MIRA INFORM REPORT

 

 

Report Date :

19.12.2014

 

IDENTIFICATION DETAILS

 

Name :

EFFCO FINISHES AND TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Rajak Society, House No. 6, New Dhobi Ghat, Capt. Prakash Pethe Road, Mumbai – 400005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.01.2008

 

 

Com. Reg. No.:

11-177285

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U24114MH2008PTC177285

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME07209G

 

 

PAN No.:

[Permanent Account No.]

AABCE8998D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Green Coating Technologies.

 

 

No. of Employees :

6 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 1500

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kalyan Dhakane

Designation :

Director

Contact No.:

91-9867289420

Date :

18.12.2014

 

 

LOCATIONS

 

Registered Office :

Rajak Society, House No. 6, New Dhobi Ghat, Capt. Prakash Pethe Road, Mumbai – 400005, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9867289420 [Mr. Kalyan]

Fax No.:

Not Available

E-Mail :

kdhakane@effcoindia.com

effco@effcoindia.com

Website :

http://www.effcoindia.com

Location :

Owned

 

 

Corporate Office :

247, Ganesh Nagar, Near Lokmanya Hospital, Chinchwad, Pune – 411033, Maharashtra, India

Tel. No.:

91-20-27450144 Ext. 215

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Kalyan Dagdu Dhakane

Designation :

Director

Address :

Rajak Society, House No. 6, New Dhobi Ghat, Capt. Prakash Pethe Road, Mumbai – 400005, Maharashtra India

Date of Birth/Age :

23.06.1961

Date of Appointment :

03.01.2008

DIN No.:

01897935

 

 

Name :

Mrs. Laxmi Kalyan Dhakane

Designation :

Director

Address :

Rajak Society, House No. 6, New Dhobi Ghat, Capt. Prakash Pethe Road, Mumbai – 400005, Maharashtra India

Date of Birth/Age :

20.04.1970

Date of Appointment :

12.10.2013

DIN No.:

01901986

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24114MH2008PTC177285

EFFCO FINISHES & TECHNOLOGIES PRIVATE LIMITED

Director

12/10/2013

03/01/2008

Active

NO

 

 

Name :

Mr. Bhavarlal Zumbarlal Kankaria

Designation :

Director

Address :

901, Silver Leaf II, Model Colony, Shivaji Nagar, Gokhale Road, Pune – 411106, Maharashtra, India

Date of Birth/Age :

23.06.1961

Date of Appointment :

09.08.2014

DIN No.:

00001325

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29299MH1994PLC081578

DUKE CORPORATION LIMITED

Whole-time director

31/03/1995

31/03/1995

26/03/2010

Active

NO

2

U67120PN2000PTC144617

IRIN TRADING PRIVATE LIMITED

Director

01/11/2000

01/11/2000

-

Strike off

NO

3

U51399PN2003PTC018331

KEMIKA IMPEX PRIVATE LIMITED

Director

08/09/2003

08/09/2003

-

Strike off

NO

4

U34300PN1974PTC130174

GERA AUTO INDUSTRIES PRIVATE LIMITED

Director

30/09/2005

30/09/2005

26/03/2010

Active

NO

5

U45209PN2006PTC128718

UMA SHELTERS PRIVATE LIMITED

Director

10/07/2006

10/07/2006

-

Active

NO

6

U74900PN2009PTC134803

IFEX TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

12/10/2009

12/10/2009

-

Active

NO

7

U24114MH2008PTC177285

EFFCO FINISHES & TECHNOLOGIES PRIVATE LIMITED

Director

30/09/2014

12/07/2010

-

Active

NO

8

U45200PN2013PTC146213

KEYSTONE INFRADEVELOPERS PRIVATE LIMITED

Director

11/02/2013

11/02/2013

-

Active

NO

9

U45200PN2013PLC148347

PURNANAND ESTATES LIMITED

Director

01/08/2013

01/08/2013

-

Active

NO

10

U45400PN2014PTC150806

LEGACY LANDMARKS PRIVATE LIMITED

Director

28/02/2014

28/02/2014

-

Active

NO

11

U51909PN1996PTC100425

KONTAK COMFORTS PRIVATE LIMITED

Director

30/09/2014

31/03/2014

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Kalyan Dagdu Dhakane

5000

50.00

Laxmi Kalyan Dhakane

1000

10.00

Rajendra Zumbarlal Kankaria

4000

40.00

 

 

 

Total

 

10000

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Green Coating Technologies.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

Finished Goods

Countries :

·         USA

·         Korea

 

 

Terms :

 

Selling :

Cash and L/C

 

 

Purchasing :

Cash and L/C

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Premium Products Inc, USA

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Retailers and Others

 

Reference:

Skas Fastners Limited, Pune

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

6 (Approximately)

 

 

Bankers :

Bank Name:

IDBI Bank Limited

Branch:

Chinchwad, Pune, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Joshi and Karandikar

Chartered Accountants

Address :

B63, Gr Floor, Station Plaza Complex, Near Bhandup Station, Bhandup (West), Mumbai – 400078, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFJ9154G

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

0.442

0.377

(0.574)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.030

0.030

Total Shareholders’ Funds (1) + (2)

0.542

0.507

(0.444)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

4.844

4.294

2.664

(b) Deferred tax liabilities (Net)

0.031

0.004

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.875

4.298

2.664

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

8.134

0.663

2.475

(c) Other current liabilities

0.544

0.885

0.447

(d) Short-term provisions

0.579

0.242

0.024

Total Current Liabilities (4)

9.257

1.790

2.946

 

 

 

 

TOTAL

14.674

6.595

5.166

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.378

0.144

0.054

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.050

0.050

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.012

(d)  Long-term Loan and Advances

0.236

0.100

0.100

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1.664

0.294

0.166

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.436

1.239

3.547

(c) Trade receivables

3.266

2.685

0.714

(d) Cash and cash equivalents

0.213

0.606

0.543

(e) Short-term loans and advances

0.807

0.566

0.025

(f) Other current assets

1.288

1.205

0.171

Total Current Assets

13.010

6.301

5.000

 

 

 

 

TOTAL

14.674

6.595

5.166

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

24.779

17.702

5.587

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

1.166

0.126

 

 

 

 

 

Less

TAX                                                                 

NA

0.215

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

0.142

0.951

0.126

 

 

 

 

 

 

Earnings Per Share (Rs.)

14.20

95.10

12.59

 

Expected Sales (2014-2015): Rs. 30.000 Millions

 

The above information has been parted by Mr. Kalyan Dhakane [Director]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

NA

17.82

2.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

2.30

-0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

8.94

8.47

-6.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

3.52

1.70

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

(0.574)

0.377

0.442

Share Application money pending allotment

0.030

0.030

0.000

Net worth

(0.444)

0.507

0.542

 

 

 

 

Long-term borrowings

2.664

4.294

4.844

Short term borrowings

0.000

0.000

0.000

Total borrowings

2.664

4.294

4.844

Debt/Equity ratio

(6.000)

8.469

8.937

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

5.587

17.702

24.779

 

 

216.843

39.979

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from Operations

5.587

17.702

24.779

Profit

0.126

0.951

0.142

 

2.26%

5.37%

0.57%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

From Other Parties

Kalian Dhakane

0.298

0.324

B. Z. Kanakaria

4.469

3.970

R. Z. Kanakaria

0.077

0.000

 

 

 

Total

 

4.844

4.294


FIXED ASSETS:

 

·         Plant and Machinery

·         Furniture and Fixture

·         Computers


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.32

UK Pound

1

Rs. 98.68

Euro

1

Rs. 78.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.