MIRA INFORM REPORT

 

 

Report Date :

20.12.2014

 

IDENTIFICATION DETAILS

 

Name :

SOVEREIGN TECH ENGINEERING SERVICES PRIVATE LIMITED

 

 

Registered Office :

14, Mahinder Chambers, Waman Tukaram Patil Marg, Chembur, Mumbai -400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.04.1986

 

 

Com. Reg. No.:

11-039496

 

 

Capital Investment / Paid-up Capital :

Rs. 9.606 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1986PTC039496

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS30231F

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Coolant Filtration Systems for Automobile Industry.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects moderate financial risk profile due to loss incurred by the company in the year 2013-14.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Sindhu Shashi

Designation :

Accounts Manager 

Contact No.:

91-9930316418

Date :

19.12.2014

 

 

LOCATIONS

 

Registered Office :

14, Mahinder Chambers, Waman Tukaram Patil Marg, Chembur, Mumbai -400071, Maharashtra, India

Tel. No.:

91-22-67973259/ 260

Mobile No.:

91-9930316410 (Ms. Sindhu)

Fax No.:

91-22-67987499

E-Mail :

ashishshah@sovereigntech.in

sindhu.sasi@sovereigntech.in

marketing@sovereigntechindia.com

Website :

www.sovereigntech.in

Area :

2000 sq. ft.

Location :

Owned

 

 

Factory 1 :

A-515, TTC Industrial Area, MIDC, Mahape, Navi Mumbai, Maharashtra, India

Area :

9000 sq. ft.

Location :

Owned

 

 

Factory 2 :

A-515/1, TTC Industrial Area, MIDC Mahape, Navi Mumbai, Maharashtra, India

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Sarvanand Madhukar Bhujle

Designation :

Managing director

Address :

3rd Floor, 14, Avanti Co-Operative Housing Society, Deonar Baug, Off S. T. Road, Near Datta Guru Society, Deonar, Mumbai - 400088, Maharashtra, India

Date of Birth/Age :

07.03.1955

Date of Appointment :

28.09.2011

DIN No.:

00302577

 

 

Name :

Mr. Aditya Sarvanand Bhujle

Designation :

Director

Address :

14, Avanti Co-Operative Housing Society Limited, Deonar Baug, Deonar, Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

16.03.1988

Date of Appointment :

17.03.2006

DIN No.:

00302636

 

 

Name :

Mr. Anish Sarvanand Bhujle

Designation :

Director

Address :

14, Avanti Co-Operative Housing Society Limited, Deonar Baug, Mumbai – 400088, Maharashtra India 

Date of Birth/Age :

13.10.1994

Date of Appointment :

30.09.2013

DIN No.:

06450263

 

 

KEY EXECUTIVES

 

Name :

Ms. Sindhu Shashi

Designation :

Accounts Manager 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

 

Names of Equity Shareholders

 

No. of Shares

 

Sarvanand Madhukar Bhujle

 

768290

Aditya Sarvanand Bhujhe

 

95855

Anish Sarvanand Bhujle

 

95855

Total

 

960000

 

 

Names of Preference Shareholders

 

No. of Shares

 

Vanita Sharma

 

1

Sarvanand Madhukar Bhujle

 

4

Sindhu Sasi

 

1

Total

 

6

 

As on 29.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Coolant Filtration Systems for Automobile Industry.

 

 

Products :

  • Filter Media
  • KBF
  • Chip Blaster and Sovereign Kambo
  • Chip Conveyors
  • Lubricants

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finish Goods

Countries :

  • Germany
  • Singapore
  • US

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Germany
  • USA

 

 

Terms :

 

Selling :

Document Against

 

 

Purchasing :

Document Against

 

 

PRODUCTION STATUS (As on 31.03.2014)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Filter Media

Sq. Mtr.

NA

NA

276092

KBF

No.

NA

NA

123

Chip Blaster and Sovereign Kambo

No.

NA

NA

8

Chip Conveyors

No.

NA

NA

53

Lubricants

Kg

NA

NA

8717

 

Note:

 

Installed Capacity: The installed capacities are not precisely ascertainable, given the nature of operation, changes in product mix and utilisation of manufacturing facilities and hence, have not been disclosed.

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Tata Motors

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

  • Bajaj Auto

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

Bank of India

Branch Address

61-A, Gokhale Road (North), Dadar (West), Mumbai - 400028, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Term Loan – Mahape New Factory (A/c No 10)

[Secured by Equitable Mortgage of Vashi Property, A-515 and A-515/1 and personally guaranteed by directors of the company Mrs. Vimal M Bhujle and Mr. Sarvanand M Bhujle. Assignment of Key man insurance policy of Mr. Sarvanand M Bhujle as Collateral Security]

18.988

23.145

Term Loan – Mahape New Factory (A/c No 14)

1.864

0.000

Vehicle Loan from Bank of India (Maruti Alto)

[Secured by hypothecation of Vehicle]

0.487

0.000

Vehicle Loan from Kotak Mahindra Prime Limited

[Secured by hypothecation of Vehicle]

0.811

0.000

Term Loan from Others

Term Loan from Chola Mandalam

[Secured by mortgage of personal property of managing director at Chembur]

0.000

0.400

Term Loan

9.327

0.000

 

31.477

23.545

Short Term Borrowing

 

 

Cash Credit account with Bank of India

[Secured by hypothecation of stocks and receivables and personally guarantees by directors of the company, Mrsa. Vimal Bhujle and Mr. Sarvanand Bhujle. Also secured by hypothecation mortgage of Vashi Property, A-515 and A-515/1 and personally guaranteed by directors of the company Mrs. Vimal M Bhujle and Mr. Sarvanand M Bhujle. Assignment of Key man insurance policy of Mr. Sarvanand M Bhujle as Collateral Security]

24.658

33.706

Loans and Advance from Related Parties

7.700

0.000

Total

63.834

57.251

 

Auditors :

 

Name :

Gokhale and Sathe

Chartered Accountants

Address :

302/303, Udyog Mandir No. 17-C Bhagoji Keer Marg, Mahim, Mumbai – 400016, Maharashtra, India

Tel. No.:

91-22-43484242

Fax No.:

91-22-43484241/ 51

E-Mail :

office@gokhalesathe.in

PAN No.:

AAAFG4990K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

995000

Equity Shares

Rs.10/- each

Rs. 9.950 Millions

50

Preference Shares

Rs.1000/- each

Rs. 0.050 Million

 

Total

 

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

960000

Equity Shares

Rs.10/- each

Rs. 9.600 Millions

6

Preference Shares

Rs.1000/- each

Rs. 0.006 Million

 

Total

 

Rs. 9.606 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.606

9.606

9.606

(b) Reserves & Surplus

61.914

64.108

61.120

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

71.520

73.714

70.726

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

46.294

41.652

34.951

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.429

1.427

(d) long-term provisions

1.059

1.271

0.812

Total Non-current Liabilities (3)

47.353

43.352

37.190

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

32.358

33.706

35.689

(b) Trade payables

20.174

20.676

22.050

(c) Other current liabilities

16.042

23.703

21.186

(d) Short-term provisions

0.001

0.275

4.155

Total Current Liabilities (4)

68.575

78.360

83.080

 

 

 

 

TOTAL

187.448

195.426

190.996

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

95.460

98.413

78.188

(ii) Intangible Assets

2.171

3.024

3.991

(iii) Capital work-in-progress

15.822

17.154

21.343

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.367

1.606

2.668

(d)  Long-term Loan and Advances

2.949

2.988

2.017

(e) Other Non-current assets

0.099

0.000

0.000

Total Non-Current Assets

118.868

123.185

108.207

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

31.287

36.920

29.192

(c) Trade receivables

33.084

31.123

43.625

(d) Cash and cash equivalents

0.684

0.647

6.580

(e) Short-term loans and advances

3.525

3.551

3.392

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

68.580

72.241

82.789

 

 

 

 

TOTAL

187.448

195.426

190.996

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

112.000

125.000

153.320

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

18.020

21.950

33.890

 

 

 

 

 

Less

INTEREST                               

11.910

9.640

9.470

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.110

12.310

24.420

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

9.090

7.080

6.750

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(2.980)

5.230

17.680

 

 

 

 

 

Less

TAX                                                                 

(0.780)

2.250

7.570

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(2.200)

2.980

10.110

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

42.800

39.820

29.710

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

40.600

42.800

39.820

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

4.715

4.233

4.262

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

18.262

29.615

30.539

 

TOTAL IMPORTS

18.262

29.615

30.539

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.29)

3.10

10.52

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(1.96)

2.38

6.59

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

16.07

17.55

22.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.76)

2.96

10.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

0.07

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.10

1.02

1.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

0.92

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.606

9.606

9.606

Reserves & Surplus

61.120

64.108

61.914

Net worth

70.726

73.714

71.520

 

 

 

 

long-term borrowings

34.951

41.652

46.294

Short term borrowings

35.689

33.706

32.358

Total borrowings

70.640

75.358

78.652

Debt/Equity ratio

0.999

1.022

1.100

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

153.320

125.000

112.000

 

 

(18.471)

(10.400)

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

153.320

125.000

112.000

Profit/ (Loss)

10.100

2.980

(2.200)

 

6.59%

2.38%

(1.96)%

 

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current Maturity of Long Term Debt

 

 

 

Term Loan Vashi Premise

0.000

7.307

8.550

Term Loan Factory – Mahape

5.300

3.550

1.950

Term Loan from Chola Mandalam

0.000

1.045

0.907

Term Loan from Chola Mandalam – New Loan

0.517

0.000

0.000

Vehicles Loan from Bank of India (Alto)

0.000

0.053

0.066

Vehicles Loan from HDFC (Swift)

0.066

0.000

0.136

Vehicles Loan from HDFC (Swift)

0.144

0.000

0.000

Total

6.027

11.955

11.609

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Vimal M Bhujle

0.000

5.000

Sarvanand M Bhujle

9.062

8.697

Aditya S Bhujhe

2.375

2.255

Anish S. Bhujhe

3.380

2.155

Total

14.817

18.107

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

ADDRESS

Service Request Number (SRN)

1

10444286

29/07/2013

37,000,000.00

Bank Of India

61-A, GOKAHLE ROAD (NORTH), DADAR (WEST), MUMBAI, MAHARASHTRA - 400028, INDIA

B82697426

2

10444632

29/07/2013

37,000,000.00

Bank Of India

61-A, GOKAHLE ROAD (NORTH), DADAR (WEST), MUMBAI, MAHARASHTRA - 400028, INDIA

B82915414

3

10425198

09/04/2013

617,000.00

Bank of India

61-A, GOKAHLE ROAD (NORTH), DADAR (WEST), MUMBAI, MAHARASHTRA - 400028, INDIA

B74963240

4

10309478

17/08/2011

31,400,000.00

Bank of India

61-A, GOKAHLE ROAD (NORTH), DADAR (WEST), MUMBAI, MAHARASHTRA - 400028, INDIA

B22246771

5

10241221

04/09/2010

31,400,000.00

BANK OF INDIA

61-A, GOKAHLE ROAD (NORTH), DADAR (WEST), MUMBAI, MAHARASHTRA - 400028, INDIA

A95109443

6

10137764

10/12/2008

300,000.00

BANK OF INDIA

DADAR WEST BRANCH, 61 - A, GOKHALE ROAD, DADAR WE 
ST, MUMBAI, MAHARASHTRA - 400028, INDIA

A54333992

7

10036052

23/12/2006

2,500,000.00

BANK OF INDIA

DADAR (W) BRANCH, 61-A, GOKHALE ROAD (NORTH), DADAR (W), MUMBAI, MAHARASHTRA - 400028, INDIA

A10390789

8

10036048

23/12/2006

4,800,000.00

BANK OF INDIA

DADAR (W) BRANCH, 61 A,GOKHALE ROAD (NORTH), DADAR (W), MUMBAI, MAHARASHTRA - 400028, INDIA

A10390540

9

10016107

04/09/2010 *

90,667,000.00

Bank of India

61-A, GOKHALE ROAD (NORTH), DADAR (WEST), MUMBAI, 
MAHARASHTRA - 400028, INDIA

A95109971

10

90227060

21/11/2008 *

58,480,000.00

BANK OF INDIA

61 - A GOKHALE ROAD (NORTH), DADAR WEST, MUMBAI, 
MAHARASHTRA - 400028, INDIA

A54332507

11

90240870

14/12/2011 *

25,000,000.00

BANK OF INDIA

61- A, GOKHALE ROAD (NORTH), DADAR WEST, DADAR, MUMBAI, MAHARASHTRA - 400028, INDIA

B31769136

12

90239205

17/05/1989 *

150,000.00

BANK OF INDIA

61; -A; GOKHALE ROAD, DADAR, BOMBAY, MAHARASHTRA 
- 400028, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Factory Building

·         Guest House

·         Machinery

·         Electrical Fitting

·         Tools and Equipments

·         Office Equipments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.98.73

Euro

1

Rs.77.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KLS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.