MIRA INFORM REPORT

 

 

Report Date :

19.12.2014

 

IDENTIFICATION DETAILS

 

Name :

EPP COMPOSITES PRIVATE LIMITED (w.e.f. 26.07.2006)

 

 

Formerly Known As :

ELASTO POLYMER PROCESSORS (GUJARAT) PRIVATE LIMITED

 

 

Registered Office :

801, Iscon Elegance, S. G> Highway, Near Jain Derasar, Ahmedabad – 380051, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.03.2004

 

 

Com. Reg. No.:

04-043790

 

 

Capital Investment / Paid-up Capital :

Rs.26.043 Millions

 

 

CIN No.:

[Company Identification No.]

U25209GJ2004PTC043790

 

 

IEC No.:

2494003415

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTE00192D

 

 

PAN No.:

[Permanent Account No.]

AABCE2957Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of plastic and FRP moulded pipes and other moulded and fabricated items.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed its latest financial i.e. 2014 with the government department.

 

As per ROC the date of balance sheet (i.e., financial filed) is shown as 31.03.2013 but the documents related to the financial for the year 2013 are not available from any sources.

 

As per available financial of 2012, borrowings recorded by the company are huge and increasing.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Kuwar

Designation :

Not Divulged

Contact No.:

91-9099072505

Date :

18.12.2014

 

LOCATIONS

 

Registered Office / Branch 1 :

801, Iscon Elegance, S. G. Highway, Near Jain Derasar, Ahmedabad – 380051, Gujarat, India

Tel. No.:

91-79-66145922

Fax No.:

91-79-66145922

E-Mail :

finance@epp.co.in

marketing@epp.co.in

info@epp.co.in

Website :

http://www.epp.co.in

 

 

Factory 1 (GRP Piping Division) :

Plot No 2646, GIDC Lodhica Indl Estate, Kalawad Road, Metoda, Rajkot 360021, India

Tel. No.:

91-2827-287059 / 60 / 61

Fax No.:

91-2827-287063

 

 

Factory 2 (Chemical Plants and Equipment Division)  :

Plot No. 1934/5, Road No. 07-B, Off Almighty Gate Main Road, GIDC Lodhika Industrial Estate, Kalawad Road, Metoda, Rajkot – 360 021, Gujarat, India

 

 

Factory 3 (Building Products Division) :

Atika Rubber Mills Compound,  Atika Industrial Area, Road No.1, Dhebar Road (South), Rajkot – 360 002, Gujarat, India

 

 

Factory 4 (Pultrusion Division) :

Plot No.2221, Kranti Gate Main Road, GIDC Lodhika Industrial Estate, Kalawad Road, Metoda, Rajkot – 360 021, Gujarat, India

 

 

Factory 5 (CFW Division) :

Near Lafarg Concret Plate, Beside Lizzat Papad, Haripar Pal, Rajkot, Gujarat, India

 

 

Branch Office 2 :

604, Wellington Business Park – 1, A.K. Road , Marol , Andheri (East) Mumbai – 400 093, Maharashtra, India

 

 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Mr. Siddharth Sumankumar Shah

Designation :

Whole Time Director

Address :

“Maan”, Opposite Nirmala Convent Road, 5, Saurashtra Kala Kendra Society, Rajkot – 360005, Gujarat, India

Date of Birth/Age :

04.12.1962

Qualification :

B.E. (Mechanical)

Experience :

26 Years

Date of Appointment :

01.05.2010

DIN No.:

00034906

 

 

Name :

Mr. Jayraj Sumankumar Shah

Designation :

Managing Director

Address :

“Maan”, Opposite Nirmala Convent Road, 5, Saurashtra Kala Kendra Society, Rajkot – 360005, Gujarat, India

Date of Birth/Age :

24.09.1966

Qualification :

B. Sc. (Physics)

Experience :

25 Years

Date of Appointment :

01.05.2010

DIN No.:

00034964

 

 

MAJOR SHAREHOLDERS

 

AS ON 25.09.2013

 

Names of Shareholders

 

 

No. of Shares

Siddharth Sumanbhai Shah

 

134973

Jayraj Sumanbhai Shah

 

135831

Sumanbhai Naginbhai Shah

 

12607

Kolkilaben Sumanbhai Shah

 

13175

Sonal Siddharth Shah

 

13875

Priti Jayraj Shah

 

12950

Sumanbhai Naginbhai Shah - Karta of Suman N. Shah (HUF)

 

5642

Siddharth Sumanbhai Shah – Karta of Siddharth S. Shah (HUF)

 

1422

Jayraj Sumanbhai Shah – Karta of Jayraj S. Shah (HUF)

 

2255

Raj Siddharth Shah

 

3850

Devvrat Jayraj Shah

 

3850

 

 

 

Total

 

340430

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.09.2013

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of plastic and FRP moulded pipes and other moulded and fabricated items.

 

 

Products :

  • GRP / GRE Pipe Products
  • Chemical Equipment Products
  • Building Products
  • Electrical Products
  • Prefab and Pre-Engineering  Products
  • Cooling Tower Products

 

 

Brand Names :

ATIKA

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

 

Production

Qty.

GRP Pipes and Fittings

Rmt

1440000

194552

Others

--

N.A.

505958

Total

 

 

700510

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Karur Vysya Bank, Rajkot, Gujarat, India
  • Axis Bank Limited, Rajkot, Gujarat, India
  • Kotak Mahindra Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Term loans from banks

134.832

75.539

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand

193.862

139.861

 

 

 

Total

328.694

215.400

 

 

 

Banking Relations :

--

 

 

Financial Institution :

  • Kotak Mahindra Prime Limited, 36-38A Nariman Bhavan, 227, Nariman Point, Mumbai – 400 021, Maharashtra, India
  • Cholamandalam DBS Finance Limited

 

 

Auditors :

 

Name :

Vijay Doshi and Company

Chartered Accountants

Address :

211, Sterling Apartments, Opposite Alfred High School, Jawahar Road, Rajkot - 360 001, Gujarat, India

Tel. No.:

91-281-2224517

Fax No.:

91-281-2222813

PAN No.:

ABBPD3609G

 

 

Membership :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000

Equity Shares

Rs.100/- each

Rs.35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340430

Equity Shares

Rs.100/- each

Rs.34.043 Millions

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

260430

Equity Shares

Rs.100/- each

Rs.26.043 millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

26.043

23.186

(b) Reserves & Surplus

 

111.679

88.052

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

137.722

111.238

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

265.111

78.878

(b) Deferred tax liabilities (Net)

 

5.536

1.854

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

270.647

80.732

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

193.862

139.861

(b) Trade payables

 

259.802

166.279

(c) Other current liabilities

 

49.498

25.497

(d) Short-term provisions

 

1.582

3.475

Total Current Liabilities (4)

 

504.744

335.112

 

 

 

 

TOTAL

 

913.113

527.082

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

199.907

127.998

(ii) Intangible Assets

 

0.305

0.509

(iii) Capital work-in-progress

 

0.633

30.972

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

4.895

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

12.618

10.543

(e) Other Non-current assets

 

0.652

0.876

Total Non-Current Assets

 

219.010

170.898

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

18.296

16.618

(b) Inventories

 

368.165

115.982

(c) Trade receivables

 

282.759

212.135

(d) Cash and cash equivalents

 

5.717

5.152

(e) Short-term loans and advances

 

19.166

6.297

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

694.103

356.184

 

 

 

 

TOTAL

 

913.113

527.082

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

23.186

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

73.296

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

96.482

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

127.325

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

127.325

DEFERRED TAX LIABILITIES

 

 

1.905

 

 

 

 

TOTAL

 

 

225.712

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

100.058

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

55.208

 

Sundry Debtors

 

 

194.936

 

Cash & Bank Balances

 

 

24.580

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

34.777

Total Current Assets

 

 

309.501

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

160.509

 

Other Current Liabilities

 

 

4.689

 

Provisions

 

 

18.729

Total Current Liabilities

 

 

183.927

Net Current Assets

 

 

125.574

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.080

 

 

 

 

TOTAL

 

 

225.712

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

 

31.03.2011

31.03.2010

 

 

 

 

 

 

OPERATIONAL INCOME

650.431

555.498

557.421

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

20.162

15.064

37.371

 

 

 

 

 

 

TAX                                                                 

NIL

0.395

15.103

 

 

 

 

 

 

PROFIT AFTER TAX

16.480

14.669

22.268

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY ON F.O.B.

22.959

32.232

1.392

 

 

 

 

 

 

IMPORT VALUE

29.754

16.592

11.218

 

 

 

 

 

 

Earnings Per Share (Rs.)

48.41

63.27

96.04

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

PAT/Sales

(%)

2.53

2.64

3.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.22

3.04

9.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.14

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.33

1.97

3.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.06

1.68

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2011

31.03.2012

 

 

Rs. In Millions

Rs. In Millions

Share Capital

 

23.186

26.043

Reserves & Surplus

 

88.052

111.679

Net worth

 

111.238

137.722

 

 

 

 

long-term borrowings

 

78.878

265.111

Short term borrowings

 

139.861

193.862

Total borrowings

 

218.739

458.973

Debt/Equity ratio

 

1.966

3.333

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

557.421

555.498

650.431

 

 

(0.345)

17.090

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

557.421

555.498

650.431

Profit

22.268

14.669

16.480

 

3.99%

2.64%

2.53%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related parties

130.279

3.399

 

 

 

Total

130.279

3.399

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10314847

20/09/2011

5,000,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B24179533

2

10266885

25/03/2011 *

70,000,000.00

AXIS BANK LIMITED

"TITAN", OPP. KKV HALL, KALAWAD ROAD, RAJKOT, GUJARAT - 360001, INDIA

B10079085

3

10261128

17/01/2011

32,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

1ST FLOOR, NIRMAL, 7, RAMKRISHNANAGAR CORNER, OPP. COMMISSIONER BUNGALOW, OFF. YAGNIK ROAD, RAJKOT, GUJARAT - 360001, INDIA

B03699444

4

10223098

04/05/2010

550,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

A87314308

5

10223106

04/05/2010

550,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

A87314811

6

10177377

26/08/2009

1,310,601.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

A70483367

7

10167179

25/06/2009

1,438,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

A65959025

8

10159953

01/05/2009

750,000.00

THE KARUR VYSYA BANK LIMITED

R. G. C. COMPLEX,, NEAR TRIKO BAUG, RAJKOT, GUJARAT - 360001, INDIA

A63186126

9

10160436

23/03/2009

1,300,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

A61392064

10

10154899

20/03/2009

300,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

A61391645

11

10154902

20/03/2009

400,000.00

KOTAK MAHINDRA PRIME LIMITED

36-38A NARIMAN BHAVAN,, 227, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

A61391918

12

10030536

28/12/2006

12,800,000.00

TECHNOLOGY INFORMATION FORECASTING AND ASSESSMENT
COUNCIL (TIFAC)

A WING, VISHWAKARMA BHAVAFN,, SHAHEED JIT SINGH MARG,, NEW DELHI, DELHI - 110016, INDIA

A08507006

13

80006637

30/06/2014 *

431,500,000.00

KARUR VYSYA BANK LIMITED

R.G.C. COMPLEX, TRIKAUN BAUG, RAJKOT, GUJARAT - 360005, INDIA

C14315618

 

*Date of modification Charges

 

 

 


FIXED ASSETS:

 

·         Plots of Land

·         Building Construction

·         Machineries 

·         Lab Equipments 

·         Furniture

·         Electric Fitting and Installation

·         Computers and Others

·         Air Conditioner

·         Telephone Instrument

·         Motor Car and Others

·         Pattern and Fixtures

·         Factory and Office Miscellaneous Assets

·         SAP System and Software A/c

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.32

UK Pound

1

Rs.98.68

Euro

1

Rs.78.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.