MIRA INFORM REPORT

 

 

Report Date :

20.12.2014

 

IDENTIFICATION DETAILS

 

Name :

NAGARJUNA FERTILIZERS AND CHEMICALS LIMITED

 

 

Registered Office :

D. No. 8-2-248, Nagarjuna Hills, Punjagutta, Hyderabad – 500082, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.11.2006

 

 

Com. Reg. No.:

01-076238

 

 

Capital Investment / Paid-up Capital :

Rs. 598.065 Millions

 

 

CIN No.:

[Company Identification No.]

L24129AP2006PLC076238

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges

 

 

Line of Business :

Manufacturer of Market Fertilizers and Allied Agri Inputs and providing Micro Irrigation Services and also Wind Energy Generation.

 

 

No. of Employees :

1871 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems some dip in the turnover during 2014, the company has also incurred a loss.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution. 

 

Note : The share of the subject company is not traded on BSE from last 30 Days.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = BB

Rating Explanation

Moderate risk of default.

Date

September 22, 2014

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities = A4+

Rating Explanation

Minimal degree of safety it carry very high credit risk.

Date

September 22, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

                                                                     

Management Non-Cooperative (Contact No.: 91-40-23357200/ 23358405)

 

 

LOCATIONS

 

Registered / Corporate Office  :

D. No. 8-2-248, Nagarjuna Hills, Punjagutta, Hyderabad – 500082, Andhra Pradesh, India

Tel. No.:

91-40-23357200/ 23357204/ 23356414/ 23356418

Fax No.:

91-40-23354788

E-Mail :

ramakanthm@nagarjunagroup.com

prcc@nagarjunagroup.com

Website :

http://www.nagarjunafertilizers.com

 

 

Factory 1 :

Kakinada East, Godavari District – 533003, Andhra Pradesh, India

Tel. No.:

91-884-2360390/ 2360391

Fax No.:

91-884-2362084/ 23675020

E-Mail :

prcc@nagarjunagroup.com

 

 

 

MICRO-IRRIGATION

Factory 2 :

Nachram, Hyderabad, Andhra Pradesh, India

 

 

Factory 3 :

Sadashivpet Mandal, Medak District, Andhra Pradesh, India

 

 

Factory 4 :

Halol, Panchmahal District,  Gujarat, India

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. K.S. Raju

Designation :

Chairman

Date of Birth/Age :

29.06.1950

Qualification :

B. E. (Mech)

Experience :

39 Years

Other Directorship :

- Nagarjuna Oil Refinery Limited

- Nagarjuna Oil Corporation Limited

- Jaiprakash Engineering and Steel Company Limited

- Bhagiradha Chemicals and Industries Limited

- Nagarjuna Agrichem Limited

 

 

Name :

Mr. K. Rahul Raju

Designation :

Managing Director

Date of Birth/Age :

31.08.1976

Qualification :

B.Com (Hons)

Experience :

16 Years

Other Directorship :

- Nagarjuna Oil Refinery Limited

- Nagarjuna Oil Corporation Limited

- The Fertilizer Association of India

 

 

Name :

Mr. Chandra Pal Singh Yadav

Designation :

Nominee of KRIBHCO

Date of Birth/Age :

19.03.1959

Qualification :

MSC, B. Ed, LLB

Other Directorship :

- Nagarjuna Oil Refinery Limited

- Krishak Bharati Co-operative Limited

- KRIBHCO Shyam Fertilizers Limited

- National Coop. Union of India

- Kribhco Infrastructure Limited

- Continental Multimodal Terminals Limited

- Gujarat State Energy Generation Limited

- Bundelkhand Krishi Utpadan Vipanan Sehkari Samiti

- National Agricultural Cooperative Marketing Federation (NAFED)

- Co-operative Bank of India

- Krishi Utpadan Evan Vipnan Sahakari Samiti

- Gramin Vikas Trust (GVT)

- Kribhco Gramin Vikas Sanstha

- Kisan Bahudesiya Sehkari Samiti Limited

- The Anupama Coop. Veg. and Fruit Growers Mktg. Society Limited

- National Coop. Consumer Federation of India Limited (NCCF)

- National Federation of Urban Coop. Banks and Credit Societies (NAFCUB)

- General Council of NCDC

- National Film and Fine Arts Coop. Limited (NAFFAC)

 

 

Name :

Mr. M.P. Radhkrishnan

Designation :

Nominee of SBI

 

 

Name :

Dr. N.C.B. Nath

Designation :

Director

Date of Birth/Age :

17.02.1930

Qualification :

PhD (Economics),  LLB

Other Directorship :

- Nagarjuna Oil Refinery Limited

 

 

Name :

Mr. S.R. Ramakrishnan

Designation :

Director

Date of Birth/Age :

04.02.1935

Qualification :

B.E (Mech) Hons

Other Directorship :

- Nagarjuna Oil Refinery Limited

- Shriram EPC Limited

- Nagarjuna Oil Corporation Limited

 

 

Name :

V Anish Babu

Designation :

Nominee of IFCI

 

 

Name :

Viney Kumar

Designation :

Nominee of IDBI Bank

 

 

Name :

Mr. Yogesh Rastogi

Designation :

Nominee of ICICI Bank Limited

 

 

KEY EXECUTIVES

 

Name :

M Ramakanth

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

A. Promoter’s Holding

307233260

51.37

 

 

 

B. Non–Promoters Holding

 

 

1. Institutional Investors

 

 

a. Mutual Funds and UTI

1173425

0.20

b. Banks, Financial Institutions, Insurance Companies (Central / State Govt.

Institutions / Non-Government Institutions)

8933409

1.49

c. Foreign Institutional Investors

10082944

1.69

 

 

 

2. Others

 

 

a. Private Corporate Bodies

66154931

11.06

b. Indian Public

172819586

28.90

c. NRIs / OCBs

5776991

0.96

d. Any other (please specify)

25890457

4.33

 

 

 

GRAND TOTAL

598065003

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Market Fertilizers and Allied Agri Inputs and providing Micro Irrigation Services and also Wind Energy Generation.

 

 

Products :

Item Code No. (ITC Code)

Product Description

31021000

Manufactured Urea

31053000

DAP

31052000

NP 20-20-13S

31042000

MOP

31059010

Customized Fertilizers

84248100

Micro Irrigation Projects

39172390

PVC Pipes

27160000

Wind Energy Generator

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Cutomers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1871 (Approximately)

 

 

Bankers :

 

Banker Name :

ICICI Bank Limited

Branch Address :

Corporate Banking Group Hyderabad, 6th Floor, Northwing, Tower II, Plot No 12, Nanakramguda, Hyderabad, Andhra Pradesh - 500032, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Banker Name :

IDBI Bank Limited

Branch Address :

IDBI Tower, WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name :

State Bank of India

Branch Address :

Ozone, 2nd Floor, 6-3-669, P Anjagutte Main Road, Hyderabad - 500082, Andhra Pradesh, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Debentures

15,330,000 Debentures 15% Redeemable Non-convertible of Rs.100/- each

271.517

565.661

3,000,000 Debentures 14.5% Redeemable Non-convertible of Rs.100/- each

36.000

75.000

8,000,000 Debentures 15% Redeemable Non-convertible of Rs.100/- each

26.402

64.537

2,500,000 Debentures 15% Redeemable Non-convertible of Rs.100/- each

22.500

55.000

3,000,000 Debentures 13.25% Redeemable Non-convertible of Rs.100/- each

36.000

75.000

Term Loans

From Banks

In Rupees

447.775

1225.459

In Foreign Currency

514.870

679.442

From Others

In Rupees

174.291

267.477

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

From Banks

In Rupees - Cash Credit

8507.108

7107.740

In Rupees - Short Term Loan

2350.000

0.000

In Foreign Currency - Suppliers / Buyers Credit

1288.263

18014.185

 

 

 

Total

13674.726

28129.501

 

SHORT TERM BORROWINGS

 

Working Capital facilities from banks are secured by hypothecation by way of first charge on current assets, stock in trade, book debts and stores and spares, present and future and second charge on the fixed assets of the Company. Working Capital facilities from banks are guaranteed by Mr. K.S. Raju, Chairman of the Company.

 

 

Financial Institutions :

·         IFCI Limited

No.6-9-13, 8th Floor, Taramandal Complex, Saifabad, Hyderabad - 500004, Andhra Pradesh, India

 

·         IDBI Trusteeship Services Limited

Ground Floor, Asian Building, 17, R Kamani Marg, Ballard Estate, Mumbai, Maharashtra, India

 

·         3I Infotech Trusteeship Services Limited

3rd To 6th Floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai - 400703, Maharashtra, India

 

 

Auditors :

 

Name :

M Bhaskara Rao and Company

Chartered Accountants

Address :

Hyderabad - 500082, Andhra Pradesh, India

 

 

Subsidiaries :

·         Jaiprakash Engineering and Steel Company Limited

·         Nagarjuna Industrial Services and Investments Private Limited (NISIPL) (previously known as Nagarjuna Mauritius Private Limited)

 

 

Step down Subsidiaries :

·         Nagarjuna East Africa Limited *

(Subsidiary of Nagarjuna Industrial Services and Investments Private Limited)

* Application filed with Registrar of Companies, Nairobi for striking off the name of the company from the Register of Companies.

 

 

Associates :

·         Nagarjuna Agricultural Research and Development Institute

·         KVK Raju International Leadership Academy

·         Nagarjuna Foundation

 

 

Associate to Subsidiary :

Nagarjuna Spawnt Gmbh

 

 

Enterprises significantly influenced by Key Management personnel or their relatives :

·         Nagarjuna Oil Refinery Limited

·         Nagarjuna Agrichem Limited

·         Nagarjuna Corporation Limited

·         NFCL Employees Welfare Trust

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,210,000,000

Equity Shares

Re. 1/- each

Rs. 6210.000 Millions

20,000,000

Preference Shares

Rs. 90/- each

Rs. 1800.000 Millions

 

 

 

 

 

Total

 

Rs. 8010.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

598,065,003

Equity Shares

Re. 1/- each

Rs. 598.065 Millions

 

 

 

 

 

 

Reconciliation of the Number of shares outstanding at the beginning and at the end of the reporting year

 

Particulars

March 31, 2014

Equity Shares of Re.1/- each

No. of Shares

Rs. in Millions

Balance at the beginning of the year

598,065,003

598.065

Add: On allotment during the year

--

--

Balance at the end of the year

598,065,003

598.065

 

Rights, Preferences and Restrictions attached to equity shares

 

The Company has only one class of equity shares having a par value of Re. 1/- per share. Each holder of equity shares is entitled to one vote per shares.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Details of shareholders holding more than 5% of the Shares

 

Particulars

March 31, 2014

Equity Shares of Re.1/- each

No. of Shares

% of holding

Nagarjuna Corporation Limited

127,068,520

21.25%

Nagarjuna Management Services Private Limited *

78,592,592

13.14%

Nagarjuna Holdings Private Limited *

34,626,130

5.79%

Zuari Global Limited

32,267,741

5.40%

Baron Properties Private Limited *

18,298,969

3.06%

White Stream Properties Private Limited *

3,019,060

0.50%

Nagarjuna Staff Betterment Company Private Limited **

8,723,277

1.46%

 

* Shares held by Nagarjuna Management Services Private Limited, Nagarjuna Holdings Private Limited, Baron Properties Private Limited and White Stream Properties Private Limited yet to be transferred to Nagarjuna Corporation Limited in terms of Composite Scheme of Arrangement and Amalgamation approved by the Hon’ble High Court of Bombay at Mumbai on September 14, 2012. The equity shares shall be transferred to NCL on the commencement of trading of NFCL equity shares.

 

** Shares held by Nagarjuna Staff Betterment Company Private Limited (NSB) yet to be transferred to Nagarjuna Corporation Limited (NCL) in terms of Scheme of Amalgamation of NSB into NCL approved by the Hon’ble High Court of Bombay at Mumbai on March 22, 2012 pursuant to which NSB was merged into NCL. The equity shares shall be transferred to NCL on the commencement of trading of NFCL equity shares.

 

Aggregate number of shares issued for consideration other than cash

 

598,065,003 equity shares of Re.1/- each (aggregating to Rs.598.065 Millions) were allotted as fully paid up pursuant to a Composite Scheme of Arrangement and Amalgamation during the year 2011-12.


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

598.065

598.065

598.065

(b) Reserves & Surplus

20865.945

23202.181

22389.090

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21464.010

23800.246

22987.155

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1917.737

3460.098

5176.632

(b) Deferred tax liabilities (Net)

850.911

1920.090

1854.709

(c) Other long term liabilities

1450.612

409.884

384.212

(d) long-term provisions

204.151

186.528

144.024

Total Non-current Liabilities (3)

4423.411

5976.600

7559.577

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

12145.371

25121.925

15350.861

(b) Trade payables

8774.975

4071.316

6168.257

(c) Other current liabilities

2080.350

3398.202

2807.923

(d) Short-term provisions

363.679

199.221

704.510

Total Current Liabilities (4)

23364.375

32790.664

25031.551

 

 

 

 

TOTAL

49251.796

62567.510

55578.283

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

29873.513

30666.718

31631.717

(ii) Intangible Assets

343.980

393.120

442.260

(iii) Capital work-in-progress

301.249

63.215

8.665

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

529.367

531.117

531.117

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

192.435

221.707

123.179

(e) Other Non-current assets

3.574

44.572

18.300

Total Non-Current Assets

31244.118

31920.449

32755.238

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2512.084

2433.100

2274.444

(c) Trade receivables

13295.292

24390.097

17358.586

(d) Cash and cash equivalents

930.071

3252.117

2802.016

(e) Short-term loans and advances

1233.734

467.934

345.180

(f) Other current assets

36.497

103.813

42.819

Total Current Assets

18007.678

30647.061

22823.045

 

 

 

 

TOTAL

49251.796

62567.510

55578.283

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

34484.313

54846.167

49907.320

 

 

Other Income

322.896

322.534

294.321

 

 

TOTAL                                     (A)

34807.209

55168.701

50201.641

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7137.986

7474.593

6383.272

 

 

Power and Fuel

4795.339

4500.382

3972.685

 

 

Purchases of Stock-in-Trade

14438.262

30851.482

29762.368

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

133.985

(85.717)

(1563.705)

 

 

Employees benefits expense

1368.862

1315.500

1347.517

 

 

Other expenses

4094.855

5616.805

5264.688

 

 

Exceptional Items

2056.140

0.000

0.000

 

 

TOTAL                                     (B)

34025.429

49673.045

45166.825

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

781.780

5495.656

5034.816

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2817.445

2642.290

1557.902

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(2035.665)

2853.366

3476.914

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1261.470

1231.089

1170.134

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(3297.135)

1622.277

2306.780

 

 

 

 

 

Less

TAX                                                                  (H)

(906.040)

811.690

947.225

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(2391.095)

810.587

1359.555

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Services

77.385

135.255

102.861

 

 

Dispatch Money

2.005

7.667

7.650

 

 

Sale of Goods [Kenya Branch]

0.000

0.000

3.134

 

TOTAL EARNINGS

79.390

142.922

113.645

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Spares

111.194

99.177

60.996

 

 

Traded Products

3667.156

19912.887

21873.335

 

 

Capital Goods

17.347

46.525

167.402

 

TOTAL IMPORTS

3795.697

20058.589

22101.733

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(4.00)

1.36

2.27

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

(6.87)

1.47

2.71

 

 

 

 

 

Operating Profit Margin

(PBITD/Sales)

(%)

2.27

10.02

10.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.81)

2.62

4.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.15)

0.07

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.66

1.20

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.77

0.93

0.91

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

598.065

598.065

598.065

Reserves & Surplus

22389.090

23202.181

20865.945

Net worth

22987.155

23800.246

21464.010

 

 

 

 

Long-term borrowings

5176.632

3460.098

1917.737

Short term borrowings

15350.861

25121.925

12145.371

Total borrowings

20527.493

28582.023

14063.108

Debt/Equity ratio

0.893

1.201

0.655

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

49907.320

54846.167

34484.313

 

 

9.896

(37.125)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

49907.320

54846.167

34484.313

Profit/ Loss

1359.555

810.587

(2391.095)

 

2.72%

1.48%

(6.93%)

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Sales tax Deferral

388.382

452.522

 

 

 

Total

 

388.382

452.522

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10532604

20/10/2014

28,510,000.00

BIOTECHNOLOGY INDUSTRY RESEARCH ASSISTANCE COUNCIL

MTNL Building, 1st Floor,, 9 CGO Complex, Lodi Road, New Delhi, Delhi - 110003, INDIA

C34472514

2

10524118

13/09/2014

500,000,000.00

State Bank of India

Ozone, 2nd floor, No. 6-3-669, Panjagutta Main Road, Hyderabad, Telangana - 500082, INDIA

C26002741

3

10518037

04/08/2014

1,004,100,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Ground Floor, Asian Building, 17, R Kamani Marg, 
Ballard Estate, Mumbai, Maharashtra - 400001, INDIA

C15970387

4

10484887

21/02/2014 *

1,000,000,000.00

IFCI LIMITED

No.6-9-13, 8th floor, Taramandal Complex, Saifaba 
d, Hyderabd, Andhra Pradesh - 500004, INDIA

C04340204

5

10403397

15/02/2013

8,544,000.00

DEPARTMENT OF BIOTECHNOLOGY

6-8TH FLOOOR,BLOCK NO.2, CGO COMPLEX,LODHI ROAD, 
NEW DELHI, Delhi - 110003, INDIA

B68278035

6

10260529

04/07/2011 *

250,000,000.00

ICICI BANK LIMITED

ICICI BANK TOWERS, FINANCIAL DISTRICT, PLOT NO-12, , 6TH FLOOR, NANAKRAM GUDA, SERILINGAMPALLY,, HYD 
ERABAD, Andhra Pradesh - 500082, INDIA

B16888141

7

10240545

04/02/2013 *

1,000,000,000.00

ICICI Bank Limited

Corporate Banking group Hyderabad, 6th Floor, Nor 
thwing, Tower II, Plot No 12, Nanakramguda, Hydera 
bad, Andhra Pradesh - 500032, INDIA

B69507093

8

10241841

09/09/2010

87,040,000.00

Department of Biotechnology

6-8th Floor, Block No 2, CGO Complex, Lodhi Road, 
New Delhi, Delhi - 110003, INDIA

A95605895

9

10194046

21/02/2014 *

500,000,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

C00044719

10

10127655

31/10/2008

500,000,000.00

Industrial Development Bank of India

5-9-89/1 &2, P B No 370, Chapel Road, Hyderabad, 
Andhra Pradesh - 500001, INDIA

A49906423

 

* Date of charge modification

 

 

 

CORPORATE INFORMATION

 

Kakinada Fertilizers Limited (KFL) was incorporated as a wholly owned subsidiary to Nagarjuna Fertilizers and Chemicals Limited (erstwhile NFCL) in 2009-10 to manufacture, market fertilizers and allied agri inputs. Through a Composite Scheme of Arrangement and Amalgamation (the Scheme), KFL acquired the residual business of erstwhile NFCL and the business of Ikisan Limited effective from April 01, 2011. KFL changed its name to Nagarjuna Fertilizers and Chemicals Limited w.e.f August 19, 2011 as per the Scheme. The financial statements presented herewith for the year ended on March 31, 2014 relates to the combined operations of the Company's Fertilizer, Micro Irrigation, Agri Informatic Services and Wind Energy generation businesses. The Financial statements include operations of branches at Kenya and Singapore.

 

 

SCHEME

 

The jurisdictional High Courts of Bombay and Andhra Pradesh had approved the Composite Scheme of Arrangement and Amalgamation between the Company, erstwhile Nagarjuna Fertilizers and Chemicals Limited and Nagarjuna Oil Refinery Limited and Ikisan Limited and their respective shareholders and creditors (‘the Scheme’) as per the provisions of Sections 391 – 394 and other relevant provisions of the Companies Act, 1956 on June 17, 2011 and June 27, 2011 respectively. The Scheme was made effective on July 30, 2011 but operative from Appointed Date, i.e. April 1, 2011.

 

Consequent to Scheme becoming effective, the financial statements for the subsequent years have been drawn up incorporating the necessary adjustments as envisaged in the Scheme.

 

The Bombay Stock Exchange vide letter dated December 14, 2011 approved the application of the Company for listing of the equity shares and the National Stock Exchange vide letter dated January 13, 2012 accorded in-principle approval for listing of the equity shares. These approvals are subject to relaxation by Securities and Exchange Board of India (SEBI) from requirements under Rule 19(2)(b) of Securities Contracts (Regulation) Rules, 1957.

 

An application has been filed by SEBI in the High Court of Bombay at Mumbai to recall / review and / or set aside the order dated June 17, 2011 and Order dated July 22, 2011 of the High Court of Bombay at Mumbai. The Company is contesting the application, the matter is subjudice and the High Court of Bombay at Mumbai is hearing the matter.

 

The Company, in view of the prolonged delay by SEBI, has filed an Application before Securities Appellate Tribunal (SAT) to direct SEBI to grant relaxation / waiver of Rule 19(2)(b) of Securities Contract (Regulation) Rules, 1957.

 

Adjustments, if any, required to the financial statements will be made on final resolution of this matter.

 

 

RESTRUCTURING

 

The Composite Scheme of Arrangement and Amalgamation between Kakinada Fertilizers Limited, Ikisan Limited, Nagarjuna Fertilizers and Chemicals Limited and Nagarjuna Oil Refinery Limited (Scheme) was approved by the Hon'ble High Court of Bombay at Mumbai on June 17, 2011 and by the Hon'ble High Court of Andhra Pradesh at

Hyderabad on June 27, 2011.

 

Consequent to the approval of the Jurisdictional High Courts the Composite Scheme was made effective on July 30, 2011 i.e., 'Effective Date' but operative from 'Appointed Date' i.e., April 1, 2011. With effect from July 30, 2011, the 'Oil Business Undertaking' of Erstwhile NFCL was demerged into NORL and the residual NFCL along with Ikisan were merged into the company.

 

The company had filed applications for listing of equity shares with Bombay Stock Exchange (BSE) and National Stock Exchange (NSE) on October 7, 2011. BSE approved application of the company for listing of 598065003 equity shares on December 14, 2011 and NSE provided in-principle approval for listing of 598065003 equity shares on January 13, 2012 subject to obtaining relaxation from SEBI under Rule 19(2)(b) of Securities Contracts (Regulation) Rules, 1957.

 

The company had been persistently following up with Securities and Exchange Board of India (SEBI) for relaxation under Rule 19(2) (b) of the Securities Contracts (Regulation) Rules, 1957 and has furnished all necessary documents/ clarifications from time to time after having complied fully with the provisions of the Companies Act, 1956, Listing Agreement and other statutory enactments in force.

 

The company has not received any intimation from SEBI in relation to the granting of the relaxation.

 

An application has been filed by SEBI in the High Court of Bombay at Mumbai challenging the approval granted to the Composite Scheme. The company is contesting the application and the matter is sub-judice.

 

The company, in view of the prolonged delay by SEBI, has filed an application before Securities Appellate Tribunal (SAT) to direct SEBI to grant relaxation/waiver of Rule 19(2)(b) of Securities Contract (Regulation) Rules, 1957.

 

The company is taking all necessary steps to protect itself and the interest of all its stakeholders and shall keep the stakeholders informed of progress on the matter from time to time.

 

 

MANAGEMENT DISCUSSION ANALYSIS

 

THE INDIAN ECONOMIC SCENARIO

 

The year 2013-14 has been a challenging year for the Indian economy in general and the Indian Industry in particular which has been plagued by high inflation, high interest rates, sluggish economy and depressed demand resulting in a lower GDP.

 

The new government at the centre has raised high expectations with a decisive mandate given by the electorate. The government has to fulfill its commitments in various areas which includes reigning in inflation, revive the sluggish economy and fiscal consolidation.

 

The initial deficient rainfall in vast parts of the country coupled with increasing crude oil prices and inheritance of a sluggish economy has made the task difficult for the new government.

 

The Budget for the year 2014-15 announced by the finance minister has been received with cautious optimism. The government hopes to put the economy on the growth track with fiscal deficit pegged at 4.1% and estimated GDP growth rate at 5.4% to 5.9% for the year 2014-15 with higher outlays on sectors like infrastructure, agriculture, rail, ports, gas pipelines and waterways, FDI hike to 49% in defence and insurance, tax sops to the salaried class.

 

Financing has also been made easier with relaxation of the CRR/SLR norms. Dilution of government stake in the PSU banks while retaining majority control and granting at the same time autonomy to the banks is also a welcome measures. It is also expected that the long pending act on uniform Goods and Services Tax may be approved soon by the end of this year.

 

The need of the hour is to attract long term finance for infrastructure projects from a wide range of domestic as well as foreign investors rather than depend on the domestic banking system and the new government has initiated action in this regard.

 

It is expected that the government would rationalize the food and fuel subsidy very soon.

 

 

AGRICULTURE SECTOR

 

Late revival of the monsoons in most areas of the country has lessened the percentage of deficient rainfall and it is to be hoped that the new government faces the challenge of curtailing the impact of deficient rainfall on agricultural productivity and consumer demands on essential farm products and at the same time control inflation on essential food items. The onset of the monsoon has raised hopes of high food production. The revision of minimum support prices for various kharif crops is a welcome measures.

 

The government aims to focus on achieving a 4% growth per year in agricultures. It has set itself a farm credit target of Rs. 8 trillion for the year 2014-15 and proposes a long term rural credit fund with initial corpus of Rs.50 billion.

 

It is expected that the government would in the coming months give more fillip to this vital sector

 

 

FERTILIZER SECTOR

 

The high subsidy burden for the government along with the rising cost of production of domestic urea will make the situation difficult for the sector if the gas price revision takes place.

 

The enhanced allocation of urea subsidy in the Union Budget for 2014-15 would reduce the gap between budgeted and actual subsidy witnessed during past few years. Urea comprises 59% of the total fertilizer consumption in India based on volumes. The increase in subsidy for urea would aid all the stakeholders of urea but the enhanced provision would not be sufficient to wipe out subsidy arrears. The government is expected to provide incentives for balanced use of fertilizers to reduce urea consumption and encourage soil preservation. It is expected that a new urea policy may be on the anvil. The fertilizer subsidy bill has been forecast at Rs.729.7 billion for the year 2014-15.

 

The demand for fertilizers may get a new lease of life in view of the new credit initiatives announced in the recent budget and this will lead to easier availability of credit. Famers may be encouraged to use complex fertilizers in addition to urea.

 

The shortfall in the availability of Natural Gas has resulted in production being curtailed leading to increased cost of manufacture due to higher energy consumption. This shortfall has led to more consumers looking at the same source causing shortfall in supply. There is a need to debate and relook at the policy on Natural Gas and prioritise the Fertilizer Sector.

 

 

OUTLOOK/ FUTURE PLANS

 

The company is exploring various growth opportunities to enhance its revenue streams and in this regard is looking at various projects both in India and abroad.

 

In view of the uncertainty of government policy and increase in gas prices and its availability, it is necessary for the company to not depend only on one product alone and in this regard is exploring various opportunities to broad base its products so as to augment its income. The company in addition to urea and micro irrigation systems is already making its presence felt in area of speciality fertilizers and customized fertilizers through its wide dealer network throughout India.

 

 

FINANCIAL PERFORMANCE

 

Owing to shortage of Natural Gas, volatility in the forex market, delays in realization of subsidy due from the Government of India and its consequent effect on the working capital, have resulted in significant losses for the company for the financial year ended March 31, 2014. The company recorded a post-tax loss of Rs.2391.100 Millions.

 

 

UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER ENDED SEPTEMBER 30, 2014

 

(RS. IN MILLIONS)

 

PARTICULARS

 

Quarter Ended

30.09.2014

 

 (Unaudited)

Income from Operations

 

Sales/Income from Operations

4590.563

Less: Excise Duty

7.112

Net Sales/ Income from operations

4583.451

Other Operating Income

10.155

Total Income from operations (net)

4593.606

 

 

Expenses

 

(a) Cost of Material Consumed 

665.677

(b) Power and Fuel

405.608

(c) Purchase of Traded Products

2430.478

(d) (Increase) / Decrease in Stock

265.678

(e) Employee benefit expenses

341.112

(f) Depreciation and amortization expenses

238.155

(g) Other Expenses

505.945

Total Expenses

4852.653

Profit from Operations before Other Income, Finance costs and Exceptional item

(259.047)

Other Income

108.309

Profit/ Loss from Ordinary Activities before Finance costs and Exceptional item

(150.738)

Finance costs

528.166

Profit/ Loss from Ordinary Activities after Finance costs but Exceptional item

(678.904)

Exceptional item

351.052

Profit/ Loss from Ordinary Activities before tax

(1029.956)

Tax Expenses

(139.900)

Net Profit/ Loss from Ordinary Activities after tax

(1028.557)

Extraordinary Items

--

Net Profit for the period

(1028.557)

Paid- up Equity Share Capital

(Face value of the share – Re. 1/-)

598.065

Reserves excluding revaluation reserves as per balance sheet of Previous Accounting Year

--

Earnings Per Share (for the quarter ended - not annualised) - Rs.

- Basic and Diluted

(1.72)

 

 

PARTICULARS OF SHAREHOLDING

 

1. Public shareholding

 

Number of Shares

290831743

Percentage of Shareholding

48.63

2. Promoters and promoter group shareholding

 

a) Pledged/Encumbered

 

- Number of Shares

116360077

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

37.87

- Percentage of Shares (as a % of the Total Share Capital of the Company)

19.46

 

 

Non - encumbered

 

- Number of Shares

190873183

- Percentage of Shares

(as a % of the total shareholding of promoter and promoter group)

62.13

- Percentage of Shares

(as a % of the total share capital of the company)

31.91

 

 

 

PARTICULARS

Quarter Ended 30.09.2014

B

Investor complaints (Nos.)

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

9

 

Disposed of during the quarter

9

 

Remaining unresolved at the end of the quarter

Nil

 

NOTES:

 

1)     The above results were reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on November 10, 2014.

 

2)     The Statutory Auditors have carried out Limited Review of above financial results.

 

3)     Income from urea operations is accounted on the basis of prices notified under Stage III New Pricing Policy by the Government of India (GOI) which has been further extended from April 01, 2010 onwards until further orders. Input escalation / de-escalation, freight subsidy and Import Parity Price benefit are accounted in accordance with parameters notified by GOI. Adjustments, if any, required will be considered on notification of final prices.

 

4)     Consequent to the blast in gas pipeline of GAIL on June 27, 2014, the plants were shut down due to non supply of Gas during the quarter the company has incurred losses due to lower production and sales. The plants commenced production in phases manner from 16th August 2014.

 

5)     Exceptional items comprise: (a) Rs.180.836 millions towards replacement of major spare and (b) Rs.170.216 millions towards decapitalization of equipment’s which are replaced with new equipment.

 

 

6)     The financial results comprise of the combined operations of the Company relating to Fertilizer, Micro Irrigation, Agri Services and Wind Energy generation businesses. The financial results of Micro Irrigation segment, Wind Energy segment and Agri Services segment being less than the threshold limit prescribed for separate disclosure in Accounting Standard 17, have not been shown separately.

 

7)     Tax Expense includes income tax and deferred tax.

 

8)     The Bombay Stock Exchange vide letter dated December 14, 2011 approved the application of the Company for listing of the equity shares and the National Stock Exchange vide letter dated January 13, 2012 accorded in-principle approval for listing of the equity shares. These approvals are subject to relaxation by Securities and Exchange Board of India (SEBI) from requirements under Rule 19(2)(b) of Securities Contracts (Regulation) Rules, 1957. The Company has furnished all necessary documents/ clarifications from time to time after having complied fully with the provisions of the Companies Act, 1956, Listing Agreement and other statutory enactments in force.

 

An application has been filed by SEBI in the High Court of Bombay at Mumbai challenging the approval granted to the Composite Scheme. The Company is contesting the application, the matter is sub-judice and the High Court of Bombay at Mumbai is hearing the matter.

 

The Company, in view of the prolonged delay by SEBI, has filed an Application before Securities Appellate Tribunal (SAT) to direct SEBI to grant relaxation/waiver of Rule 19(2)(b) of Securities Contract (Regulation) Rules, 1957.

 

Adjustments, if any, required to the financial statements will be made on final resolution of this matter.

 

9)     The figures for the corresponding previous periods have been restated / regrouped, wherever necessary, to make them comparable.

 

 

SOURCES OF FUNDS

 

As on 30.09.2014

(Unaudited)

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

598.065

(b) Reserves & Surplus

18522.475

 

19120.540

(2) Minority Interest

0.000

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

2790.829

(b) Deferred tax liabilities (Net)

851.589

(c) Other long term liabilities

546.952

(d) long-term provisions

94.100

 

4283.470

(4) Current Liabilities

 

(a) Short term borrowings

7777.497

(b) Trade payables

6289.882

(c) Other current liabilities

1890.944

(d) Short-term provisions

364.326

 

16322.649

 

 

TOTAL

39726.659

 

 

II.          ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

 

(i) Tangible assets

29047.500

(ii) Intangible Assets

319.343

(iii) Capital work-in-progress

57.041

(b) Non-current Investments

529.367

(c)  Long-term Loan and Advances

233.277

(d) Other Non-current assets

3.154

 

30189.682

 

 

(2) Current assets

 

(a) Current investments

0.000

(b) Inventories

1300.771

(c) Trade receivables

6520.590

(d) Cash and cash equivalents

599.632

(e) Short-term loans and advances

1081.812

(f) Other current assets

34.172

 

9536.977

 

 

TOTAL

39726.659

 

 

CONTINGENT LIABILITIES [AS ON 31.03.2014]:

 

1)     Counter guarantees given to Bankers in respect of Bank guarantees Rs. 181.463 Millions (Previous year Rs. 958.933 Lakhs).

 

2)     Income Tax matters under disputes Rs. Nil (Previous year Rs. 118.391 Millions).

 

3)     Compensation in respect of 33.35 acres (Previous year 33.35 acres) of land in possession - amount not ascertained.

 

4)     Claims against the Company not acknowledged as debts Rs. 749.853 Millions including Rs. 540.006 Millions disputed Excise Duty on subsidy which is not tenable as per the legal opinion. (Previous year Rs. 102.585 Millions).


FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipments

·         Furniture, Fixtures and Office Equipment

·         Vehicles

·         Roads, Drains and Culverts

·         Railway Siding

 

Intangible Assets

·         Trade Marks and Services


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.06

UK Pound

1

Rs. 98.73

Euro

1

Rs. 77.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.