|
Report Date : |
19.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
TAKACHIHO KOHEKI CO., LTD. |
|
|
|
|
Registered Office : |
1-2-8, Yotsuya, Shinjuku-ku, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
13.03.1952 |
|
|
|
|
Com. Reg. No.: |
0111-01-012356 |
|
|
|
|
Legal Form : |
Listed company |
|
|
|
|
Line of Business : |
Trader of System-related equipment |
|
|
|
|
No of Employees : |
453 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
US$ 5.7 million |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
In the years following World War II, government-industry cooperation,
a strong work ethic, mastery of high technology, and a comparatively small
defense allocation (1% of GDP) helped
|
Source
: CIA |
TAKACHIHO KOHEKI
CO., LTD.
Country: Japan
Company name: TAKACHIHO KOHEKI CO., LTD.
Name in local language: TAKACHIHO
KOHEKI K.K. (高千穂交易株式会社)
Office address: 1-2-8,
Yotsuya, Shinjuku-ku, Tokyo 160-0004
Office tel: 30-3355-1111
Website: www.takachiho-kk.co.jp
Business type: Trader
Industry: Equipment and
devices
Established: March 13, 1952
Capital: Jp.
1,206,284,000 yen
Employees: 453
Corporate formation: Listed
Corporation No.: 0111-01-012356
(Tokyo Legal Affairs Bureau)
As of March 31, 2014:
Paid in capital : Jp.
1,197,482,000 yen
Number of authorized shares : 36,000,000
shares
Shares issued : 10,147,800
shares
Number of shareholder : 12,649
Name of
shareholders Number of thousand shares (%)
------------------------------------------------------------------------------------------------------------
Mars Engineering Inc. 804 (7.92)
Secom Co., Ltd. 450
(4.43)
Japan Trustee Services Bank, Ltd. 433
(4.26)
Hitachi Automotive Systems Ltd. 380
(3.74)
Mizuho Bank, Ltd.
300
(2.96)
Record of change of capital
--------------------------------------
After March 31, 2014:
Date Number outstanding shares Capital paid in (JPY)
-----------------------------------------------------------------------------------------------------------
May 31, 2014 10,153,800 1,200,416,000
June 30, 2014 10,156,800 1,201,883,000
August 31, 2014 10,161,300 1,204,083,500
September 30, 2014 10,165,800 1,206,284,000
Activity Product/Service Description
-------------------------------------------------------------------------------
Trading System-related equipment
Trading Devices
Service Customer
service
President Mr. Hideo Toda
Nationality: Japan
Director Mr. Keiichi Obara
Nationality: Japan
Director Mr.
Hideki Hirayama
Nationality: Japan
Director Mr.
Yoshiaki Hirata
Nationality: Japan
Nationality: Japan
Director Mr. Tsutomu Hayano
Nationality: Japan
Director Mr. Tetsuo Wasano
Nationality: Japan
Auditor Mr. Yoshiyasu Takechi
Nationality: Japan
Auditor Mr.
Nobuo Shibasaki
Nationality: Japan
Auditor Mr. Masakatsu Koumi
Nationality: Japan
Auditor Mr. Ryoichi Ishihara
Nationality: Japan
Note: The names of director(s) and auditor(s) are phonetically spelt.
*Key Personnel*
==============
Mr. Hideo Toda
President and representative director
Born on February 1, 1950
Business career:
Apr. 1974:
Employed by the subject.
Jun. 1998:
Director.
Apr. 2006:
Representative director and president.
Home address: 4-46-6, Izumi, Suginami-ku, Tokyo
Currency: (local currency - Jp. yen)
-------------------------------------------------------------------------------------
Year |
Sales | Net Income
-------------------------------------------------------------------------------------
|
2009 |
26,167,969,000 |
176,441,000 |
|
2010 |
17,308,368,000 |
148,913,000 |
|
2011 |
18,200,759,000 |
419,511,000 |
|
2012 |
16,689,161,000 |
344,445,000 |
|
2013 |
18,149,527,000 |
557,253,000 |
|
2014 |
19,581,242,000 |
565,547,000 |
*Book Closing*
============
March 31st
*Financials*
==========
|
Consolidated Balance Sheet |
|
|
|
|
Unit: millions of JP yen |
|
|
|
|
|
3/31/2012 |
3/31/2013 |
3/31/2014 |
|
Current assets |
15,458 |
15,558 |
16,261 |
|
Cash & deposits |
6,492 |
7,207 |
7,212 |
|
Account receivables |
5,346 |
5,385 |
5,821 |
|
Inventories |
2,026 |
2,013 |
2,372 |
|
Others |
1,594 |
953 |
856 |
|
Fixed assets |
2,831 |
3,040 |
3,036 |
|
Tangible assets |
499 |
496 |
499 |
|
Intangible assets |
1,170 |
1,177 |
896 |
|
Investments & others |
1,160 |
1,366 |
1,639 |
|
Total Assets |
18,290 |
18,599 |
19,297 |
|
|
|
|
|
|
Current liabilities |
3,894 |
3,891 |
4,199 |
|
Account payables |
2,563 |
2,572 |
2,863 |
|
Outstanding taxes |
261 |
265 |
356 |
|
Others |
1,070 |
1,054 |
980 |
|
Fixed liabilities |
894 |
840 |
754 |
|
Retirement benefits |
741 |
752 |
671 |
|
Others |
153 |
88 |
83 |
|
Shareholders' equity |
13,409 |
13,682 |
14,020 |
|
Paid up capital |
1,193 |
1,193 |
1,197 |
|
Capital reserves |
1,156 |
1,156 |
1,160 |
|
Retained earnings |
11,357 |
11,630 |
11,960 |
|
Treasury stock |
-298 |
-298 |
-298 |
|
Valuation & adjustment |
-37 |
118 |
242 |
|
Minority Interest |
114 |
42 |
53 |
|
Warrants |
16 |
23 |
27 |
|
Total Net Assets |
13,501 |
13,867 |
14,343 |
|
Total Liabilities & Net
Assets |
18,290 |
18,599 |
19,297 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated Income Statement |
|
|
|
|
Unit : millions of JP yen |
|
|
|
|
|
3/31/2012 |
3/31/2013 |
3/31/2014 |
|
Sales |
16,689 |
18,149 |
19,581 |
|
Cost of goods sold |
12,053 |
12,943 |
14,220 |
|
Gross profit(loss) |
4,632 |
5,205 |
5,360 |
|
Sales/administrative expenses |
3,877 |
4,379 |
4,330 |
|
Operating profit(loss) |
757 |
826 |
1,030 |
|
Non operating income |
73 |
184 |
106 |
|
Non operating expenses |
3 |
3 |
3 |
|
Ordinary profit(loss) |
827 |
1,007 |
1,133 |
|
Special profits |
0 |
48 |
4 |
|
Special losses |
26 |
0 |
20 |
|
Pretax profit |
800 |
1,055 |
1,117 |
|
Taxes & adjustment |
460 |
468 |
537 |
|
Minority interest |
-4 |
30 |
13 |
|
Net profit |
344 |
557 |
565 |
*Latest Financials
*
================
On November 7, 2014, the subject released the following business results
and forecast:
As of September 30, 2014:
Unit: millions of JPY
|
Year term |
Sales |
Operating profit |
Ordinary profit |
Net profit |
|
2Q 2014 |
9,341 |
349 |
371 |
165 |
|
2Q 2015 |
8,632 |
238 |
330 |
314 |
|
FY 2015(F) |
20,500 |
1,150 |
1,160 |
630 |
|
Current assets; |
16,056 |
|
Non-current assets; |
2,690 |
|
Total assets; |
18,747 |
|
Current liabilities; |
3,486 |
|
Non-current liabilities; |
603 |
|
Shareholders’ equity; |
14,324 |
|
Retained earnings; |
12,247 |
|
Total net assets; |
14,657 |
|
Total liabilities and net
assets; |
18,747 |
*Bank Details*
============
Bank Name : Mizuho Bank, Ltd.
Branch : Otemachi
business banking department
Bank Name : Bank of
Tokyo-Mitsubishi UFJ, Ltd.
Branch : Yotsuya
Bank Name : Sumitomo Mitsui
Banking Corp.
Branch : Kojimachi
*Credit Opinion*
=============
The subject is a Tokyo-based non-affiliated firm specializing in trading
system-related equipment and devices as well as customer service business with
over 60-year business history.
While the business for the first half of Mar. 2015 term was slow, IP
camera, RFID tags and systems for major supermarkets have been pushing the
performance for the 2nd half.
The M&As carried out in USA and Thailand are expected to boost its
overseas business next fiscal term.
Negative factors are not observed in particular at present.
Our standard suggestion would be up to US$ 5.7 million on terms of 90
days.
Branch name: Osaka branch
Branch address: Umeda, Kita-ku, Osaka-shi
----------------------------------------------------------------------------------------------------
Branch name: Nagoya branch
Branch address: Mei-eki-minami, Nakamura-ku, Nagoya-shi
----------------------------------------------------------------------------------------------------
Branch name: Kyushu sales office
Branch address: Ten-ya-machi, Hakata-ku, Fukuoka-shi
------------------------------------------------------------------------------------------------------
Branch name: Sapporo sales office
Branch address: Kita
1-jo-higashi, Chuo-ku, Sapporo-shi
------------------------------------------------------------------------------------------------------
Overseas office: San Mateo, CA, USA
Besides, more than 300 service stations are situated across the nation.
*Main Products
& Services*
======================
For Mar. 2014 term:
- System (41%)
- Devices (46%)
- Customer service (12%)
Overseas business (17%)
*Address*
=========
Registered address is the same as the operational address.
*Company History*
================
Date Development
-----------------------------------------------------------------------------------------------
March 13, 1952 Incorporated under the name of “Kobe
Ganite Co., Ltd.” in Kobe City.
June 1952 Became an agent for Burroghs Adding
Machine Inc.(USA).
February 1954 Renamed as the current company name.
January 1973 Founded
“Takachiho Burroughs Co., Ltd.”(now Unisys Corp.).
February 1975 Acquired the business assets of MDS Japan
K.K. for system business.
December 1975 Assigned the shares of Takachiho Burroughs
to Burroughs USA Inc.
June 1983 Relocated
the head office to the current address.
November 2000 Listed on the TSE(#2676).
March 2003 ISO14001 certified.
July 2005 Capital and business alliance with
Secom Co., Ltd.
September 2005 ISO9001 certified.
August 2008 ISO27001 certified.
March 2012 Acquired “Mighty Card Inc.” to start
selling RFID.
*Suppliers*
==========
Sky Corp.
Tyco Fire & Security Service K.K.
Knoulds Electronics Japan K.K.
Fuji Electronics Co., Ltd.
Fuji Latex Corp.
*Customers*
==========
Aeon Daylight Co., Ltd.
Heiwa Corp.
OKI Electric Industry Co., Ltd.
Nippon Pachinko Parts Co., Ltd.
Seiyu Inc.
Company name: S-Cube Inc.
Country: Japan
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: Mighty Card Inc.
Country: Japan
Status: Subsidiary
----------------------------------------------------------------------------------------------------
Company name: Takachiho Koheki (H.K.) Ltd.
Country: Hong Kong
Status: Subsidiary
----------------------------------------------------------------------------------------------------
*Subsidiaries
& Affiliates*
=====================
As of March 31, 2014 the subject owns and controls a total of eight
subsidiaries and one affiliate at home and abroad.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.31 |
|
|
1 |
Rs. 98.67 |
|
Euro |
1 |
Rs. 78.10 |
INFORMATION DETAILS
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
DPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.