgaon, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Oriental bank of commerce TL 1194

0.000

0.000

Oriental bank of commerce TL 244

4.148

6.755

Oriental bank of commerce TL 350

5.212

7.518

Oriental bank of commerce TL 767

4.038

5.302

Oriental bank of commerce TL176

0.000

2.658

Short Term Borrowing

 

 

Oriental bank of commerce – FDOD

0.047

0.000

Oriental bank of commerce – Letter of Credit

7.361

12.406

Oriental bank of commerce – cash credit

19.997

15.056

Total

40.803

49.695

 

Auditors :

 

Name :

Sagar Vijaykumar Lad

Chartered Accountant

Address :

Plot No. 14, Sahyog Colony, At Post : Chopda, Jalgaon-425107, Maharashtra, India

PAN No.:

ADSPL1556D

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.10/- each

Rs.8.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.10/- each

Rs.8.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.000

8.000

8.000

(b) Reserves & Surplus

21.334

15.490

11.626

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

29.334

23.490

19.626

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

13.397

22.233

25.010

(b) Deferred tax liabilities (Net)

2.225

2.392

3.113

(c) Other long term liabilities

0.000

0.061

0.061

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

15.622

24.686

28.184

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

28.610

28.138

17.905

(b) Trade payables

17.832

17.783

8.775

(c) Other current liabilities

5.395

7.820

10.148

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

51.837

53.741

36.828

 

 

 

 

TOTAL

96.793

101.917

84.638

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32.803

39.311

41.005

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.005

5.390

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.093

0.068

0.075

Total Non-Current Assets

32.896

39.384

46.470

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

8.460

6.149

0.000

(b) Inventories

21.379

26.416

17.992

(c) Trade receivables

24.086

24.288

12.552

(d) Cash and cash equivalents

2.325

0.969

1.353

(e) Short-term loans and advances

2.854

0.317

1.359

(f) Other current assets

4.793

4.394

4.912

Total Current Assets

63.897

62.533

38.168

 

 

 

 

TOTAL

96.793

101.917

84.638

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

201.972

198.659

 

 

Other Income

3.684

3.483

 

 

 

TOTAL                                     (A)

205.656

202.142

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

189.393

185.749

 

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

16.263

16.393

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

6.016

5.623

N.A

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.247

10.770

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.287

8.227

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2.960

2.543

 

 

 

 

 

 

Less

TAX                                                                  (H)

0.897

0.179

 

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.063

2.364

1.959

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.490

11.626

9.667

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

17.553

15.490

11.626

 

 

 

 

 

 

Earnings Per Share (Rs.)

21.94

--

---

 

 

 

Expected Sales (2014-15) : Rs. 240.000 Millions

 

The above information has been parted by Mr. Pramod Sancheti (Director)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.02

1.19

N.A

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

8.05

8.25

N.A

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.06

2.50

N.A

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.11

N.A

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.43

2.14

2.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.16

1.04

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.000

8.000

8.000

Reserves & Surplus

11.626

15.490

21.334

Net worth

19.626

23.490

29.334

 

 

 

 

long-term borrowings

25.010

22.233

13.397

Short term borrowings

17.905

28.138

28.610

Total borrowings

42.915

50.371

42.007

Debt/Equity ratio

2.187

2.144

1.432

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

198.659

201.972

 

 

1.668

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

198.659

201.972

Profit

2.364

2.063

 

1.19%

1.02%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

UNSECURED LOAN

As on

31.03.2014

As on

31.03.2013

Short Term Borrowing

 

 

Mrs. Shobha Pramod Sancheti

0.889

0.036

Pramod P. Sancheti (HUF)

0.315

0.240

Mrs. Alka Sanjay Pail

0.000

0.400

Total

1.204

0.676

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10367663

06/07/2012

6,000,000.00

ORIENTAL BANK OF COMMERCE

1, HOUSING SOCIETY, PATEL PLAZA, JALGAON, Maharashtra - 425001, INDIA

B44575561

2

10282764

16/03/2011

10,500,000.00

ORIENTAL BANK OF COMMERCE

1, HOUSING SOCIETY, PATEL PLAZA, JALGAON, Maharashtra - 425001, INDIA

B10851020

3

10211020

25/02/2010

16,750,000.00

ORIENTAL BANK OF COMMERCE

Patel Plaza, Jalgaon, Maharashtra - 425001, INDIA

A82555921

4

10141835

15/01/2009

7,500,000.00

Oriental Bank of Commerce

Patel Plaza, Jalgaon, Maharashtra - 425003, INDIA

A56350556

5

10020392

17/09/2013 *

82,750,000.00

ORIENTAL BANK OF COMMERCE

1, HOUSING SOCIETY, PATEL PLAZA, JALGAON, Maharashtra - 425001, INDIA

B89012199

6

10020394

06/07/2012 *

40,315,000.00

ORIENTAL BANK OF COMMERCE

1, HOUSING SOCIETY, PATEL PLAZA, JALGAON, Maharashtra - 425001, INDIA

B44575835

 

 

* Date of charge modification

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

  • Lease hold land
  • Factory building
  • Plant and machinery
  • Moulds and accessories
  • Loose tools
  • Computer
  • Furniture

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.58

UK Pound

1

Rs.99.98

Euro

1

Rs.79.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

 

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.