MIRA INFORM REPORT

 

 

Report Date :

19.12.2014

 

IDENTIFICATION DETAILS

 

Name :

VIBRANT GREENTECH INDIA LIMITED (w.e.f. 20.11.2014)

 

 

Formerly Known As :

HYDERABAD CHEMICALS LIMITED (w.e.f. 15.09.2005)

HYDERABAD CHEMICAL SUPPLIES PRIVATE LIMITED

 

 

Registered Office :

4-3-377/1, Bank Street, Koti, Hyderabad – 500 095, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.01.1954

 

 

Com. Reg. No.:

36-000736

 

 

Capital Investment / Paid-up Capital :

Rs.2.779 millions

 

 

CIN No.:

[Company Identification No.]

U24230TG1954PLC000736

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCH1014K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject’s operations predominantly relates to manufacturer of Pesticides, other business segment reported is generation of Power.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3734500

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track.

 

General financial strength of the company seems to be strong. Networth of the company are decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: (A)

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

03.12.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: (A1)

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

03.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-40-23772502)

 

LOCATIONS

 

Registered Office :

4-3-377/1, Bank Street, Koti, Hyderabad – 500 095, Telangana, India

Tel. No.:

91-40-24756927

Fax No.:

91-40-23772599

E-Mail :

hydchem@sify.com

info@hyderabadchemicals.com  

info@neoseedsindia.com   

ramkumar@hyderabadchemicals.com

Website :

www.hyderabadchemicals.com

 

 

Factory 1 :

A-24/25, A.P.I.E. Balanagar, Hyderabad – 500 037, Telangana, India

Tel. No.:

91-40-23773906/ 23772651/ 23772502/ 23771849

Fax No.:

91-40-23772595

E-Mail :

careers@hyderabadchemivals.com

 

 

Factory 2 :

Phase-II, Lane IV A, SIDCO Industrial Complex, Bari Brahmana, Jammu –181 133, Jammu and Kashmir, India

Tel. No.:

91-1923-221665

Fax No.:

91-1923-221665

E-Mail :

jammu@hyderabadchemicals.com

 

 

DIRECTORS

 

AS ON 02.07.2014

 

Name :

Mr. Nellore Sukumar

Designation :

Managing Director

Address :

6-3-883/A/10, Padmavati Palace, Punjagutta, Hyderabad – 500 482, Telangana, India

Date of Birth/Age :

02.10.1951

Date of Appointment :

01.04.2009

DIN No.:

00462316

PAN No.:

AAHPR8333C

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230TG1954PLC000736

VIBRANT GREENTECH INDIA LIMITED

Managing director

01-04-2014

24-09-1988

-

Active

NO

2

U24239TG1990PLC011356

HYDERABAD CHEMICAL PRODUCTS LIMITED

Managing director

01-09-2007

11-06-1990

-

Active

NO

3

U24211DL1970NPL005200

CROP CARE FEDERATION OF INDIA

Director

17-09-2002

17-09-2002

-

Active

NO

4

U01112TG2009PLC063224

NEO SEEDS INDIA LIMITED

Director

31-03-2009

31-03-2009

-

Active

NO

5

U24100TG2013PLC091502

HYDERABAD CHEMICAL LIMITED

Director

05-12-2013

05-12-2013

-

Active

NO

6

U24100TG2013PLC091503

NECTAR CROP SCIENCES LIMITED

Director

05-12-2013

05-12-2013

-

Active

NO

 

 

Name :

Mr. Dipesh Kantisen Shroff

Designation :

Director

Address :

Sanket, 39, Hatkesh Society, N.S. Road Juhu, No.6, Ville Parle (West), Mumbai – 400 056, Maharashtra, India

Date of Birth/Age :

03.02.1960

Date of Appointment :

21.11.2003

DIN No.:

00030792

PAN No.:

AJMPS3622D

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1984PTC033148

DIPKANTI INVESTMENTS AND FINANCING PRIVATE LIMITED

Director

18-04-1986

18-04-1986

-

Active

NO

2

U33152MH1984PTC033152

SHRODIP INVESTMENTS PRIVATE LIMITED

Director

18-04-1986

18-04-1986

-

Active

NO

3

U65990MH1983PLC030597

KAMALJYOT INVESTMENTS LIMITED

Director

01-02-1991

01-02-1991

04-06-2008

Active

NO

4

U25209GJ1994PTC022542

DEVNIDHI PLASTICS PRIVATE LIMITED

Director

28-05-1995

28-05-1995

-

Active

NO

5

U24210GJ1985PLC007569

AGROCEL INDUSTRIES LIMITED

Managing director

01-08-2012

26-06-1996

-

Active

NO

6

L23205GJ1965PLC001343

TRANSPEK INDUSTRY LIMITED

Director

27-03-2001

27-03-2001

-

Active

NO

7

U24231GJ1987PLC009324

PARUL CHEMICALS LIMITED

Director

01-12-2001

01-12-2001

14-12-2009

Amalgamated

NO

8

L74999MH1964PLC012878

EXCEL CROP CARE LIMITED

Managing director

01-09-2013

01-09-2003

-

Active

NO

9

L24200MH1960PLC011807

EXCEL INDUSTRIES LIMITED

Director

03-09-2003

03-09-2003

-

Active

NO

10

U67120MH2003PTC034259

PRITAMI INVESTMENTS PRIVATE LIMITED

Director

15-09-2003

15-09-2003

-

Active

NO

11

U24230TG1954PLC000736

VIBRANT GREENTECH INDIA LIMITED

Director

21-11-2003

21-11-2003

-

Active

NO

12

U24239TG1990PLC011356

HYDERABAD CHEMICAL PRODUCTS LIMITED

Director

21-11-2003

21-11-2003

-

Active

NO

13

U01110GJ2005PLC047254

KUTCH CROP SERVICES LIMITED

Director

12-12-2005

12-12-2005

-

Active

NO

14

L24210MH1987PLC044362

AIMCO PESTICIDES LIMITED

Director

26-04-2006

26-04-2006

31-07-2007

Active

NO

15

U74120GJ1989PLC012329

TML INDUSTRIES LIMITED

Director

15-11-2007

20-06-2007

-

Active

NO

16

U29259GJ1970PLC001800

SHROFFS ENGINEERING LIMITED

Director

26-06-2007

26-06-2007

-

Active

NO

17

U01403MH2007PLC176907

EXCEL BIO RESOURCES LIMITED

Director

18-12-2007

18-12-2007

-

Active

NO

18

U01135GJ1996PLC030102

OASIS AGRITECH LIMITED

Director

10-11-2008

07-01-2008

-

Active

NO

19

U91990GJ2008NPL053876

FEDERATION OF KUTCH INDUSTRIES ASSOCIATION

Director

16-01-2009

16-01-2009

26-08-2014

Active

NO

20

U01112TG2009PLC063224

NEO SEEDS INDIA LIMITED

Director

31-03-2009

31-03-2009

-

Active

NO

21

U65993MH2006PLC164038

ECCL INVESTMENTS AND FINANCE LIMITED

Director

05-08-2014

26-09-2013

-

Active

NO

22

U24100TG2013PLC091502

HYDERABAD CHEMICAL LIMITED

Director

05-12-2013

05-12-2013

-

Active

NO

23

U24100TG2013PLC091503

NECTAR CROP SCIENCES LIMITED

Director

05-12-2013

05-12-2013

-

Active

NO

 

 

Name :

Mrs. Shruti Atul Shroff

Designation :

Director

Address :

H.No.1028, At and PT Raipura, Taluka and District Vadodara – 391 410, Gujarat, India

Date of Birth/Age :

24.09.1950

Date of Appointment :

21.11.2003

DIN No.:

00019693

PAN No.:

AACPS7329E

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29259GJ1970PLC001800

SHROFFS ENGINEERING LIMITED

Director

16-01-1985

16-01-1985

-

Active

NO

2

U65990MH1985PTC035868

MADISON INVESTMENTS PRIVATE LIMITED

Director

06-04-1985

06-04-1985

-

Active

NO

3

U24230TG1954PLC000736

VIBRANT GREENTECH INDIA LIMITED

Director

21-11-2003

21-11-2003

-

Active

NO

4

U24239TG1990PLC011356

HYDERABAD CHEMICAL PRODUCTS LIMITED

Director

21-11-2003

21-11-2003

-

Active

NO

5

U51909GJ2004PLC043474

TRANSCHEM AGRITECH LIMITED

Director

20-01-2004

20-01-2004

-

Active

NO

6

U01112TG2009PLC063224

NEO SEEDS INDIA LIMITED

Director

31-03-2009

31-03-2009

-

Active

NO

7

U24100TG2013PLC091502

HYDERABAD CHEMICAL LIMITED

Director

05-12-2013

05-12-2013

-

Active

NO

8

U24100TG2013PLC091503

NECTAR CROP SCIENCES LIMITED

Director

05-12-2013

05-12-2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 02.07.2014

 

Names of Shareholders

 

 

No. of Shares

Dipesh Kantisen Shroff

 

43680

N. Sukumar

 

26100

Shruti Atul Shroff

 

31180

Preeti Dipesh Shroff

 

10000

Chanda Kantisen Shroff

 

15000

N. Gayatri

 

20020

N. Viswa

 

5000

N. Ram Chaitanya

 

5000

Atul Govindji Shroff

 

15000

Atul Govindji Shroff

 

9000

Anshul Amrish Bhatia

 

3000

Ravi Ashwin Shoff

 

3000

Ashwin Champraj Shroff

 

15000

Usha Ashwin Shroff

 

15000

Hrishit Ashwin Shroff

 

18000

Sanjay K. Gandhi

 

5000

Maya K. Gandhi

 

5000

Jyotsna Jyoti Bhatt

 

15000

Jyotindra K. Gandhi

 

5000

B. Mallesh

 

300

Narendra K. Gandhi

 

5220

K. Durga Prasad

 

100

B. Bellard

 

200

P.S.N. Murthy

 

400

Parag J. Gandhi

 

300

Hiral T. Dayal

 

3000

G. Padmavathi

 

400

Ranjan Jishor Shroff

 

1000

Rajkumari Ramesh Chandra

 

3000

Total

 

277900

 

AS ON 02.07.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

60.00

Other top fifty shareholders

 

40.00

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject’s operations predominantly relates to manufacturer of Pesticides, other business segment reported is generation of Power.

 

 

Products/ Services :

Product Description

 

ITC Code

Pesticides

3808

Power

6502

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

State Bank of Hyderabad

Branch Address

IDPL Colony Branch, Kukatpally, Hyderabad – 500 037, Telangana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Citibank N.A., 1st Floor, Queens Plaza, Sardar Patel Road, Hyderabad – 500 003, Telangana, India
  • State Bank of India, Overseas Branch, 5-9-300, ABIDS, Hyderabad – 500 001,  Telangana, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Foreign currency term loans from banks

(Exclusive and specific charge on the wind mill assets acquired for 5.10MW project at Kadavakallu, Anatapur, Andhra Pradesh)

46.401

83.323

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

22.502

27.931

Total

68.903

111.254

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raju and Prasad

Chartered Accountants

Address :

401, Diamond House, Amrutha Hills, Punjagutta, Hyderabad – 500 082, Telangana, India

Tel. No.:

91-40-23410404

Fax No.:

91-40-23410403

E-Mail :

rajuandprasad@gmail.com

Hyderabad@rajuandprasad.com

PAN No.:

AACFR2404H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Neo Seeds India Limited (CIN No.: U01112AP2009PLC063224)
  • Hyderabad Chemical Products Private Limited (CIN No.: U24239AP1990PTC011356)
  • Nectar Crop Sciences Limited

 

 

Enterprises over which Key Management Personnel and their Relatives have significant influence :

  • Excel Industries Limited
  • Excel Crop Care Limited
  • Transpek Marketing Limited
  • TML Industries Limited
  • Agrocel Industries Limited
  • Transpek Industries Limited
  • Vibrant Greentech Limited

 

 

CAPITAL STRUCTURE

 

AS ON 02.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

277900

Equity Shares

Rs.10/- each

Rs.2.779 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

2.779

3.000

3.000

(b) Reserves & Surplus

1304.300

1262.507

1164.776

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1307.079

1265.507

1167.776

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

59.558

96.480

144.425

(b) Deferred tax liabilities (Net)

59.784

60.309

62.477

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

11.102

6.468

3.107

Total Non-current Liabilities (3)

130.444

163.257

210.009

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

22.502

27.931

26.130

(b) Trade payables

384.551

242.026

153.152

(c) Other current liabilities

135.968

121.063

122.508

(d) Short-term provisions

74.578

58.763

52.302

Total Current Liabilities (4)

617.599

449.783

354.092

 

 

 

 

TOTAL

2055.122

1878.547

1731.877

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

555.744

573.179

602.832

(ii) Intangible Assets

2.696

4.809

6.922

(iii) Capital work-in-progress

4.760

2.791

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

59.954

59.462

59.423

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

339.805

293.984

203.927

(e) Other Non-current assets

4.049

9.381

15.502

Total Non-Current Assets

967.008

942.182

888.606

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

485.153

435.815

417.942

(c) Trade receivables

370.683

304.688

239.599

(d) Cash and cash equivalents

46.365

45.312

46.453

(e) Short-term loans and advances

4.565

5.227

18.437

(f) Other current assets

181.348

143.899

120.840

Total Current Assets

1088.114

936.365

843.271

 

 

 

 

TOTAL

2055.122

1878.547

1731.877

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

2910.569

2299.134

2017.925

 

 

Other Income

41.793

38.986

23.652

 

 

TOTAL                                     (A)

2952.362

2338.120

2041.577

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2012.255

1488.537

1228.014

 

 

Purchases of stock-in-trade

175.303

171.466

138.936

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(47.978)

(1.239)

56.865

 

 

Employees benefits expense

131.075

110.571

89.593

 

 

Other expenses

409.470

346.895

331.694

 

 

TOTAL                                     (B)

2680.125

2116.230

1845.102

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

272.237

221.890

196.475

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.749

11.355

9.524

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

263.488

210.535

186.951

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

50.367

49.430

44.424

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

213.121

161.105

142.527

 

 

 

 

 

Less

TAX                                                                  (H)

47.124

32.237

32.500

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

165.997

128.868

110.027

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

69.464

61.733

57.843

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

5.558

6.000

6.000

 

 

Proposed Final Dividend

22.232

21.000

21.000

 

 

Tax on Dividend

4.468

4.137

4.137

 

 

Transfer to General Reserve

132.500

90.000

75.000

 

BALANCE CARRIED TO THE B/S

70.703

69.464

61.733

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

4.437

15.846

0.000

 

TOTAL EARNINGS

4.437

15.846

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

163.809

237.167

91.827

 

 

Capital Assets

7.265

0.000

0.000

 

TOTAL IMPORTS

171.074

237.167

91.827

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

563.70

429.56

366.76

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

5.70

5.61

5.45

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

9.35

9.65

9.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.71

8.86

8.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.13

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.06

0.10

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

2.08

2.38

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

3.000

3.000

2.779

Reserves & Surplus

1164.776

1262.507

1304.300

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1167.776

1265.507

1307.079

 

 

 

 

Long Term borrowings

144.425

96.480

59.558

Short Term borrowings

26.130

27.931

22.502

Total borrowings

170.555

124.411

82.060

Debt/Equity ratio

0.146

0.098

0.063

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

2,017.925

2,299.134

2,910.569

 

 

13.936

26.594

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

2,017.925

2,299.134

2,910.569

Profit

110.027

128.868

165.997

 

5.45%

5.61%

5.70%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONAL REVIEW

 

OVERVIEW

 

The financial year 2013-14 has started off on an encouraging note with timely and good Monsoon in most regions of the country resulting in a spurt in the demand for Agrochemicals during the Kharif season. However the off take of Agrochemicals during the Rabi season has been sluggish. During the year, Government of India has initiated a series of actions for curbing illegal imports from China which in turn has contributed to better utilization of manufacturing capacities in India. The appreciation of dollar during the peak season has resulted in sharp increase in cost which could not be fully passed on to the market.

 

PERFORMANCE

 

During the financial year 2013-14, Hyderabad Chemicals Limited and its wholly owned subsidiaries Hyderabad Chemical Products Limited (HCPL) and Neo Seeds India Limited (NSIL) have witnessed healthy growth and consolidation. The combined gross sales of HCL, HCPL and NSIL have increased to Rs.5610.000 millions compared to Rs.4130.000 millions in the previous financial year registering a growth of 36%. The combined profit before tax has improved to Rs.420.000 millions as against Rs.297.400 millions in the previous year signifying a healthy growth of 41%. The combined profit after tax (after provision for deferred taxation) has increased to Rs.324.600 millions compared to Rs.223.100 millions during the previous year reflecting a growth of 45%. A series of factors and initiatives like commencement of production in the new plants at Humnabad, timely procurement of Raw Materials to meet market requirements, improvement in efficiency / yields combined with effective coordination between the functional areas have helped to achieve good progress during the year.

 

HYDERABAD CHEMICALS LIMITED

 

The performance of the Company had continued to be satisfactory during the financial year 2013-14. Gross sales have increased to Rs.3200.000 millions from Rs.2530.000 millions in the previous year reflecting a growth of 26%. The profit before tax has improved to Rs.213.000 millions as against Rs.161.000 millions in the previous year signifying a growth of 32%. The profit after tax (after provision for deferred taxation) has increased to Rs.166.000 millions compared to Rs.129.000 millions during the previous year reflecting a growth of 29%.

 

JAMMU UNIT

 

The sales from Jammu unit had increased to Rs.1200.000 millions during the financial year 2013-14 from Rs.820.000 millions in the previous financial year. To strengthen the pesticide formulation facility a new air classifying mill has been installed. The manufacture of two formulations namely Allfall (Buprofezin 25% SC), Fisto Gr ( Fipronil 0.3% Gr) has been started. The acquisition of adjacent land for substantial expansion for creating additional manufacturing facilities has been finalized and capital advances were released. Statutory formalities for acquiring the premises are in progress and transfer of lease will be completed, once the NOC is received from the relevant authorities.

 


DEMERGER OF PESTICIDE BUSINESS:

 

The Company is operating business in two segments i.e., Pesticide Division and Power Division. The two segments operate in different business environments and are subject to different rates of profitability, future prospects, risks and have varied growth potentials.

 

In order to improve the focus for better business results it is proposed to reorganize and segregate, by way of a Scheme of Arrangement (Demerger) under the provisions of Sections 391 to 394 of the Companies Act, 1956.

 

Both the Companies i.e., HCL and HCPL propose to hive off the pesticide business from the existing Company and transfer the business to new Companies. In this process, HCL has floated two new entities in the names of Nectar Crop Sciences Limited and Vibrant Greentech Limited. Both the Companies were incorporated on 5th December 2013.

 

The Scheme of arrangement was approved by the Board of Directors in their meeting held on 18.12.2013. The Board had appointed consultants to process and complete the assignment of demerger in a systematic manner. Applications were filed before Hon’ble High Court of Andhra Pradesh by both the Companies HCL and HCPL. Court convened creditors meetings of HCL and HCPL were conducted and creditors have given their consent unanimously to the scheme. The scheme is in its final stages of approval and the demerger process is expected to be completed by end of September, 2014.

 

BUY BACK OF COMPANY SHARES:

 

In pursuance of the resolution passed in the meeting of Board of Directors held on 20.11.2013, the Company has announced buy back of its equity shares in order to provide exit option to the interested shareholders. The Company has proposed to buy back 30,000 fully paid-up Equity Shares of face value of Rs.10/- each. However, only 22100 equity shares were surrendered by the Shareholders and the same have been bought back by the Company.

 

PRODUCTION FACILITIES AT BALANAGAR

 

A new facility has been developed for formulation of Clodinafop 15% WP in view of the growing demand for the product. The packaging plant has been retrofitted to build more flexibility in order to meet market demand at short notice.

 

PRODUCTION FACILITY AT PASHAMYLARAM

 

Manufacturing capacity of Acephate has been enhanced during the year along with improvement in yield. A dedicated plant for Sufosulfuron has been commissioned and plans are on to retrofit the same plant for adding new product Cloquintocet Mexyl. Work is under progress for enhancement of utilities.

 

PRODUCTION FACILITY AT HUMNABAD

 

The technical manufacturing facility at Humnabad for Fipronil has been commissioned. The retrofitting of Diafenthiuron facility in Plant I has been started. A new process for Neonicotinoid has been introduced. The development of infrastructure like warehouse, new office building and roads is in progress.

 


MARKETING AND PROMOTION

 

During the year new products were introduced mainly Fisto (Fipronil), Fisto Gr (Fipronil 0.3% Gr), Echonil Plus (Butachlor 50% EW), Washout (2,4D sodium salt) to cater to various market segments. During the financial year 2014-15 the Company is planning to introduce new molecules like Duel (Diafenthiuron 50%wp), Audit (Propineb 75% WP), Blightwar (Validamycin 3%L) to further strengthen the product profile.

 

A number of farmers derived benefit from Karshak Sahaya Vani toll free help line and free Soil Testing Facilities have been well received by the farmers

 

SUBSIDIARY COMPANIES:

 

HYDERABAD CHEMICAL PRODUCTS LIMITED

 

The performance of the Company has continued to be satisfactory during the financial year 2014. Gross sales have increased to Rs.2280.000 millions from Rs.1460.000 millions in the previous year reflecting a growth of 56%. The profit before tax has improved to Rs.206.000 millions as against Rs.133.000 millions in the previous year signifying a growth of 56%. The profit after tax (after provision for deferred taxation) has increased to Rs.158.000 millions compared to Rs.92.000 millions during the previous year reflecting a growth of 73%.

 

NEO SEEDS INDIA LIMITED

 

The Company has achieved sales of Rs.130.000 millions during the financial year 2013-14 as against Rs.140.000 millions in the previous year. Profit after tax, has dropped to Rs.0.300 million from Rs.2.800 millions of the previous year mainly due to R & D expenditure and interest paid to the holding company for the funds borrowed. The company has recently received approval for 9 Cotton Hybrids from Genetic Engineering Appraisal Committee for sales in North and Central India in addition to approval for 2 Hybrids received during the year. With this the Company has 21 Cotton Hybrids approved by GEAC for 8 states and the company is expected to take advantage of new hybrids for future growth. Good progress is achieved in stabilizing Biotechnology Laboratory.

 

New processing and packing plant measuring 40,000 sq. ft has been completed and the Company is operating from these facilities at Muppireddypally village, near Hyderabad.

 

NECTAR CROP SCIENCES LIMITED

 

The Company has floated a new Company under the name and style of Nectar Crop Sciences Limited to take over the pesticide business of Hyderabad Chemical Products Limited after approval of the scheme of demerger by the Hon’ble High Court of A.P. The Company was incorporated on 5th December 2013 and no commercial activities have been started

 

VIBRANT GREENTECH LIMITED

 

The Company has floated a new Company under the name and style of Vibrant Greentech Limited to take over the pesticide business of Hyderabad Chemicals Limited after approval of the scheme of demerger by the Hon’ble High Court of A.P. The company was incorporated on 5th December 2013 and no commercial activities have been started. In order to give independent status to Vibrant Greentech Limited, HCL has transferred 50000 equity shares of Rs.10/- each held in Vibrant Greentech Limited to its Shareholders in proportion to their holding on receipt of the proper consideration. After the sanction of the Scheme of Arrangement by the Hon’ble High Court of A.P, the name of the Company owning the pesticides division would be renamed as Hyderabad Chemicals Limited subject to obtaining of the requisite statutory approvals.

 

OUT LOOK FOR THE CURRENT YEAR

 

The year started off on a sluggish note with late onset of monsoon and scanty rainfall as a result of which the off take from the market has not been very encouraging in the 1st quarter. However, the monsoon is expected to be active in July, the sales performance in the 2nd quarter is likely to pick up.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deferred sales tax loan

13.157

13.157

Total

13.157

13.157

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10367308

05/07/2012

25,000,000.00

STATE BANK OF HYDERABAD

IDPL COLONY BRANCH,, KUKATPALLY, HYDERABAD, ANDHRA PRADESH - 500037, INDIA

B44431237

2

10284214

13/04/2011

175,000,000.00

CITIBANK N.A.

1ST FLOOR, QUEENS PLAZA, SARDAR PATEL ROAD, HYDERABAD, ANDHRA PRADESH - 500003, INDIA

B12081394

3

10040359

01/08/2014 *

510,000,000.00

STATE BANK OF HYDERABAD

IDPL COLONY BRANCH, KUKATPALLY, HYDERABAD, TELANGANA - 500037, INDIA

C18350835

4

90258485

15/09/1994 *

18,300,000.00

INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED

CORE- 4A; EAST COURT; 1ST FLOOR, INDIA HABITAT CENTRE; LODI ROAD, NEW DELHI, DELHI, INDIA

-

5

90257956

27/04/1994

500,000.00

STATE BANK OF HYDERABAD

IDPL COLONY, HYDERABAD, ANDHRA PRADESH, INDIA

-

6

90257251

11/10/1976

527,000.00

A.P. STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH, INDIA

-

7

90257247

08/07/1976

9,177.00

STATE BANK OF HYDERABAD

IDPL COLONY, HYDERABAD, ANDHRA PRADESH, INDIA

-

8

90257244

17/02/1976

300,000.00

STATE BANK OF HYDERABAD

IDPL COLONY, HYDERABAD, ANDHRA PRADESH, INDIA

-

9

80005726

04/06/2012 *

97,500,000.00

STATE BANK OF HYDERABAD

IDPL COLONY BRANCH, KUKATPALLY, HYDERABAD, ANDHRA PRADESH - 500037, INDIA

B42117739

10

90257240

26/06/2002 *

350,000.00

STATE BANK OF HYDERABAD

IDPL COLONY, HYDERABAD, ANDHRA PRADESH, INDIA

-

11

90263214

28/10/1971

345,000.00

STATE BANK OF HYDERABAD

KUKAIPALLY BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA

-

12

90257234

08/12/1970

50,000.00

STATE BANK OF HYDERABAD

AUKATAPALLY BRANCH, HYDERABAD, ANDHRA PRADESH, INDIA

-

13

90257232

08/06/1970

122,000.00

STATE BANK OF HYDERABAD

IDPL COLONY, HYDERABAD, ANDHRA PRADESH, INDIA

-

14

90257229

05/04/1968

25,000.00

DENA BANK LIMITED

BANK STREET, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 


CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

A) Claims against the Company not acknowledged as debts

 

 

i) in respect of tax matters :

 

 

The Income Tax dues on account of dispute pertains to the financial year

 

 

a) the appeal is pending at High Court of Andhra Pradesh, Hyderabad for the Financial years 2001-02 to 2005-06

14.569

14.569

b) the appeal is pending before Income Tax Appellate Tribunal, Hyderabad.

 

 

i) for the Financial year 2006-07, Commissioner of Income tax (Appeals), Vijayawada has given favourable judgement to the Company. Dept has filed an appeal before ITAT

20.880

20.880

ii) for the financial year 2007 - 08

26.710

26.710

iii) for the financial year 2008 - 09

53.328

53.328

c) the appeal is pending before Commissioner of Income tax (Appeals)

 

 

i) for the financial year 2009-10

52.023

52.023

ii) for the financial year 2010-11

43.331

--

ii) in respect of other matters :

 

 

a) An amount claimed by APCPDCL as excess wheeling charges is a disputed liability the matter is pending before Appellate Tribunal for Electricity at Delhi

0.564

0.564

b) CST Appeals before Appellate Commissioner.

0.183

0.161

B) Guarantees and counter guarantees outstanding

Corporate Guarantee given by the Company in respect of loans taken by

 

 

i) Hyderabad Chemical Products Limited from

 

 

a) State Bank of Hyderabad , IDPL Colony Branch, Hyderabad

210.000

210.000

b) Citi Bank, Begumpet, Hyderabad.

200.000

120.000

c) L & T Finance Limited, Begumpet, Hyderabad.

100.000

100.000

ii) Neo Seeds India Limited from State Bank of Hyderabad, IDPL Colony Branch

25.000

25.000

C) Estimated amount of contracts remaining to be executed on capital account.

6.670

--

D) Others :

 

 

i) Opened LC’s

36.472

6.776

ii) 'C' forms under collection

0.359

0.145

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Laboratory Equipment

·         Vehicles

·         Technical Books

·         Land (Wind farm)

·         Building (Wind farm)

·         Plant and Machinery (Wind farm)

·         Land (Agricultural)

·         Shed at Agricultural Land

·         Plant and Machinery (Agricultural)

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.32

UK Pound

1

Rs.98.68

Euro

1

Rs.78.11    

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

-- PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.