MIRA INFORM REPORT
|
Report Date : |
20.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
ENDURANCE TECHNOLOGIES PRIVATE
LIMITED
(CN) (w.e.f. 18.01.2012) |
|
|
|
|
Formerly Known
As : |
ENDURANCE TECHNOLOGIES LIMITED (CN) (w.e.f. 09.07.2010) ENDURANCE TECHNOLOGIES PRIVATE LIMITED (w.e.f. 11.08.2006) ENDURANCE
TRANSMISSION SYSTEMS ( ENDURANCE
TRANSMISSION SYSTEMS (INDIA) LIMITED (w.e.f.06.12.2000) ENDURANCE
SUSPENSION SYSTEMS ( |
|
|
|
|
Registered
Office : |
K-228, MIDC Industrial Area, Waluj, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
27.12.1999 |
|
|
|
|
Com. Reg. No.: |
11-123296 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.192.630
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34102MH1999PTC123296 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
NSKE00384G /
NSKE00391G / NSKE00465D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE7066P |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business : |
Subject is engaged in the manufacturing of auto-ancillaries, primarily
aluminum die-casting and shock absorbers.
|
|
|
|
|
No. of Employees
: |
Information
declined by the Management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Management has failed to file the latest financial of FY14, with the
government department. As per available, there appears sharp dip in profit of the company
during the financial year 2013. However, the rating takes into consideration established track record
of the promoters in the automotive industry, relatively large scale of
operations backed by geographically disperse manufacturing facilities, strong
business association with key Original Equipment Manufacturers (OEMs)
especially Bajaj Auto Limited (BAL). Further general financial position of the company seems to be decent. Trade relations are fair, Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade
terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term Bank Facilities = A+ |
|
Rating Explanation |
Have adequate degree of safety and carry low credit risk. |
|
Date |
03.09.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities = A1 |
|
Rating Explanation |
Have very strong degree of safety and carry lowest credit risk. |
|
Date |
03.09.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
Management non cooperative (91-240-2556686)
LOCATIONS
|
Registered
Office : |
K-228, MIDC Industrial Area, Waluj, |
|
Tel. No.: |
91-240-2556686/ 87/ 2569737 |
|
Fax No.: |
91-240-2556685/ 2551700 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office
1 : |
E-92, M.I.D.C., Waluj, |
|
Tel No.: |
91-240-2554902 / 2564582 /
2564595 |
|
Fax No.: |
91-240-2569703 |
|
|
|
|
Transmission
Division Office : |
High Technology
Transmission Systems ( K-226/2, MIDC Industrial Area Waluj, |
|
Tel No. : |
91-240-2555026 / 27 / 2554864 / 65 |
|
Fax No.: |
91-240-2554373 |
|
|
|
|
Marketing Head
Office 1 : |
E-94, MIDC Industrial Area, PO Box 982, Waluj, Aurangabad – 431 136,
Maharashtra, India |
|
Tel. No.: |
91-240-2569600 / 2569601 |
|
Fax No.: |
91-240-2569703 |
|
E-Mail : |
|
|
|
|
|
Marketing Head
Office 2 / Factory 1 : |
B-1/3, MIDC Area, Chakan, Village Nighoje, Taluka: Khed
(Rajgurunagar), Pune – 410 501, Maharashtra, India. |
|
Tel. No.: |
91-2135-259587 / 88 / 89 |
|
Fax No.: |
91-2135-259586 |
|
|
|
|
Factory 2 : |
(Casting Division) B-2, MIDC Area, Waluj, Post Box No. 960, Aurangabad – 431 136, Maharashtra, India |
|
Tel. No.: |
91-240-2555026/ 27/ 2554864/ 65 |
|
Fax No.: |
91-240-2554373 |
|
|
|
|
Factory 3 : |
(Casting Division) L-6/3, MIDC Area, Waluj, Aurangabad – 431 136, Maharashtra, India. |
|
Tel. No.: |
91-240-2551246/ 48 |
|
Fax No.: |
91-240-2556894/ 65 |
|
|
|
|
Factory 4 : |
(Suspension Division) E-92, MIDC Area, Waluj, Post Box No. 982, Aurangabad – 431
136, Maharashtra, India |
|
Tel. No.: |
91-240-2554902/ 2564582/ 2564595 |
|
Fax No.: |
91-240-2555423 |
|
|
|
|
Factory 5 : |
(Suspension Division) K-120, MIDC Area, Waluj, Post Box No.982, Aurangabad - 431 136, Maharashtra, India |
|
Tel. No.: |
91-240-2555304/ 2556683/ 2556684 |
|
Fax No.: |
91-240-2556682 |
|
|
|
|
Factory 6 : |
(Suspension Division) K-228 and K-229, MIDC Area, Waluj, Aurangabad - 431 136, Maharashtra, India |
|
Tel. No.: |
91-240-2556686/87 |
|
Fax No.: |
91-240-2556685 |
|
|
|
|
Factory 7 : |
(Braking Division) K-226/2, MIDC Area, Waluj, Aurangabad - 431 136, Maharashtra, India |
|
Tel. No.: |
91-240-2551115 |
|
Fax No.: |
91-240-2551496 |
|
|
|
|
Factory 8 : |
(Casting Division) K-227, MIDC Area, Waluj, Aurangabad - 431 136, Maharashtra, India |
|
Tel. No.: |
91-240-2551116 |
|
|
|
|
Factory 9 : |
High Technology Transmission Systems
(India) Private Limited (Transmission Division) K-226/1, MIDC Area, Waluj, Aurangabad - 431 136, Maharashtra, India |
|
Tel. No.: |
91-240-2552447/2563153 |
|
Fax No.: |
91-240-2563553 |
|
|
|
|
Factory 10 : |
(Casting
Division) Gut No. 416, Village Takve Budruk, Taluka: Vadgoan Maval,
District. Pune – 412106, Maharashtra, India |
|
Tel. No.: |
91-2114-211331/2/3 |
|
Fax No.: |
91-240-2556894 |
|
|
|
|
Factory 11 : |
(Machining
Division) B-20, MIDC Area, Chakan, Village: Nighoje, Taluka: Khed
(Rajgurunagar), Pune - 410 501, Maharashtra, India. |
|
Tel. No.: |
91-20-4103011/12/14 |
|
Fax No.: |
91-20-4102230 |
|
|
|
|
Factory 12 : |
Endurance
Magneti Marelli Shock Absorbers (India) Private Limited (Suspension Division) B-23, MIDC Area, Chakan, Village Nighoje, Taluka: Khed
(Rajgurunagar), Pune – 410 501, Maharashtra, India. |
|
Tel. No.: |
91-20-30947662 |
|
|
|
|
Factory 13 : |
(Alloy
Wheel Division) Plot B-22, MIDC Area, Village Nighoje, Taluka: Khed
(Rajgurunagar), Pune – 410 501, Maharashtra, India. |
|
|
|
|
Factory 14 : |
MANESAR (Casting
Division) Plot no. 400, Sector 8, IMT, Manesar, District. Gurgaon – 122 050, Haryana, India |
|
Tel. No.: |
91-124-2291770-73 |
|
Fax No.: |
91-124-2291774 |
|
|
|
|
Factory 15 : |
PANTNAGAR Plot No.3, Sector 10, Integrated Industrial Estate - IIE,
Udham Singh Nagar, |
|
|
|
|
Factory 16 : |
High
Technology Transmission Systems (India) Private Limited (Transmission Division) Plot No. - 7, Sector 10, Integrated Industrial Estate-IIE, Udham Singh Nagar, Pantnagar, Uttaranchal, India |
|
Website : |
|
|
|
|
|
Factory 17 : |
CHENNAI Plot No F-82, SIPCOT Industrial Park, Irungattukottai,
Pennalur Post, Shriperumbudur
Taluk, Kanchipuram District, Chennai –
602 105, Tamilnadu, India |
|
|
|
|
Factory 18 : |
(Casting Division) Via Del Boschetto 2/43, 10100 Lombardore (TO), Italy |
|
Tel. No.: |
39 011 9958756 |
|
Website: |
|
|
|
|
|
Factory 19 : |
GERMANY Amann Druckguss GmbH (Casting Division) Massenbachhausen, Germany |
|
Website: |
DIRECTORS
AS ON 29.08.2012
|
Name : |
Mr. Naresh Chandra |
|
Designation : |
Chairman |
|
Address : |
Bhagwati Bhavan, 31-B, M.L. Dahanukar Marg, Mumbai – 400 026,
Maharashtra, India |
|
Date of
Birth/Age : |
11.02.1935 |
|
Qualification : |
B. E. [Mech.] |
|
Date of
Appointment : |
27.12.1999 |
|
Voter ID No.: |
MT/04/024/258347 |
|
DIN No.: |
00027696 |
|
PAN No.: |
AACPC7536R |
|
|
|
|
Name : |
Mr. Anurag Nareshchandra Jain |
|
Designation : |
Managing Director |
|
Address : |
Green Leaf, Manor Gat No-43-3-B,Kanchanwadi Opposite Walmi Paithan Road,
Aurangabad – 431 035, Maharashtra, India |
|
Date of
Birth/Age : |
21.03.1962 |
|
Qualification : |
MBA (Pittsburg) |
|
Experience : |
29 Years |
|
Date of
Appointment : |
27.12.1999 |
|
Voter ID No.: |
MT/33/193/1254590 |
|
DIN No.: |
00291662 |
|
PAN No.: |
ABJPJ4005E |
|
|
|
|
Name : |
Mr. Roberto Testore |
|
Designation : |
Director |
|
Address : |
Viale Parioli 40, Rome, Italy, 00197 |
|
Date of
Birth/Age : |
17.10.1952 |
|
Date of
Appointment : |
17.10.2007 |
|
DIN No.: |
01935704 |
|
|
|
|
Name : |
Mr. Soumendra Mohan Basu |
|
Designation : |
Director |
|
Address : |
22 D-2, Cape, Tower VII Hiland Park, 1925, Chak Garia, Kolkata – 700
094, West Bengal, India |
|
Date of
Birth/Age : |
19.11.1949 |
|
Date of
Appointment : |
16.08.2010 |
|
DIN No.: |
01125409 |
|
|
|
|
Name : |
Mr. Partho Sarothy Datta |
|
Designation : |
Director |
|
Address : |
19/2, Dover Road, Ballygunge, Kolkata – 700 019, West Bengal, India |
|
Date of
Birth/Age : |
08.12.1948 |
|
Date of
Appointment : |
16.08.2010 |
|
Voter ID No.: |
CJJ2442200 |
|
DIN No.: |
00040345 |
|
|
|
|
Name : |
Asanka Haren Edirimuni Rodrigo |
|
Designation : |
Director |
|
Address : |
4202, 42 Floor, Planet Godrej, Tower 2 (Aqua), SM Compound, KK Marg, Jacob
Circlr, Saatrasta, Mahalaxmi, Mumbai – 400 011, Maharashtra, India |
|
Date of
Birth/Age : |
12.02.1971 |
|
Date of
Appointment : |
22.12.2011 |
|
DIN No.: |
03010463 |
KEY EXECUTIVES
|
Name : |
Mr. Sunil Naresh Lalai |
|
Designation : |
Secretary |
|
Address : |
Flat No. 6, Palacia – C, Utopia Co-Operative Society Opposite Rahena
Gardens, Wanowari, Pune-411040, Maharashtra, India |
|
Date of
Birth/Age : |
25.05.1965 |
|
Date of
Appointment : |
10.09.2011 |
|
PAN No.: |
AAGPL2945P |
|
|
|
|
Name : |
Mr. Ramesh Gehaney |
|
Designation : |
Chief Operating Officer – Proprietary Business |
|
|
|
|
Name : |
Mr. Satrajit Ray |
|
Designation : |
Group Chief Financial Officer |
|
|
|
|
Name : |
Mr. Vipin Dang |
|
Designation : |
Chief Executive Officer – Casting Business Group (India) |
|
|
|
|
Employees who were in employment for part of the
year : |
|
|
Name : |
Mr. Makarand Deshpande |
|
Designation : |
Chief People Officer |
|
|
|
|
Name : |
Mr. Ravinder K. Gupta |
|
Designation : |
Vice president - Casting Business Group |
|
|
|
|
Name : |
Mr. Ravindra Kharul |
|
Designation : |
Chief Technology Officer – Proprietary Business Group |
|
|
|
|
Name : |
Mr. V. Subramanian |
|
Designation : |
Vice President - Casting division |
MAJOR SHAREHOLDERS
AS ON 29.08.2012
|
Names of Shareholders |
No. of
Redeemable Preferences Shares |
No. of Equity
Shares |
|
Actis Investment Holdings No. 122 Limited, Mauritius |
-- |
6029990 |
|
Anurang Jain |
-- |
26412400 |
|
Anurang Jain and Varsha Jain |
-- |
468925 |
|
Anurang Jain HUF |
-- |
125 |
|
Naresh Chandra |
-- |
4500100 |
|
Naresh Chandra and Suman Jain |
-- |
1042825 |
|
Suman Jain |
-- |
5502750 |
|
Varsha Jain |
-- |
25 |
|
Naresh Chandra |
320000 |
-- |
|
Suman Jain |
1360000 |
-- |
|
Total
|
1680000 |
43957140 |
AS ON 29.08.2012
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Foreign holdings (Foreign institutional investor(s), Foreign companie(s)
Foreign financial institution(s), Non-resident Indian(s) or Overseas
Corporate bodies or Others |
13.72 |
|
Directors or relatives of Directors |
86.28 |
|
TOTAL |
100.00 |
%20-%20299748%2020-Dec-2014_files/image014.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the manufacturing of auto-ancillaries, primarily
aluminum die-casting and shock absorbers.
|
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Not Divulged |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information
declined by the Management |
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Deloitte Hakins and Sells Chartered Accountants |
|
Address : |
706, B Wing, 7th Floor, ICC Trade Tower, International Convention Center,
Senapati Bapat Road, Pune-411016, Maharashtra, India |
|
PAN No.: |
AACFD4815A |
|
|
|
|
Subsidiaries
Direct/ Indirect : |
|
|
|
|
|
Joint Venture : |
|
|
|
|
|
Enterprises Owned or controlled by Key Management
personnel and/or their Relatives : |
|
CAPITAL STRUCTURE
After 13.08.2013
Authorised Capital : Rs. 885.000 Millions
Issued, Subscribed & Paid-up Capital : Rs. 175.828
Millions
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
176250000 |
Equity Shares |
Rs.4/- each |
Rs.705.000 millions |
|
2000000 |
Preference Shares |
Rs.10/- each |
Rs.20.000 millions |
|
|
Total |
|
Rs.725.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
43957140 |
Equity Shares |
Rs.4/- each |
Rs.175.830
millions |
|
1680000 |
Preference Shares |
Rs.10/- each |
Rs.16.800 millions |
|
|
Total |
|
Rs.192.630 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
192.630 |
198.400 |
|
(b) Reserves & Surplus |
|
7115.430 |
6764.950 |
|
(c) Money received against
share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
7308.060 |
6963.350 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term
borrowings |
|
2813.310 |
3234.530 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
70.810 |
|
(c) Other long term
liabilities |
|
22.510 |
22.540 |
|
(d) Long-term
provisions |
|
146.010 |
89.750 |
|
Total Non-current
Liabilities (3) |
|
2981.830 |
3417.630 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
|
3486.280 |
2678.610 |
|
(b) Trade payables |
|
3586.520 |
4106.410 |
|
(c) Other current
liabilities |
|
1595.600 |
2074.650 |
|
(d) Short-term
provisions |
|
93.300 |
90.290 |
|
Total Current
Liabilities (4) |
|
8761.700 |
8949.960 |
|
|
|
|
|
|
TOTAL |
|
19051.590 |
19330.940 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
8859.220 |
8757.950 |
|
(ii) Intangible Assets |
|
81.640 |
62.010 |
|
(iii) Tangible assets capital
work-in-progress |
|
231.150 |
319.810 |
|
(iv)
Capital work-in-progress |
|
0.000 |
8.150 |
|
(v) Intangible assets under development &
work-in-progress |
|
0.270 |
0.000 |
|
(b) Non-current
Investments |
|
3974.800 |
3909.680 |
|
(c) Deferred tax
assets (net) |
|
14.850 |
0.000 |
|
(d) Long-term Loan and Advances |
|
265.690 |
402.160 |
|
(e) Other
Non-current assets |
|
39.040 |
79.620 |
|
Total Non-Current
Assets |
|
13466.660 |
13539.380 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
1233.450 |
1160.160 |
|
(c) Trade receivables |
|
3412.850 |
3344.410 |
|
(d) Cash and cash
equivalents |
|
472.470 |
844.530 |
|
(e) Short-term loans and
advances |
|
314.300 |
309.770 |
|
(f) Other current
assets |
|
151.860 |
132.690 |
|
Total Current Assets |
|
5584.930 |
5791.560 |
|
|
|
|
|
|
TOTAL |
|
19051.590 |
19330.940 |
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
192.630 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
5122.720 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
5315.350 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
5551.540 |
|
|
2] Unsecured Loans |
|
|
3074.740 |
|
|
TOTAL BORROWING |
|
|
8626.280 |
|
|
DEFERRED TAX LIABILITIES |
|
|
90.920 |
|
|
OTHER LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
14032.550 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
8896.030 |
|
|
Capital work-in-progress |
|
|
272.780 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
2970.890 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
1321.190
|
|
|
Sundry Debtors |
|
|
3091.810
|
|
|
Cash & Bank Balances |
|
|
471.540
|
|
|
Other Current Assets |
|
|
9.190
|
|
|
Loans & Advances |
|
|
991.190
|
|
Total
Current Assets |
|
|
5884.920 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
2910.450
|
|
|
Other Current Liabilities |
|
|
884.580
|
|
|
Provisions |
|
|
197.040
|
|
Total
Current Liabilities |
|
|
3992.070 |
|
|
Net Current Assets |
|
|
1892.850
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
14032.550 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
27171.590 |
27683.550 |
22787.420 |
|
|
|
Other Income |
221.270 |
178.920 |
660.780 |
|
|
|
TOTAL |
27392.860 |
27862.470 |
23448.5200 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
492.690 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
Consumption material changes inventories |
23818.960 |
23615.910 |
15684.360 |
|
|
|
Manufacturing Service Cost |
|
|
2978.900 |
|
|
|
Employee Service Cost |
|
|
931.520 |
|
|
|
Extra Ordinary Items |
|
|
68.030 |
|
|
|
TOTAL |
23818.960 |
23615.910 |
20155.500 |
|
|
|
|
|
|
|
|
|
GROSS PROFIT/ (LOSS)
BEFORE FINANCE COSTS, DEPRECIATION, EXCEPTIONAL ITEMS AND EXTRAORDINARY
EXPENSES |
3573.900 |
4246.560 |
3292.700 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
841.120 |
865.390 |
735.020 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
DEPRECIATION, AMORTIZATION, EXCEPTIONAL ITEMS AND EXTRAORDINARY EXPENSES |
2732.780 |
3381.170 |
2557.680 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1406.550 |
1404.320 |
1197.250 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX, EXCEPTIONAL ITEMS AND EXTRAORDINARY EXPENSES |
1326.230 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
1102.480 |
1976.850 |
1360.430 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
295.060 |
294.120 |
326.520 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
807.420 |
1682.730 |
1033.910 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
3825.110 |
2309.090 |
1310.470 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend on Redeemable Preference Shares |
1.510 |
33.430 |
13.190 |
|
|
|
Dividend on Equity Shares |
35.170 |
0.000 |
0.000 |
|
|
|
Dividend on Preference shares |
0.000 |
0.000 |
17.120 |
|
|
|
Dividend Tax on Preference shares |
0.000 |
1.430 |
4.980 |
|
|
|
Tax on dividend |
6.220 |
5.650 |
0.000 |
|
|
|
Transfer to General Reserve |
60.560 |
126.200 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
4533.310 |
3825.110 |
2309.090 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
862.530 |
805.640 |
445.320 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
Raw material |
NA |
NA |
1891.330 |
|
|
|
Stores and Spares |
NA |
NA |
56.140 |
|
|
|
Capital Goods |
NA |
NA |
458.520 |
|
|
|
TOTAL IMPORTS |
NA |
NA |
2405.990 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
17.69 |
35.74 |
23.45 |
|
%20-%20299748%2020-Dec-2014_files/image003.gif){kind=small}
%20-%20299748%2020-Dec-2014_files/image004.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Net Profit Margin (PAT/Sales) |
(%) |
2.97
|
6.08 |
4.54
|
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
13.16
|
15.33 |
14.45
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.43
|
13.10 |
9.20
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15
|
0.28 |
0.26
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.86
|
0.85 |
1.62
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.64
|
0.65 |
1.47
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
192.630 |
198.400 |
192.630 |
|
Reserves & Surplus |
5122.720 |
6764.950 |
7115.430 |
|
Net
worth |
5315.350 |
6963.350 |
7308.060 |
|
|
|
|
|
|
long-term borrowings |
5551.540 |
3234.530 |
2813.310 |
|
Short term borrowings |
3074.740 |
2678.610 |
3486.280 |
|
Total
borrowings |
8626.280 |
5913.140 |
6299.590 |
|
Debt/Equity
ratio |
1.623 |
0.849 |
0.862 |
%20-%20299748%2020-Dec-2014_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
22787.420 |
27683.550 |
27171.590 |
|
|
|
21.486 |
(1.849) |
%20-%20299748%2020-Dec-2014_files/image016.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
22787.420 |
27683.550 |
27171.590 |
|
Profit |
1033.910 |
1682.730 |
807.420 |
|
|
4.54% |
6.08% |
2.97% |
%20-%20299748%2020-Dec-2014_files/image017.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOAN
|
Particulars |
31.03.2013 (Rs.
in millions) |
31.03.2012 (Rs.
in millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Inter-corporate borrowings |
234.140 |
457.240 |
|
Deferred payment liabilities |
589.370 |
682.690 |
|
SHORT TERM
BORROWINGS |
|
|
|
Term loans from banks |
0.000 |
179.060 |
|
Working capital loans from banks |
1086.050 |
778.620 |
|
Inter-corporate Borrowings |
200.000 |
200.000 |
|
Total |
2109.560 |
2297.610 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification
|
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10510088 |
27/05/2014 |
500,000,000.00 |
Citi Bank N.A. |
4798 Nirala Bazar, Aurangabad, Maharashtra - 43100 |
C11604147 |
|
2 |
10412060 |
10/03/2014 * |
660,000,000.00 |
Standard Chartered Bank |
19, Rajaji Salai, Chennai, Tamil Nadu - 600001, I |
C00130393 |
|
3 |
10365604 |
21/05/2012 |
300,000,000.00 |
CORPORATION BANK |
Corporate Banking Branch, 14 Mumbai Pune Road, Wa |
B43553593 |
|
4 |
10340441 |
22/02/2012 |
400,000,000.00 |
CORPORATION BANK |
Industrial Finance Branch,, 14, Mumbai - Pune Ro |
B34259325 |
|
5 |
10314216 |
31/12/2012 * |
750,000,000.00 |
Standard Chartered Bank |
19, Rajaji Salai, Chennai, Tamil Nadu - 600001, I |
B66185174 |
|
6 |
10298695 |
08/03/2012 * |
300,000,000.00 |
Standard Chartered Bank |
Crescenzo, 3A/F,Plot no C-38 & 39, Fort, Mumbai, |
B35503317 |
|
7 |
10216656 |
12/04/2010 |
200,000,000.00 |
IDBI Bank Limited |
Specialised Corporate Branch, Survey No. 20292,, |
A83988212 |
|
8 |
10171888 |
28/07/2009 * |
420,765,000.00 |
BANK OF INDIA |
293, HARROW ROAD, 293, HARROW ROAD, WEMBLEY, - H |
A68657857 |
|
9 |
10167171 |
17/01/2011 * |
168,545,000.00 |
Corporation Bank |
Industrial Finance Branch, 14, Wakdewadi, Mumbai- |
B07404981 |
|
10 |
10164076 |
10/01/2013 * |
3,788,500,000.00 |
CORPORATION BANK |
Industrial Finance Branch,, 14, Wakdewadi, Mumbai |
B67299768 |
* Date of charge modification
CORPORATE INFORMATION
Subject was established
in 1985 as Anurang Engineering Company Private Limited to manufacture Aluminum
Die Casting Products at Aurangabad Maharashtra (India). The Endurance group
today is a global force in aluminium die casting (including alloy wheel),
suspension, transmission and braking products with 19 plants across India,
Italy and Germany.
MANAGEMENT
DISCUSSION AND ANALYSIS
AUTOMOTIVE
INDUSTRY SCENARIO
The Indian
automotive industry is considered to be one of the fastest growing industries
of the last decade. The industry has ranked eleventh in the manufacture of
passenger cars, fourth in the manufacture of commercial vehicles and second in
the manufacture of two wheelers in the world. The industry was valued at about
USD 65 billion in 2012, contributing to about 3.5 - 4% to the country's GDP.
Unlike the double
digit growth witnessed by the industry during the previous year, the year
registered de-growth. This decline is a result of a number of adverse factors
ranging from the global economic turmoil emanating from Europe, to domestic
factors such as increasing fuel prices, high input costs, persistent inflation
and high interest rates. The slowdown in economy and poor agricultural output
affected the urban purchasing power and the rural disposable income, respectively.
During the year
the passenger car sales dipped by 6.7% being the worst performance during the
last decade. The medium and heavy commercial vehicles also faced a similar
situation recording a 23.2% decline in sales, while light commercial vehicles
fared well with 14% growth in sales, sports utility vehicle segment ruled the
market with a phenomenal increase of 52.2% in sales.
The market
remained flat with respect to the sales of two and three wheelers recording a
nominal growth of 2.9% and 4.9%, respectively, with an entirely different
product mix as compared to the previous year. Motorcycles which led the growth
last year were replaced by scooters with a growth of 14.2% and sales growing to
2.92 million from 2.55 million during the period. The market share of
motorcycles reduced to 72% from 73% in FY 2012-13, while the scooter market
increased to 23% from 21%.
AUTO COMPONENT
INDUSTRY
The auto component
industry has followed a pattern of crests and troughs in line with the
automotive industry. The market which witnessed an uptrend from 2009-10 until
2011-12 is now going through a declining phase with lower profit margins and
tepid growth.
The demand for
auto components is primarily linked to the growth of automotive industry, largely
influenced by demand from domestic OEMs and its corresponding demand drivers.
Research analysis
estimates marginal improvement in the economic scenario with anticipated
lowering of inflation and that of normal monsoons, which is expected to result
in the two wheeler industry growth by around 8-9% in the FY 2013-14 with
motorcycle segment likely to grow in a range of 6-7% and scooter segment at
13-14%.
The Union Budget
of 2013 has also provided an impetus to the industry by giving an extension of
five years for weighted deduction of 200% on research and development (R and D)
expenditure.
COMPANY
PERFORMANCE
During the year
2012-13 the Company faced weak market conditions due to sluggish growth in the
automotive industry which mirrored in its overall operational and financial
performance. Its major customers, in two and three wheeler automobile segment,
were confronted with economic slowdown resulting in significant reduction in
sales and also tapering of capex cycle.
The revenues
registered a nominal decline of 1.7% at Rs. 27,392.86 million as compared to
Rs. 27,862.47 million during the corresponding previous year. The profit before
finance costs, depreciation, exceptional items and extraordinary expenses is
Rs. 3,573.90 million which a decline by 3.5% primarily on account of
inflationary impact of fixed cost and increase in energy cost.
Although the
Company secured orders for high volumes from existing as well as new customers,
actual production by OEMs was much below their scheduled plans. Lower
production by OEMs negatively affected the off take of components, which
coupled with increased input and energy costs put pressure on the Company's
operating margins, resulting in lower profitability. This pull back was
partially compensated by introduction of new products and certain austerity
measures taken by the Company to reduce operating costs.
Despite a slowdown
in the auto component industry, the aftermarket business gave a commendable
performance with the Company topping in terms of sale of its shock absorbers
for two wheelers in the replacement market in India. Aftermarket business
recorded revenue of Rs. 1,306 million, a growth of 13.2% over the previous
year. Revenue from domestic aftermarket sales was Rs. 913 million, whereas
exports stood at Rs. 393 million, together accounting for 4.8% of the total
revenue of the Company.
MANAGEMENT
ANALYSIS OF THE BUSINESS OPERATIONS
The Company has
state-of-the-art facilities for manufacture of die casting, braking and
suspension systems. These facilities cater to the dominant OEMs in the two and
three wheeler segment. The Company continues to align with customers' strategic
plans with its steadfast focus on their product requirement and technology
upgrade needs
Aluminium is
emerging as the preferred metal for automotive applications across the globe
with growth driven by demand for lighter cars, higher fuel efficiency
requirements and stricter fuel emission standards. Aluminium die casting is,
therefore, emerging as a profitable venture in the industry. This being highly
capital intensive, there are limited organised players in the market who are
well equipped to meet the demand of OEMs. The Company has an advantage of being
one of the leading die casting manufacturers in India.
Benchmarking itself
towards excellence by delivering high quality products at competitive prices,
the Company believes in partnering with technology leaders in its product
domain. Taking this forward, an alliance has been entered into with WP
Suspension, Austria, a global technology leader in suspensions, for developing
high performing suspension components for better driving comfort for two
wheelers. The Company plans to foray in four wheeler brake manufacturing in the
forthcoming year. Towards this, a technology assistance agreement has been
entered into with BWI North America Inc., USA to manufacture four wheeler brake
assemblies.
The Company
introduced technologically upgraded solutions for premium motor cycles which
were well accepted by its customers. These efforts culminated in tapping
opportunities created in the segment of motorcycles and ungeared scooters.
Excellence through
Total Productivity Management is being practiced at all plants. Operations at shop
floors undergo continuous process improvement through Kaizen. It has been a
constant endeavour to sharpen the Company's focus on lowering costs, offering
better quality products, improving operational efficiency, delivery
commitments, in order to serve the customer better.
Technology and
innovation are assumed as critical factors for sustained long-term growth and
therefore the R and D centres of the Company relentlessly aim to offer complete
solutions in form of design to service thereby enlarging its offerings to new
product platforms developed by OEMs.
Despite the
unorganized sector dominating the domestic spare parts' market, the aftermarket
business posted a satisfactory growth of 13.2%. The Company focused on
penetration in rural market and strengthened its position overseas by
initiating brand registration and widening its distribution network. The year
saw expansion of export market in the African continent.
The automotive
industry grappled with uncertainty during 2012-13, which the Company attempted
to counter with its strategy of profitable growth. The Company aims to drive
this strategy through improvement in vendor management, quality with timely
delivery, reduction of early on line rejection and customer returns.
The Company is
well positioned to overcome the vagaries of the uncertain market conditions and
shall continue its concerted efforts to be a preferred tier I supplier to
leading OEMs in India in its product portfolio.
OUTLOOK
Although the auto
industry is normally fast paced, the overall growth prospects are expected to
be tepid for the financial year 2013-14, with high volume segments such as two
and three wheelers already reporting decline or stagnation in the early months
of the current year. However, despite this trend, automotive OEMs are gearing
up aggressively to grow, both in domestic as well as overseas markets. With the
average replacement cycle of vehicles reducing, the demand of new vehicles is
expected to rise in the short term, resulting into better business prospects
for the automotive industry.
India has proved
to be a high potential market for automobile segment on account of low
penetration, high proportion of youth population with growing disposable
income, low cost of service and various government incentives including
weighted deduction on R and D spend.
The Company is
well equipped to tap the business opportunities created in the industry. The
Company is a complete solutions provider to its customers and makes efforts to
provide first time right quality products at most competitive price. With its
presence in the industry for over two decades, the Company has built up
adequate infrastructure and has collaboration with leading technology partners
to provide upgraded products. It has strategically located manufacturing
facilities within the vicinity of auto hubs, which significantly reduces
logistics costs.
The aftermarket
business is aggressively geared up to increase its market share in both
domestic as well overseas markets. In the forthcoming year, the Company plans
to focus on strategies to penetrate rural market, which is anticipated to be
almost 45% of the total two wheeler markets in India. The Company shall
continue its concerted efforts to gain foothold in countries in ASEAN region,
Africa and South America.
SUBSIDIARIES
DOMESTIC
High Technology
Transmission Systems (India) Private Limited - (HTTS), subsidiary of the
Company is engaged primarily into manufacture and sale of clutch assemblies,
continuous variable transmissions and friction plates.
The general
slowdown in the auto industry did not adversely impact the business performance
of HTTS. The total revenue of HTTS increased marginally by 9.8% to Rs.2884.950
millions (previous year Rs.2626.550 millions) which is attributed to new
business acquired during the year. The profit after tax, however, posted a
nominal decline of 1.83%, which was mainly due to partial withdrawal of tax
exemption available on profits generated at Pantnagar. Till the financial year
2011-12, HTTS enjoyed a tax holiday of 100% which was reduced to 30% on the
income from the financial year 2012-13.
OVERSEAS
Endurance Overseas
S.r.L., Italy (EoSrl): EoSrL, a wholly-owned subsidiary company of the Company
is a Special Purpose Vehicle incorporated in Italy, for the purpose of making
strategic overseas investments.
During the year,
the Company infused equity of Euro 2 million to meet the capital adequacy
requirement as well as to fund the cost of acquiring the residual stake of 49%
of Endurance Fondalmec SpA. EoSrl had acquired the stake in Endurance Fondalmec
SpA in 2009-10 for Euro 14 million against which a total amount of Euro 12
million has been paid in tranches.
During the
financial year ended 31st March, 2013, the total income of the EoSrl was
significantly higher at Euro 1.2 million over the previous year's income of
Euro 0.2 million. With a view to reinforce financials of the subsidiary,
measures were taken to improve debt-equity ratio by conversion of the
shareholders' loan as on 30th June, 2012 and part of EoSrl's reserves into
share capital. Shareholders' loan of Euro 3.47 million (including interest) and
reserves of Euro 2.04 million were converted into share capital.
Subsequent to the
investment of Euro 2 million by the Company and the said measures taken to reinforce
the equity and financials, the total paid-up share capital of EoSrl stood
increased to Euro 15.3 million as on 31st March, 2013.
With an objective
of strengthening foothold in the European markets, the management of the
Company's operating overseas subsidiaries has been centralized at EoSrl. Apart
from making strategic investments, EoSrl shall also provide management support
services for certain critical functions to the overseas entities.
As a long-term
strategic move and in order to strengthen the presence of Endurance Group in
the existing segment of automotive components in Europe, EoSrl has acquired 15%
stake in F.O.A. SpA, Italy (FOA), a tier
supplier engaged in the activity of aluminium die casting, machining and
assembling. FOA has capabilities to provide assistance in the production of
large size and complex die casting components which are the target products for
the commercial evolution of the group companies in Europe.
Endurance
Fondalmec S.p.A,, (EF SpA) is a step down operating subsidiary of the Company
in Italy and is primarily engaged in the production of mechanical components
for the automotive sector such as engine, transmission groups, machining and
assembling of components of aluminum alloys, cast iron and steel.
During the year ended
31st March, 2013, EF SpA posted a growth of 2.3% achieving total income of Euro
83.4 million (USD 107.38 million) compared to Euro 81.6 million (USD 112.26
million) in the previous year, despite unfavorable conditions in the automotive
market in Europe. Profit after tax was Euro 3.03 million (USD 3.9 million)
against the previous year's profit of Euro 2.86 million (USD 3.93 million). The
subsidiary paid a dividend of Euro 1.485 million on the equity share capital,
translating to 49% dividend payout. The figures reported are as per local GAAP.
Amann Druckguss
GmbH (Amann), a wholly owned subsidiary based in Germany, carries out
manufacturing operations of high pressure die casting and machining components.
It caters to large automotive OEMs in the German auto market.
The subsidiary
faced economic slowdown and withdrawal of some orders by a customer. Despite
the adversities this subsidiary reported a total income to Euro 41.8 million
(USD 53.8 million); albeit this was lower by 11.9% compared to Euro 47.34
million (USD 63.38 million) in the previous year. Inventory management
contributed to support the bottom-line. It posted a profit after tax of Euro
2.17 million (USD 2.79 million), compared to the previous year's profit of Euro
3.927 million (USD 5.40 million). The figures reported are as per local GAAP.
DISSOLUTION OF
JOINT VENTURE WITH MAGNETI MARELLI S.P.A., ITALY
The Company had
entered into a joint venture with Magneti Marelli S.p.A. (formerly known as
Magneti Marelli Holding S.p.A.) (MM) in June 2008 for manufacturing, assembling
and marketing shock absorbers, struts and gas springs for four and above
wheeled vehicles. Accordingly, Endurance Magneti Marelli Shock Absorbers
(India) Private Limited (EMM) was incorporated in July 2008. The products to be
manufactured by EMM were primarily to cater to passenger cars.
In order to focus
on the core business of components for two and three wheelers and small LCVs,
the Board of the Company decided to exit from this joint venture. It was decided
to sell the Company's entire 50% shareholding to MM at a consideration of
Rs.160.750 millions and towards this a Share Purchase Agreement (SPA) was
entered on 10th October, 2012 for dissolution of the joint venture.
Consequently, the Company transferred its shareholding on 17th October, 2012,
to MM and its nominee directors ceased to be the directors of EMM, thus
bringing an end to this alliance.
To continue
availing technical expertise from MM, the Company entered into a Licence and
Technical Assistance Agreement with Magneti Marelli COFAP Companhia Fabricadora
de Pecas, an affiliate of MM for manufacture of shock absorbers for the four
wheeled vehicles to be launched by of one the leading domestic two wheeler
manufacturers.
FIXED ASSETS:
·
Leasehold
Land
·
Freehold
Land
·
Buildings
·
Plant
and Machinery
·
Wind
Energy Generators
·
Factory
Equipments
·
Electrical
Installation
·
Computer
·
Dies
·
Electrical
Fittings
·
Vehicles
·
Furniture
and Fixture
·
Office
Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.07 |
|
|
1 |
Rs.98.73 |
|
Euro |
1 |
Rs.77.46 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.