MIRA INFORM REPORT

 

 

Report Date :

19.12.2014

 

IDENTIFICATION DETAILS

 

Name :

EDS TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

"The Estate" Second Floor, 121, Dickenson Road, Bangalore – 560042, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.12.1994

 

 

Com. Reg. No.:

08-016773

 

 

Capital Investment / Paid-up Capital :

Rs.1.500 Millions

 

 

CIN No.:

[Company Identification No.]

U72900KA1994PTC016773

 

 

TIN No.:

Not Available

 

 

IEC No.:

0794012434

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRE00382E

 

 

PAN No.:

[Permanent Account No.]

AAACE3142L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject engaged in the business of Trading in Computer Softwares and Hardwares, Consultancy and Training Services.

 

 

No. of Employees :

190 (Approximately) (In Office=120 / In Branch=70)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

The rating reflects company sound financial risk profile marked by heathy net worth and decent profit margin of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shridhar Acharya

Designation :

Deputy Manager Finance

Contact No.:

91-96111108023

Date :

18.12.2014

 

 

LOCATIONS

 

Registered Office :

"The Estate" Second Floor, 121, Dickenson Road, Bangalore – 560042, Karnataka, India

Tel. No.:

91-80-49190333

Mobile No.:

91-96111108023 (Mr. Shridhar Acharya)

Fax No.:

91-80-49190399

E-Mail :

senthil.blr@edstechnologies.com

info@edstechnologies.com

Website :

www.edstechnologies.com

Area :

8940 Sq. Ft

Location :

Rented

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Senthil Shanmugasundaram

Designation :

Director

Address :

A-302, Mantri Pride, 54 Mountain Road, Jayanagar 1st Block, Bangalore - 560011, Karnataka, India

Date of Birth/Age :

14.07.1964

Date of Appointment :

16.02.2001

DIN No.:

01605672

 

 

Name :

Mr. Shrikant Mehta

Designation :

Director

Address :

1783 Blue Heron Ct, Bloomfield Hills, 48302, United States of America

Date of Birth/Age :

08.04.1944

Date of Appointment :

30.08.2007

DIN No.:

01843868

 

 

Name :

Mr. Ramesh Chandra Purushothom

Designation :

Whole-time Director

Address :

C- 405, 4th, Floor,, Somerset Apartments, M. G. Road, Bangalore - 560001, Karnataka, India

Date of Birth/Age :

07.12.1955

Date of Appointment :

01.12.2010

DIN No.:

01847380

 

 

Name :

Mr. Surendra Lal Mahajan

Designation :

Director

Address :

House No. 1293, Sector 15-B, Chandigarh - 160015, Punjab, India

Date of Birth/Age :

15.01.1926

Date of Appointment :

01.01.2005

DIN No.:

01896986

 

 

Name :

Mrs. Ved Kumari Mahajan

Designation :

Whole-time Director

Address :

House No.1293, Sector 15-B, Chandigarh - 160015, Chandigarh, India

Date of Birth/Age :

2.12.1933

Date of Appointment :

01.04.2009

DIN No.:

02702806

 

 

KEY EXECUTIVES

 

Name :

Mr. Shridhar Acharya

Designation :

Deputy Manager Finance

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2014

 

Names of Shareholders

 

No. of Shares

Rakesh Mahajan

39000

Ramesh Chandra Purushothom

10

XKL Co P Limited

36000

Shrikant Mehta

60000

Rakesh Mahajan and Ramesh Chandra Purushothom Trustees of EDS Technologies Private, Employee Stock, Holding Trust

14990

 

 

Total

150000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

 

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

24.00

Bodies corporate

10.00

Directors or relatives of Directors

40.00

Others

26.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged in the business of Trading in Computer Softwares and Hardwares, Consultancy and Training Services.

 

 

Products / Services :

  • Dassault Systemes Suite of PLM Solutions
  • Autodesk Suite of PLM Solutions
  • SAP Solutions
  • Real Time Visual Simulation Embedded Avionics Solutions
  • PLM Training, Staffing Solutions

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

 

Products :

  • Autodesk Suite of Solutions
  • Real Time Visual Simulation Embedded Avionics Solutions

Countries :

  • Singapore
  • Canada
  • USA

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Dassault Systems India Private Limited

Name of the Person :

Mr. Devanand (National Operation Manager)

Contact No.:

91-124-4577100

Since How Long Known :

5 Years

Experience :

Payment Behaviour – Excellent

Market Goodwill – Excellent

Overall - Excellent

Maximum Limit Dealt :

Not Divulged

Remark :

They gave us positive response about the subject company they are satisfied with their payment behaviors.

 

 

Customers :

Reference :

Valiant TMS Systems Private Limited

Name of the Person :

Mr. Atri (Managing Director)

Contact No.:

91-9604211211

Since How Long Known :

12 Years

Experience :

Product Quality – Excellent

Delivery behavior – Excellent

Overall - Excellent

Maximum Limit Dealt :

Rs.10.000 Millions (Yearly)

Remark :

They gave us positive response about the subject company they are satisfied with their product quality and delivery behaviors.

 

 

No. of Employees :

190 (Approximately) (In Office=120 / In Branch=70)

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

M.G. Road, Bangalore, Karnataka, India

Person Name (With Designation)

Mr. Pradeep Bapat (Relation Manager)

Contact Number

91-9341714359

Name of Account Holder

EDS Technologies Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

13 Years

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Nil

Account Operation

Good

Remarks (If any)

Banker gave positive response about the subject company they are satisfied with their banking transaction. 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manjunath Shenoy and Associates

Chartered Accountants

Address :

K.F.C Building, II Floor, (Basement) 48 Church Street, Bangalore – 560001, Karnataka, India

Tel. No.:

91-80-25596859

E-Mail :

shenoysm@vsnl.net

PAN No.:

AABFM4740N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern :

--

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

450000

Equity Shares

Rs.10/- each

Rs.4.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs.1.500 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.500

1.500

1.500

(b) Reserves & Surplus

429.795

346.835

272.994

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

431.295

348.335

274.494

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.187

1.148

1.018

Total Non-current Liabilities (3)

1.187

1.148

1.018

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

372.067

380.633

157.707

(c) Other current liabilities

36.500

19.964

38.199

(d) Short-term provisions

89.279

48.442

39.503

Total Current Liabilities (4)

497.846

449.039

235.409

 

 

 

 

TOTAL

930.328

798.522

510.921

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.278

10.240

7.742

(ii) Intangible Assets

0.796

0.808

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.100

0.100

0.100

(c) Deferred tax assets (net)

2.174

2.057

2.035

(d)  Long-term Loan and Advances

16.894

16.458

78.694

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

28.242

29.663

88.571

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.019

1.173

(c) Trade receivables

542.418

523.699

214.460

(d) Cash and cash equivalents

218.887

112.334

105.627

(e) Short-term loans and advances

137.983

128.300

98.149

(f) Other current assets

2.798

4.507

2.941

Total Current Assets

902.086

768.859

422.350

 

 

 

 

TOTAL

930.328

798.522

510.921

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1318.489

1166.974

943.433

 

 

Other Income

12.257

9.068

7.048

 

 

TOTAL                                              (A)

1330.746

1176.042

950.481

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

983.765

887.050

687.775

 

 

Purchase of Stock-in-trade

0.019

1.154

(0.593)

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

1.099

1.650

5.340

 

 

Employee Benefits Expenses

106.129

97.222

82.727

 

 

Other Expenses

109.118

63.557

88.300

 

 

Exceptional Items

0.000

11.719

0.000

 

 

TOTAL                                              (B)

1200.130

1062.352

863.549

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

130.616

113.690

86.932

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

130.616

113.690

86.932

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

4.957

3.927

3.066

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

125.659

109.763

83.866

 

 

 

 

 

Less

TAX                                                                  (H)

42.699

35.921

26.994

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

82.960

73.842

56.872

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

553.06

492.28

379.15

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

6.29

6.33

6.03

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.91

9.74

9.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.54

13.78

16.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.32

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.81

1.71

1.79

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

1.500

1.500

1.500

Reserves & Surplus

272.994

346.835

429.795

Net worth

274.494

348.335

431.295

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

943.433

1,166.974

1,318.489

 

 

23.694

12.984

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

943.433

1,166.974

1,318.489

Profit

56.872

73.842

82.960

 

6.03%

6.33%

6.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

Yes

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NO CHARGES EXIST FOR COMPANY.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.32

UK Pound

1

Rs.98.68

Euro

1

Rs.78.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.