MIRA INFORM REPORT

 

 

Report Date :

20.12.2014

 

IDENTIFICATION DETAILS

 

Name :

AGARWAL COAL CORPORATION PRIVATE LIMITED

 

 

Registered Office :

Matra Kripa, Chameli Park, Near Goyal Nagar, Indore – 452001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.08.2000

 

 

Com. Reg. No.:

10-014351

 

 

Capital Investment / Paid-up Capital :

Rs.28.728 Millions

 

 

CIN No.:

[Company Identification No.]

U23109MP2000PTC014351

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AACCA8468K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Coal.

 

 

No. of Employees :

75  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = A-

Rating Explanation

Have adequate degree of safety and low credit risk.

Date

05.12.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A2+

Rating Explanation

Have strong degree of safety and low credit risk.

Date

05.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pradeep Upadhyay

Designation :

AGM Accounts

Contact No.:

91-731-2539575

Date :

17.12.2014

 

LOCATIONS

 

Registered Office :

Matra Kripa, Chameli Park, Near Goyal Nagar, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2539575/ 2592183 (R)/ 2431709

Fax No.:

91-731-2531388

E-Mail :

agarcoal@sancharnet.in 

agarcoal@airtelmail.in

admanum_ho@rediffmail.com

mrsheikh_cs2005@rediffmail.com                      

gmaccount@agarwalcoal.com

Website :

www.agarwalcoal.com

Location :

Owned

 

 

Head Office :

“Agarwal House”, 2nd Floor, 5, Yeshwant Colony, Indore – 452003, Madhya Pradesh, India

Tel. No.:

91-731-2538874/ 2431709/ 2548851

E-Mail :

agarcoal@sancharnet.in

info@agarwalcoal.com

Location :

Owned

 

 

Regional Office :

5, Sarawati Chambers, Shahibag, Ahmedabad, Gujarat, India

Tel. No.:

91-79-26463671/ 22538874/ 22539575

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vinod Kumar Agarwal

Designation :

Managing Director

Address :

Matra Kripa 2, Chameli Park, Near Goyal Nagar, Indore – 452018, Madhya Pradesh, India

Date of Birth/Age :

11.06.1964

Qualification :

B.Com

Experience :

27 Years

Date of Appointment :

04.10.2000

PAN No.:

ABHPA2474Q

DIN No.:

00136613

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L52520MP1986PLC003405

AD- MANUM FINANCE LIMITED

Director

16/08/2014

11/08/1992

-

Active

NO

2

U45203MP1980PTC001674

Agarwal Fuel Corporation Private Limited

Managing director

16/08/2014

27/06/1996

-

Active

NO

3

U15205MP1991PTC006651

SANJANA COLD STORAGE PRIVATE LIMITED

Director

15/03/1999

15/03/1999

16/06/2014

Active

NO

4

U23109MP2000PTC014351

AGARWAL COAL CORPORATION PRIVATE LIMITED

Managing director

04/10/2000

04/10/2000

-

Active

NO

5

U60210MP2003PTC015665

AGARWAL TRANSPORT CORPORATION PRIVATE LIMITED

Director

21/03/2003

21/03/2003

-

Active

NO

6

U45201MP2005PTC017291

AGARWAL REAL CITY PRIVATE LIMITED

Director

28/01/2005

28/01/2005

-

Active

NO

7

U01010MP2005PTC017426

AGARMIN COALWASHERY PRIVATE LIMITED

Director

14/03/2005

14/03/2005

20/11/2013

Active

NO

8

AAB-8976

AGARWAL REALINFRA LLP

Designated Partner

29/11/2013

29/11/2013

-

Active

NO

 

 

Name :

Mr. Surendra Prasad Shukla

Designation :

Director

Address :

I – 25, LIG Colony, R A  - VI, Shankar Shukla Nagar, Indore – 452008, Madhya Pradesh, India 

Date of Birth/Age :

16.02.1949

Date of Appointment :

01.04.2014

PAN No.:

ANZPS2071B

DIN No.:

00353879

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L23101MP1989PLC015116

P.K.WORLDWIDE LIMITED

Director

24/06/1997

24/06/1997

-

Active

NO

2

U23109MP2000PTC014351

AGARWAL COAL CORPORATION PRIVATE LIMITED

Whole-time director

01/04/2014

04/07/2002

-

Active

NO

3

U17234MP1994PLC008745

AD-MANUM PACKAGINGS LIMITED

Director

08/04/2006

08/04/2006

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Pradeep Upadhyay

Designation :

AGM Accounts

 

 

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Vinod Kumar Agarwal

 

1012300

Neena Devi Agarwal

 

200

Available Finance Limited, India

 

800000

Vinod Kumar Agarwal HUF

 

200

Archana Kothari

 

100

Meena Devi Agarwal

 

100

Alpin Infosys Private Limited, India

 

10000

Aditi Mittal

 

100

Archana Coal Private Limited, India

 

438000

Arero Dealcomiv Private Limited, India

 

114600

Jagdamba Enclave Private Limited, India

 

60000

Kalika Vyapar Private Limited, India

 

55000

Shardha Vanijya Private Limited, India

 

68500

Gourist Vyapar Private Limited, India

 

47500

Abhilasha Tieup Private Limited, India

 

77200

Tran Agarwal

 

189000

 

 

 

Total

 

2872800

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

58.15

Directors or relatives of Directors

41.84

Other top fifty shareholders

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Coal.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Coal

Countries :

  • Indonesia
  • South Africa

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS = Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

  • End Users, OEMs

 

 

No. of Employees :

75 (Approximately)

 

 

Bankers :

  • UCO Bank, Gram Pipliahana, Tilak Nagar, Indore – 452001, Madhya Pradesh, India

Tel No.: 91-731-2490384

  • Corporation Bank, 63, M.G. Road, Near Regal Square, Mahavir Empire, Indore – 452001, Madhya Pradesh, India 
  • State Bank of Indore
  • ICICI Bank Limited, Indore, Madhya Pradesh, India
  • Bank of India, Indore MID Corporate Branch, 345A, PU4 Scheme No. 54, Vijay Nagar, Indore – 452010, Madhya Pradesh, India
  • Indian Overseas Bank 

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Other loans and Advances

16.672

0.000

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

14241.208

15222.467

 

 

 

Total

14257.880

15222.467

 

 

 

Auditors :

 

Name :

Mahendra Badjatya and Company

Chartered Accountants

Address :

208, Morya Centre, 16, Race Course Road, Indore - 452001, Madhya Pradesh, India

Tel. No.:

91-731-2532783/ 2535934/ 2430542

Mobile No.:

91-9827023923

Fax No.:

91-731-2532783

E-Mail :

jainok@hotmail.com

okmkb@yahoo.co.in

PAN No.:

ACFPB4495F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associate :

·         Agarwal Coal Corporation (S) Pte. Limited

·         Available Finance Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Agarwal Dal Mills Private Limited [U15313MP1998PTC013008]

·         Agarwal Fiscal Private Limited [U65910MH1994PTC084019]

·         Agarwal Transport Corporation Private Limited [U60210MP2003PTC015665]

·         Archana Coal Private Limited [U01122MP1991PTC006664]

·         Agarwal Fuel Corporation Private Limited [U45203MP1980PTC001674]

·         Neena Warehousing Corporation

·         Shukla and Company, Surat

·         Shree Agarwal Coal India Private Limited [U10100MH2001PTC133444]

·         Maa Charitable Trust

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2872800

Equity Shares

Rs.10/- each

Rs. 28.728 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

28.728

28.728

28.728

(b) Reserves & Surplus

2225.662

1992.102

1754.454

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2254.390

2020.830

1783.182

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

138.738

118.847

120.818

(b) Deferred tax liabilities (Net)

29.297

32.127

34.215

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

168.035

150.974

155.033

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14241.208

15222.467

14125.216

(b) Trade payables

2707.188

3140.237

2666.803

(c) Other current liabilities

196.940

293.134

281.385

(d) Short-term provisions

9.281

7.153

0.000

Total Current Liabilities (4)

17154.617

18662.991

17073.404

 

 

 

 

TOTAL

19577.042

20834.795

19011.619

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

176.123

155.637

135.129

(ii) Intangible Assets

0.611

1.128

1.532

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

67.556

53.069

63.892

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

244.450

192.385

100.566

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

488.740

402.219

301.119

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1202.706

1498.031

1472.644

(c) Trade receivables

7578.275

7828.554

6635.386

(d) Cash and cash equivalents

9035.421

10364.245

9177.067

(e) Short-term loans and advances

1271.900

741.746

1409.456

(f) Other current assets

0.000

0.000

15.947

Total Current Assets

19088.302

20432.576

18710.500

 

 

 

 

TOTAL

19577.042

20834.795

19011.619

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES (Approximately)

 24440.000

24090.000 

 NA 

 

 

 

 

 

Less

EXPENSES

NA 

NA 

NA 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

378.045

373.937

243.48

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

21.628

20.876

19.974

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

356.417

353.061

223.506

 

 

 

 

 

Less

TAX

122.857

115.413

70.59

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

233.560

237.648

152.916

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

1834.270

1596.622

1443.706

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

81.30

82.72

53.23

 

 

 

Expected Sales (2014-15) : Rs. 25000.000 Millions

 

The above information has been parted by Mr. Pradeep Upadhyay

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

1.83

1.70

1.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.17

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.38

7.59

7.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

1.09

1.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

28.728

28.728

28.728

Reserves & Surplus

1754.454

1992.102

2225.662

Net worth

1783.182

2020.830

2254.390

 

 

 

 

long-term borrowings

120.818

118.847

138.738

Short term borrowings

14125.216

15222.467

14241.208

Total borrowings

14246.034

15341.314

14379.946

Debt/Equity ratio

7.989

7.592

6.379

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales (Approximately)

24090.000

24440.000

 

 

1.453

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales (Approximately)

24090.000

24440.000

Profit

237.648

233.560

 

0.99%

0.96%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Intercorporate Deposits

122.066

0.000

Deposits from Shareholders

0.000

118.847

 

 

 

Total

122.066

118.847

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10515243

18/08/2014

700,000,000.00

Indian Overseas Bank

Mid Corpoate Branch, Sanghi Manor, 6/2, Near Rani
Sati Gate, Y N Road, Indore, Madhya Pradesh - 452 003, INDIA

C16628091

2

10505518

09/06/2014

3,450,000,000.00

UCO Bank

Gram Piplihana, Tilak Nagar Branch, Indore, Madhya Pradesh - 452001, INDIA

C08898470

3

10496169

07/04/2014

880,000,000.00

HDFC BANK LIMITED

Scheme no. 94, Sector-B, Behind Bombay Hospital, Indore, Madhya Pradesh - 452010, INDIA

C04900411

4

10303157

01/08/2011

1,570,000,000.00

Corporation Bank

63, M.G. Road, Near Regal Square, Mahavir Empire, Indore, Madhya Pradesh - 452001, INDIA

B19160027

5

10279936

22/03/2011

525,000,000.00

BANK OF INDIA

Indore MID CORPORATE BRANCH, 345A, PU4 SCHEME NO. 54, VIJAY NAGAR, INDORE, Madhya Pradesh - 452010,
INDIA

B10442671

6

10282090

22/03/2011

525,000,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH, 61/1, SNEHLATAGANJ, IND ORE, Madhya Pradesh - 452003, INDIA

B11407004

7

10249761

04/11/2010

500,000,000.00

UCO BANK

GRAM PIPLIAHANA, TILAK NAGAR, INDORE, Madhya Pradesh - 452001, INDIA

A98862063

8

10189269

07/12/2009 *

1,471,500,000.00

UCO BANK

GRAM PIPLIAHANA BRANCH, TILAK NAGAR, INDORE, Madhya Pradesh - 452018, INDIA

A76379858

9

10189464

26/10/2009

350,000,000.00

STATE BANK OF INDORE

P.Y. ROAD BRANCH, INDORE, Madhya Pradesh - 452004,
INDIA

A74758723

10

10051277

16/05/2007

45,000,000.00

STATE BANK OF INDORE

1, P. Y. ROAD BRANCH, P.Y.ROAD INDORE, INDORE, Madhya Pradesh - 452001, INDIA

A15156128

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Computer equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.07

UK Pound

1

Rs.98.73

Euro

1

Rs.77.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

3

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.