|
Report Date : |
20.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
A. JONES & SONS LIMITED |
|
|
|
|
Trading Name : |
Jones Bootmaker |
|
|
|
|
Registered Office : |
Macintosh
Fashion |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
04.06.1934 |
|
|
|
|
Com. Reg. No.: |
00288766 |
|
|
|
|
Legal Form : |
Private limited with share capital |
|
|
|
|
Line of Business : |
Retailing of fine footwear and handbags |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
The
|
Source
: CIA |
Company Name: A. JONES & SONS LIMITED
Company No: 00288766
Company Status: Active - Accounts Filed
Registered Address: MACINTOSH
FASHION
|
Company Name |
A. JONES & SONS LIMITED |
Company Number |
00288766 |
|
Registered Address |
MACINTOSH
FASHION |
Trading Address |
MACINTOSH
FASHION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Website Address |
www.jonesbootmaker.com |
|
|
|
Telephone Number |
- |
|
|
|
TPS |
- |
|
|
|
Incorporation Date |
04.06.1934 |
Company Status |
Active - Accounts Filed |
|
Previous Name |
|
Type |
Private limited with Share Capital |
|
Date of Change |
24.01.2001 |
Filing Date of Accounts |
04.09.2013 |
|
|
|
Share Capital |
£ 125,000 |
|
SIC03 |
47721 |
Currency |
GBP |
|
SIC03 Description |
Retail sale of footwear in specialised stores |
||
|
SIC07 |
-- |
||
|
SIC07 Description |
-- |
||
|
Principal Activity |
Retailing of fine footwear and handbags. |
||
|
Total Current
Directors |
3 |
|
Total Current
Secretaries |
0 |
|
Total Previous
Directors / Company Secretaries |
21 |
Current
Directors
|
Name |
David Robert
Short |
Date of Birth |
04/03/1963 |
|
Officers Title |
Mr |
Nationality |
British |
|
Present
Appointments |
15 |
Function |
Director |
|
Appointment
Date |
02/12/2013 |
|
|
|
Address |
Macintosh
Fashion |
||
|
Name |
Terry Michael Boot |
Date of Birth |
20/08/1964 |
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
10 |
Function |
Director |
|
Appointment Date |
02/12/2013 |
|
|
|
Address |
Macintosh Fashion |
||
|
Name |
Andrew Robert White |
Date of Birth |
08/07/1969 |
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
6 |
Function |
Director |
|
Appointment Date |
01/10/2009 |
|
|
|
Address |
|
||
Current Company Secretary
Previous Director/Company Secretaries
|
Name |
Current Directorships |
Previous Directorships |
|
Iain Manning Kennedy |
1 |
17 |
|
John Crawshaw |
2 |
9 |
|
David Edward Johnson |
0 |
9 |
|
David Edward Johnson |
0 |
9 |
|
John George Church |
7 |
12 |
|
Howard Walton Jones |
0 |
5 |
|
Lancelot Pease |
7 |
9 |
|
Paul William Shorten |
1 |
1 |
|
Peter John Phillips |
16 |
10 |
|
John Dudley Watkinson |
4 |
18 |
|
Alastair David Duncan Smith |
0 |
10 |
|
Kenneth Bartle |
4 |
18 |
|
Alison Jane Bennett Noble |
0 |
6 |
|
Vaclav Jelinek |
0 |
6 |
|
Jeremy Todd |
1 |
12 |
|
Jeremy Todd |
1 |
12 |
|
Andrew Robert White |
0 |
1 |
|
Eric Maria Hendrikus Coorens |
0 |
4 |
|
Theodorus Leonardus Strijbos |
0 |
4 |
|
Peter Therese Antoon Hunen |
0 |
4 |
|
Frank Karel De Moor |
0 |
5 |
· Total Mortgage
· 11
· Outstanding
· 0
· Satisfied
· 11
|
Total Number of Exact CCJs - |
0 |
Total Value of Exact CCJs - |
|
|
Total Number of Possible CCJs - |
0 |
Total Value of Possible CCJs - |
|
|
Total Number of Satisfied CCJs - |
0 |
Total Value of Satisfied CCJs - |
|
|
Total Number of Writs - |
- |
|
|
|
No CCJs found |
|
There are no possible CCJ
details |
|
No writs found |
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
15/09/10 |
|
|
|
Date Charge Registered: |
18/09/10 |
|
|
|
Date Charge Satisfied: |
20/05/11 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
HSBC BANK PLC |
||
|
Amount Secured: |
|
||
|
Details: |
FIXED AND FLOATING CHARGE OVER
THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL,
BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY |
||
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
09/11/05 |
|
|
|
Date Charge Registered: |
16/11/05 |
|
|
|
Date Charge Satisfied: |
12/01/11 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
|
||
|
Details: |
FIXED AND FLOATING CHARGES OVER
THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL
BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY |
||
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
20/12/02 |
|
|
|
Date Charge Registered: |
02/01/03 |
|
|
|
Date Charge Satisfied: |
07/12/05 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
HSBC BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE
FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER |
||
|
Details: |
FIXED AND FLOATING CHARGES OVER THE
UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL
BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY |
||
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
07/03/02 |
|
|
|
Date Charge Registered: |
21/03/02 |
|
|
|
Date Charge Satisfied: |
07/12/05 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
HSBC BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM
THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER |
||
|
Details: |
FIXED AND FLOATING CHARGES OVER
THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING
GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY |
||
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
08/02/02 |
|
|
|
Date Charge Registered: |
23/02/02 |
|
|
|
Date Charge Satisfied: |
12/03/02 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
HSBC BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE
FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER |
||
|
Details: |
FIXED AND FLOATING CHARGES OVER
THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING
GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND
MACHINERY |
||
|
Mortgage Type: |
SUPPLEMENTAL MORTGAGE TO A
DEBENTURE DATED 22 FEBRUARY 2001, |
||
|
Date Charge Created: |
16/08/01 |
|
|
|
Date Charge Registered: |
03/09/01 |
|
|
|
Date Charge Satisfied: |
24/12/02 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
BURDALE FINANCIAL LIMITED |
||
|
Amount Secured: |
ALL PRESENT AND FUTURE
OBLIGATIONS AND LIABILITIES, WHETHER ACTUAL OR CONTINGENT AND WHETHER OWED JOINTLY
OR SEVERALLY OR IN ANY OTHER CAPACITY WHATSOEVER, OF EACH OBLIGOR TO THE
LENDER |
||
|
Details: |
BY WAY OF FIRST LEGAL MORTGAGE
THE PROPERTY BEING ALL THAT L/H PREMISES K/A 53 WEST STREET HORSHAM WEST SUSSEX,
ALL THAT L/H PREMISES K/A NUMBER 30-32 THE PROMENADE CHELTENHAM
GLOUCESTERSHIRE, ALL THAT L/H PREMISES K/A 40 HIGH STREET REIGATE SURREY RH2
9AT, ALL THAT L/H PREMISESK/A 103-105 TERMINUSROAD EASTBOURNE EAST SUSSEX,
TOGETHER WITH ALL BUILDINGS AND ERECTIONS AND FIXTURES (INCLUDING
TRADEFIXTURES) AT ANY TIME THEREON |
||
|
Mortgage Type: |
SUPPLEMENTAL DEBENTURE TO A
DEBENTURE DATED 22 FEBRUARY 2001 MADE BETWEEN (AMONGST OTHERS) THE CHARGOR
AND BURDALE FINANCIAL LIMITED |
||
|
Date Charge Created: |
10/08/01 |
|
|
|
Date Charge Registered: |
31/08/01 |
|
|
|
Date Charge Satisfied: |
24/12/02 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
BURDALE FINANCIAL LIMITED |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM
EACH OBLIGOR TO THE CHARGEE (ALL TERMS AS DEFINED) |
||
|
Details: |
BY WAY OF FIRST FIXED CHARGE ALL
OF ITSRIGHT TITLE AND INTEREST IN AND TO THE ADDITIONAL COLLECTIONACCOUNT AND
ALL MONIES STANDING TO THE CREDIT OF THE ADDITIONAL COLLECTION ACCOUNT AND
THE DEBTS REPRESENTED BY THEM SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL
DETAILS |
||
|
Mortgage Type: |
SECURITY AGREEMENT |
||
|
Date Charge Created: |
22/02/01 |
|
|
|
Date Charge Registered: |
07/03/01 |
|
|
|
Date Charge Satisfied: |
24/12/02 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
BURDALE FINANCIAL LIMITED |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE
FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER PURSUANT TO OR IN CONNECTION
WITH THE FACILITY AGREEMENT (ALL TERMS AS DEFINED) |
||
|
Details: |
IN ORDER TO PROVIDE CONTINUING
SECURITY FOR THE PAYMENT OR PERFORMANCE OF THE OBLIGATION IN THE AGREEMENT THE
OBLIGOR VESTED POSSESSION OF THE CERTIFICATES OFTITLE TO THE COLLATERAL IN
THE SECURED PARTY (OR ITS AGENT) TO THE INTENT THAT THE SECURED PARTY SHOULD
HAVE A SECURITYINTEREST OR INTERESTSIN THE COLLATERALIN ACCORDANCE WITH
ARTICLE 2 (3) OF THE1983 LAW BUT SO THAT THE SECURED PARTY SHOULD NOT IN ANY
CIRCUMSTANCES INCUR ANY LIABILITY OR BE UNDER ANY OBLIGATION WHATSOEVER IN
CONNECTION WITH THE COLLATERAL SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL
DETAILS |
||
|
Mortgage Type: |
DEED OF DEBENTURE MADE BETWEEN,
AMONGSTOTHERS, THE COMPANY AND THE CHARGEE |
||
|
Date Charge Created: |
22/02/01 |
|
|
|
Date Charge Registered: |
07/03/01 |
|
|
|
Date Charge Satisfied: |
24/12/02 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
BURDALE FINANCIAL LIMITED |
||
|
Amount Secured: |
ALL PRESENT AND FUTURE
OBLIGATIONS AND LIABILITIES OF EACH OBLIGOR TO THE CHARGEE (ALL TERMS AS
DEFINED) |
||
|
Details: |
FIXED AND FLOATING CHARGES OVER THE
UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL
BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY |
||
|
Mortgage Type: |
FLOATING CHARGE |
||
|
Date Charge Created: |
22/02/01 |
|
|
|
Date Charge Registered: |
07/03/01 |
|
|
|
Date Charge Satisfied: |
05/11/05 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
CHURCH & CO PLC |
||
|
Amount Secured: |
ALL MONIES AND LIABILITIES DUE OR
TO BECOME DUE FROM THE COMPANY TO THE CHARGEEUNDER THE LOAN NOTE INSTRUMENT
AND IN ACCORDANCE WITH THE TERMS OF AN AGREEMENTOF EVEN DATE |
||
|
Details: |
FLOATING CHARGE UNDERTAKING AND
ALL PROPERTY AND ASSETS |
||
|
Mortgage Type: |
STANDARD SECURITY |
||
|
Date Charge Created: |
20/04/95 |
|
|
|
Date Charge Registered: |
21/04/95 |
|
|
|
Date Charge Satisfied: |
17/02/01 |
|
|
|
Status: |
SATISFIED |
|
|
|
Person(s) Entitled: |
SCOTTISH AMICABLE LIFE ASSURANCE
SOCIETY LIMITED |
||
|
Amount Secured: |
£20,000 DUE FROM THE COMPANY TO
THE CHARGEE |
||
|
Details: |
FIRST FLOOR OFFICE PREMISES AT |
||
Top 20 Shareholders
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
|
MONSTA
HOLDINGS LTD |
GBP |
2,500,000 |
ORDINARY |
0.05 |
Unable to report percentage holdings as filed Shareholder listing is not full.
· Total Number of Documented Trade
· 0
· Total Value of Documented Trade
· £0
Trade Payment Information
|
Average Invoice Value |
7181.21 |
|
Invoices available |
292 |
|
Paid |
274 |
|
Outstanding |
18 |
Trade
Payment Data is information that we collect from selected third party partners who
send us information about their whole sales ledger.
|
Average Invoice Value |
£7181.21 |
|
Invoices available |
292 |
|
Paid |
274 |
|
Outstanding |
18 |
|
Trade Payment Data is information
that we collect from selected third party partners who send us information
about their whole sales ledger. |
|
|
Within Terms |
0-30 Days |
31-60 Days |
61-90 Days |
91+ Days |
|
Paid |
205 |
54 |
8 |
4 |
3 |
|
Outstanding |
15 |
3 |
0 |
0 |
0 |
Statistics
|
Group |
13 companies |
|
Linkages |
49 companies |
|
Countries |
In 6 countries
|
|
Holding Company |
MONSTA HOLDINGS LIMITED |
|
Ownership Status |
Wholly Owned |
|
Ultimate Holding Company |
MACINTOSH RETAIL GROUP N.V. |
Group structure
|
Company Name |
|
Registered
Number |
Latest Key
Financials |
Consol.
Accounts |
Turnover |
|
|
|
14628300 |
31.12.2013 |
Y |
€822,082,000 |
|
|
|
432980383 |
31.12.2012 |
N |
€142,742,674 |
|
|
|
03472784 |
31.12.2012 |
N |
£98,839,000 |
|
|
|
03514379 |
28.02.2013 |
N |
|
|
|
|
03153387 |
31.12.2012 |
N |
|
|
|
|
N/A |
- |
- |
|
|
|
|
07470655 |
31.12.2012 |
N |
|
|
|
|
05363970 |
31.12.2012 |
N |
|
|
|
|
04094896 |
31.12.2012 |
N |
|
|
|
|
00288766 |
31.12.2012 |
N |
£73,867,000 |
|
|
|
00788228 |
31.12.2012 |
N |
£5,246,948 |
|
|
|
00788227 |
31.12.2012 |
N |
|
|
|
|
00933391 |
31.12.2012 |
N |
|

Profit & Loss
|
|
Date Of
Accounts |
31/12/12 |
(%) |
28/01/12 |
(%) |
29/01/11 |
(%) |
30/01/10 |
(%) |
31/01/09 |
|
|
Weeks |
48 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
53 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated
A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
Turnover |
£73,867,000 |
-5.2% |
£77,959,000 |
4.9% |
£74,314,000 |
12.2% |
£66,246,000 |
9.7% |
£60,387,000 |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Cost of Sales |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Gross Profit |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Wages &
Salaries |
£13,552,000 |
-5% |
£14,266,000 |
7.3% |
£13,297,000 |
7.7% |
£12,347,000 |
5.8% |
£11,671,000 |
|
|
Directors
Emoluments |
£267,000 |
999.9% |
£23,000 |
- |
- |
- |
- |
- |
- |
|
|
Operating
Profit |
-£2,850,000 |
-999.9% |
£294,000 |
-81.5% |
£1,588,000 |
6.7% |
£1,488,000 |
167.3% |
-£2,210,000 |
|
|
Depreciation |
£2,144,000 |
8.2% |
£1,981,000 |
48.1% |
£1,338,000 |
-7.4% |
£1,445,000 |
-1.6% |
£1,469,000 |
|
|
Audit Fees |
£121,000 |
- |
- |
- |
- |
-100% |
£24,000 |
-7.7% |
£26,000 |
|
|
Interest
Payments |
£492,000 |
6.5% |
£462,000 |
132.2% |
£199,000 |
53.1% |
£130,000 |
-35% |
£200,000 |
|
|
Pre Tax Profit |
-£3,342,000 |
-999.9% |
-£168,000 |
-112% |
£1,403,000 |
3% |
£1,362,000 |
157.5% |
-£2,369,000 |
|
|
Taxation |
£2,000 |
100.4% |
-£548,000 |
-220.5% |
-£171,000 |
54.9% |
-£379,000 |
-454.2% |
£107,000 |
|
|
Profit After
Tax |
-£3,340,000 |
-366.5% |
-£716,000 |
-158.1% |
£1,232,000 |
25.3% |
£983,000 |
143.5% |
-£2,262,000 |
|
|
Dividends
Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Retained
Profit |
-£3,340,000 |
-366.5% |
-£716,000 |
-158.1% |
£1,232,000 |
25.3% |
£983,000 |
143.5% |
-£2,262,000 |
Balance Sheet
|
|
Date Of
Accounts |
31/12/12 |
(%) |
28/01/12 |
(%) |
29/01/11 |
(%) |
30/01/10 |
(%) |
31/01/09 |
|
|
Tangible
Assets |
£7,175,000 |
-17.5% |
£8,693,000 |
14.7% |
£7,577,000 |
11.4% |
£6,802,000 |
3.2% |
£6,593,000 |
|
|
Intangible
Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Fixed
Assets |
£7,175,000 |
-17.5% |
£8,693,000 |
14.7% |
£7,577,000 |
11.4% |
£6,802,000 |
3.2% |
£6,593,000 |
|
|
Stock |
£14,503,000 |
4.8% |
£13,844,000 |
18.2% |
£11,708,000 |
9.3% |
£10,709,000 |
11% |
£9,651,000 |
|
|
Trade Debtors |
£421,000 |
999.9% |
£12,000 |
-25% |
£16,000 |
60% |
£10,000 |
-68.8% |
£32,000 |
|
|
Cash |
£1,270,000 |
-44.8% |
£2,300,000 |
102.1% |
£1,138,000 |
- |
0 |
-100% |
£4,684,000 |
|
|
Other Debtors |
£11,757,000 |
6.5% |
£11,042,000 |
-29.7% |
£15,710,000 |
23.9% |
£12,683,000 |
39.8% |
£9,073,000 |
|
|
Miscellaneous
Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Current
Assets |
£27,951,000 |
2.8% |
£27,198,000 |
-4.8% |
£28,572,000 |
22.1% |
£23,402,000 |
-0.2% |
£23,440,000 |
|
|
Trade
Creditors |
£4,848,000 |
-13.5% |
£5,604,000 |
-6.7% |
£6,009,000 |
25.7% |
£4,780,000 |
-25.1% |
£6,379,000 |
|
|
Bank Loans
& Overdrafts |
0 |
- |
0 |
-100% |
£4,078,000 |
37.8% |
£2,960,000 |
423% |
£566,000 |
|
|
Other Short
Term Finance |
£8,075,000 |
19.3% |
£6,770,000 |
11.1% |
£6,094,000 |
17.4% |
£5,193,000 |
-17.2% |
£6,270,000 |
|
|
Miscellaneous
Current Liabilities |
£6,979,000 |
-1.7% |
£7,100,000 |
6.3% |
£6,680,000 |
33.2% |
£5,014,000 |
26.7% |
£3,957,000 |
|
|
Total Current
Liabilities |
£19,902,000 |
2.2% |
£19,474,000 |
-14.8% |
£22,861,000 |
27.4% |
£17,947,000 |
4.5% |
£17,172,000 |
|
|
Bank Loans
& Overdrafts and LTL |
£7,071,000 |
43.6% |
£4,924,000 |
-4.5% |
£5,157,000 |
21.6% |
£4,240,000 |
82.8% |
£2,319,000 |
|
|
Other Long
Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total Long
Term Liabilities |
£7,071,000 |
43.6% |
£4,924,000 |
356.3% |
£1,079,000 |
-15.7% |
£1,280,000 |
-27% |
£1,753,000 |
Capital & Reserves
|
|
Date Of
Accounts |
31/12/12 |
(%) |
28/01/12 |
(%) |
29/01/11 |
(%) |
30/01/10 |
(%) |
31/01/09 |
|
|
Called Up
Share Capital |
£125,000 |
- |
£125,000 |
- |
£125,000 |
- |
£125,000 |
- |
£125,000 |
|
|
P & L
Account Reserve |
£7,995,000 |
-29.5% |
£11,335,000 |
-5.9% |
£12,051,000 |
11.4% |
£10,819,000 |
-1.2% |
£10,950,000 |
|
|
Revaluation
Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry
Reserves |
£33,000 |
- |
£33,000 |
- |
£33,000 |
- |
£33,000 |
- |
£33,000 |
|
|
Shareholder
Funds |
£8,153,000 |
-29.1% |
£11,493,000 |
-5.9% |
£12,209,000 |
11.2% |
£10,977,000 |
-1.2% |
£11,108,000 |
Other Financial Items
|
|
Date Of
Accounts |
31/12/12 |
(%) |
28/01/12 |
(%) |
29/01/11 |
(%) |
30/01/10 |
(%) |
31/01/09 |
|
|
Net Worth |
£8,153,000 |
-29.1% |
£11,493,000 |
-5.9% |
£12,209,000 |
11.2% |
£10,977,000 |
-1.2% |
£11,108,000 |
|
|
Working
Capital |
£8,049,000 |
4.2% |
£7,724,000 |
35.2% |
£5,711,000 |
4.7% |
£5,455,000 |
-13% |
£6,268,000 |
|
|
Total Assets |
£35,126,000 |
-2.1% |
£35,891,000 |
-0.7% |
£36,149,000 |
19.7% |
£30,204,000 |
0.6% |
£30,033,000 |
|
|
Total
Liabilities |
£26,973,000 |
10.6% |
£24,398,000 |
1.9% |
£23,940,000 |
24.5% |
£19,227,000 |
1.6% |
£18,925,000 |
|
|
Net Assets |
£8,153,000 |
-29.1% |
£11,493,000 |
-5.9% |
£12,209,000 |
11.2% |
£10,977,000 |
-1.2% |
£11,108,000 |
Cash Flow
|
|
Date Of
Accounts |
31/12/12 |
(%) |
28/01/12 |
(%) |
29/01/11 |
(%) |
30/01/10 |
(%) |
31/01/09 |
|
|
Net Cashflow
from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow
before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net Cashflow
from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase in
Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
|
Date Of
Accounts |
31/12/12 |
(%) |
28/01/12 |
(%) |
29/01/11 |
(%) |
30/01/10 |
(%) |
31/01/09 |
|
|
Contingent
Liability |
YES |
- |
YES |
- |
YES |
- |
YES |
- |
YES |
|
|
Capital
Employed |
£15,224,000 |
-7.3% |
£16,417,000 |
23.5% |
£13,288,000 |
8.4% |
£12,257,000 |
-4.7% |
£12,861,000 |
|
|
Number of
Employees |
589 |
-5.6% |
624 |
4.2% |
599 |
-41.7% |
1027 |
-2.5% |
1053 |
|
|
Auditors |
ERNST &
YOUNG LLP |
||||||||
|
|
Auditor
Comments |
The audit
report contains no adverse comments |
||||||||
|
|
Bankers |
BARCLAYS BANK
PLC |
||||||||
|
|
Bank Branch
Code |
20-07-71 |
||||||||
Ratios
|
|
Date Of
Accounts |
31/12/12 |
28/01/12 |
29/01/11 |
30/01/10 |
31/01/09 |
|
Pre-tax profit
margin % |
-4.52 |
-0.22 |
1.89 |
2.06 |
-3.92 |
|
|
|
Current ratio |
1.40 |
1.40 |
1.25 |
1.30 |
1.37 |
|
|
Sales/Net
Working Capital |
9.18 |
10.09 |
13.01 |
12.14 |
9.63 |
|
|
Gearing % |
86.70 |
42.80 |
42.20 |
38.60 |
20.90 |
|
|
Equity in % |
23.20 |
32 |
33.80 |
36.30 |
37 |
|
|
Creditor Days |
22.05 |
26.16 |
29.43 |
26.26 |
39.19 |
|
|
Debtor Days |
1.91 |
0.05 |
0.07 |
0.05 |
0.19 |
|
|
Liquidity/Acid
Test |
0.67 |
0.68 |
0.73 |
0.70 |
0.80 |
|
|
Return On
Capital Employed % |
-21.95 |
-1.02 |
10.55 |
11.11 |
-18.42 |
|
|
Return On
Total Assets Employed % |
-9.51 |
-0.46 |
3.88 |
4.50 |
-7.88 |
|
|
Current Debt
Ratio |
2.44 |
1.69 |
1.87 |
1.63 |
1.54 |
|
|
Total Debt
Ratio |
3.30 |
2.12 |
1.96 |
1.75 |
1.70 |
|
|
Stock Turnover
Ratio % |
19.63 |
17.75 |
15.75 |
16.16 |
15.98 |
|
|
Return on Net
Assets Employed % |
-40.99 |
-1.46 |
11.49 |
12.40 |
-21.32 |
Na
Commentary
|
Net Worth decreased by 29.1% during
the latest trading period. |
|
|
A 2.1% decline in Total Assets
occurred during the latest trading period. |
|
|
The company saw a decrease in
their Cash Balance of 44.8% during the latest trading period. |
|
|
No exact match CCJs are recorded
against the company. |
|
|
The audit report contains no
adverse comments. |
|
|
The company has undergone recent
changes in its directorships. |
|
|
The company is part of a group. |
|
|
The company has changed its
registered address recently. |
|
|
The company was established over
80 years ago. |
|
|
No Status History found |
|
Date |
Description |
|
20/06/2014 |
Annual Returns |
|
18/06/2014 |
Mr F.K. De Moor has left the
board |
|
18/06/2014 |
Mr P.T. Hunen has left the board |
|
18/06/2014 |
Mr T.L. Strijbos has left the
board |
|
18/06/2014 |
Mr E.M. Coorens has left the
board |
|
30/04/2014 |
Ms A.J. Noble has left the board |
|
04/12/2013 |
Change in Reg.Office |
|
04/12/2013 |
Change of Company Postcode |
|
04/12/2013 |
New Board Member Mr T.M. Boot
appointed |
|
04/12/2013 |
New Board Member Mr D.R. Short
appointed |
|
16/09/2013 |
New Accounts Filed |
|
16/09/2013 |
New Accounts Filed |
|
24/05/2013 |
Annual Returns |
|
09/11/2012 |
New Accounts Filed |
|
09/11/2012 |
New Accounts Filed |
|
Date |
Previous Name |
|
24/01/2001 |
A. JONES & SONS PUBLIC
LIMITED COMPANY |
|
Name |
|
Number |
Latest Key Financials |
Turnover |
|
BRANT TM B.V. |
|
27239736 |
31.12.2008 |
|
|
KWANTUM BELGIE B.V. |
|
14061777 |
31.12.2006 |
|
|
G.P. DECORS |
|
350890026 |
31.12.2011 |
€17,899,736 |
|
GP DECORS B.V. |
|
14634254 |
31.12.2013 |
|
|
SUPERCONFEX B.V. |
|
14018198 |
31.12.2013 |
|
|
DECO HOLDING B.V. |
|
08069420 |
31.12.2011 |
|
|
ALFA RETAIL B.V. |
|
14061776 |
31.12.2009 |
|
|
MCFLA B.V. |
|
14633720 |
31.12.2013 |
|
|
MRGQ B.V. |
|
14080939 |
31.12.2006 |
€1,399,060 |
|
MRG RETAIL B.V. |
|
14088626 |
31.12.2009 |
|
|
GPD RETAIL B.V. |
|
53934016 |
31.12.2013 |
|
|
GEPEDE RETAIL B.V. |
|
53934180 |
31.12.2013 |
|
|
SCAPINO B.V. |
|
04022781 |
- |
|
|
NEA INTERNATIONAL B.V. |
|
14624669 |
- |
|
|
MACINTOSH INTERNATIONAL B.V. |
|
14629843 |
- |
|
|
DECO HOLDING B.V. |
|
14634065 |
- |
|
|
MANFIELD B.V. |
|
16019389 |
- |
|
|
IZET B.V. |
|
16035015 |
- |
|
|
DOLCIS B.V. |
|
16035016 |
- |
|
|
PRO SPORT B.V. |
|
16050514 |
- |
|
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.06 |
|
|
1 |
Rs.98.73 |
|
Euro |
1 |
Rs.77.45 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
DPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors
are apparent. Repayment of interest and principal sums in default or expected
to be in default upon maturity |
Limited with full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.