MIRA INFORM REPORT

 

 

Report Date :

20.12.2014

 

IDENTIFICATION DETAILS

 

Name :

WEBER & HEUSSER GMBH & CO. KG

 

 

Registered Office :

Lauterbachstr. 19, D 72459 Albstadt

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Year of Establishment :

1932

 

 

Com. Reg. No.:

HRA 400443

 

 

Legal Form :

Ltd partnership with priv. ltd. company as general partner

 

 

Line of Business :

·         Manufacture of Cordage, Rope, Twine and Netting.

Manufacture of Other Textiles n.e.c.

Wholesale of Other Intermediate Goods.

 

 

No. of Employees :

24

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 

 

 

 

Comapny Name and address

 

Weber & Heusser GmbH & Co. KG

 

 Company Status:      active

                      Lauterbachstr. 19

                      D 72459 Albstadt

                      Telephone:07431/9584-0

                      Telefax:  07431/9584-11

                      Homepage: www.weberheusser-yarns.com

                      E-mail:   wh@weberheusser-yarns.com

 

 

VAT no.

 

DE144835686

 

 

Tax ID number

 

53090/13116

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Company Summary

 

 LEGAL FORM              Ltd partnership with priv. ltd. company as  general partner

 Date of foundation:        1932

 Registered on:              27.02.1970

 Register of

 companies:                  Local court 70190 Stuttgart

 under:                          HRA 400443

 

 

Total cap. contribution            

 

 EUR          1,000,000.00

 

 

 Limited partner:

                      UFW Vermögensverwaltungs- und

                      Beteiligungsgesellschaft mbH

                      Lauterbachstr. 19

                      D 72459 Albstadt

                      Legal form: Private limited company

                      Share capital:     EUR             30,000.00

                      Share:             EUR            520,000.00

                      Registered on: 06.11.2006

                      Reg. data: 70190 Stuttgart, HRB 411458

 Limited partner:

                      MM Vermögensverwaltungs- und

                      Beteiligungsgesellschaft mbH

                      Lauterbachstr. 19

                      D 72459 Albstadt

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR            300,000.00

                      Registered on: 23.09.2002

                      Reg. data: 70190 Stuttgart, HRB 401313

 Limited partner:

                      Diethard Weber

                      D 79098 Freiburg

                      born: 25.05.1971

                      Share:             EUR             90,000.00

 Limited partner:

                      Christine Weber

                      Memmingerstr. 18/1

                      D 72072 Tübingen

                      born: 17.04.1969

                      Share:             EUR             90,000.00

 General partner:

                      WH Weber & Heusser Verwaltungs- und

                      Beteiligungs-GmbH

                      Lauterbachstr. 19

                      D 72459 Albstadt

                      Legal form: Private limited company

                      Share capital:     EUR             26,000.00

                      Registered on: 12.02.1981

                      Reg. data: 70190 Stuttgart, HRB 400421

 

 Shareholder:

                      Ulrich Weber

                      Lüderitzstr. 13

                      D 72458 Albstadt

                      born: 11.12.1939

                      Share:             EUR             26,000.00

 Manager:

                      Ulrich Weber

                      Lüderitzstr. 13

                      D 72458 Albstadt

                      born: 11.12.1939

                      Profession: Fully qualified merchant

                      Marital status: married

 Manager:

                      Mark Metzger

                      D 72458 Albstadt

                      born: 13.07.1968

 Proxy:

                      Klaus Pflumm

                      Vor der Halde 7

                      D 72415 Grosselfingen

                      having sole power of representation

                      born: 05.03.1961

 Proxy:

                      Claudius Metzger

                      D 72459 Albstadt

                      having sole power of representation

                      born: 19.05.1970

 

 

COMPANY HISTORY

 

 01.01.1932 - 26.02.1970  Fritz Weber

                          D 72458 Albstadt

                          Unregistered commercial enterprise

 27.02.1970 - 1970        Weber & Heusser GmbH & Co. KG

                          Lauterbachstr. 19

                          D 72459 Albstadt

                          Ltd partnership with priv. ltd. company

                          as general partner

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

1394    Manufacture of cordage, rope, twine and netting

1399    Manufacture of other textiles n.e.c.

46760   Wholesale of other intermediate goods

 

 

FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 Balance sheet year:  2013

 

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Lauterbachstr. 19

                      D 72459 Albstadt

 

 Real Estate of:      WH Weber & Heusser Verwaltungs- und

                      Beteiligungs-GmbH

 Type of ownership:   Tenant

 Address              Lauterbachstr. 19

                      D 72459 Albstadt

 

 Real Estate of:      UFW Vermögensverwaltungs- und

                      Beteiligungsgesellschaft mbH

 Type of ownership:   Tenant

 Address              Lauterbachstr. 19

                      D 72459 Albstadt

 

 Real Estate of:      MM Vermögensverwaltungs- und

                      Beteiligungsgesellschaft mbH

 Type of ownership:   Tenant

 Address              Lauterbachstr. 19

                      D 72459 Albstadt

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 LANDESBANK BADEN-WÜRTTEMBERG/BADEN-WÜRTTEMBERGISCHE BANK, 70144

 STUTTGART

 Sort. code: 60050101, Account no.: 4760016

 BIC: SOLADEST600, IBAN: DE66600501010004760016

 

 Further banks

 SPARKASSE ZOLLERNALB, 72439 ALBSTADT, WÜRTT

 Sort. code: 65351260, Account no.: 62402756

 BIC: SOLADES1BAL, IBAN: DE60653512600062402756

 COMMERZBANK VORMALS DRESDNER BANK, 72421 ALBSTADT, WÜRTT

 Sort. code: 65380003

 BIC: DRESDEFF653

 VOLKSBANK ALBSTADT, 72424 ALBSTADT, WÜRTT

 Sort. code: 65390120, Account no.: 12819000

 BIC: GENODES1EBI, IBAN: DE30653901200012819000

 VOLKSBANK TAILFINGEN -ALT-, 72440 ALBSTADT, WÜRTT

 Sort. code: 65392030, Account no.: 36503002

 BIC: GENODES1TAI, IBAN: DE31653920300036503002

 INTERNATIONALES BANKHAUS BODENSEE, 88045 FRIEDRICHSHAFEN

 Sort. code: 65110200, Account no.: 1608728009

 BIC: IBBFDE81XXX, IBAN: DE93651102001608728009

 POSTBANK, 70148 STUTTGART

 Sort. code: 60010070, Account no.: 26686701

 BIC: PBNKDEFFXXX, IBAN: DE42600100700026686701

 

 

FINANCIAL FIGURES

 

 Turnover:            2013              *EUR          3,996,500.00

 Profit:              2012               EUR            360,325.00

                      2013               EUR            689,253.00

 further business figures:

 Equipment:                             *EUR            176,000.00

 Ac/ts receivable:                       EUR          4,034,338.00

 Liabilities:                            EUR         11,947,795.00

 Employees:                                                     24

 - thereof permanent staff:                                     18

 - Part-time employees:                                          4

 

 The business figures marked with an asterisk are estimates based on average values in the line of business.

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 17.54

 Liquidity ratio:                   0.34

 Return on total capital [%]:       4.48

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 34.92

 Liquidity ratio:                   0.56

 Return on total capital [%]:       2.33

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 30.19

 Liquidity ratio:                   0.40

 Return on total capital [%]:       2.73

 

Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 35.51

 Liquidity ratio:                   0.85

 Return on total capital [%]:      12.52

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 Type of balance sheet:                   Company balance sheet

 

 Financial year:                          01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR         15,371,945.14

  Fixed assets                           EUR             93,343.00

   Tangible assets                       EUR             92,793.00

   Financial assets                      EUR                550.00

  Current assets                         EUR         15,228,178.14

   Stocks                                EUR         11,066,957.21

   Accounts receivable                   EUR          4,034,337.63

   Liquid means                          EUR            126,883.30

  Remaining other assets                 EUR             50,424.00

   Accruals (assets)                     EUR             50,424.00

 

 LIABILITIES                             EUR         15,371,945.14

  Shareholders' equity                   EUR          2,695,971.32

   Capital                               EUR          1,000,000.00

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR          1,000,000.00

   Reserves                              EUR          1,695,971.32

  Items between shareholders' equity and

  debt capital                           EUR            475,000.00

   Mezzanine financing                   EUR            475,000.00

    Contributions of silent partners     EUR            475,000.00

  Provisions                             EUR            253,179.00

  Liabilities                            EUR         11,947,794.82

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR          7,662,067.89

  Staff expenses                         EUR          1,742,263.53

   Wages and salaries                    EUR          1,539,571.13

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            202,692.40

  Total depreciation                     EUR             21,534.65

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR             21,534.65

  Other operating expenses               EUR          4,402,134.41

  Operating result from continuing

  operations                             EUR          1,496,135.30

  Interest result (+/-)                  EUR           -672,966.13

   Interest and similar income           EUR             35,064.85

   Interest and similar expenses         EUR            708,030.98

  Financial result (+/-)                 EUR           -672,966.13

  Result from ordinary operations (+/-)  EUR            823,169.17

  Income tax / refund of income tax (+/-)EUR           -130,959.16

  Other taxes / refund of taxes          EUR             -2,957.00

  Tax (+/-)                              EUR           -133,916.16

  Annual surplus / annual deficit        EUR            689,253.01

 

 Type of balance  sheet:                  Company balance sheet

 

 Financial year:                          01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         15,493,120.14

  Fixed assets                           EUR             78,511.00

   Tangible assets                       EUR             77,961.00

    Other / unspecified tangible assets  EUR             77,961.00

   Financial assets                      EUR                550.00

    Other / unspecified financial assets EUR                550.00

  Current assets                         EUR         15,369,324.14

   Stocks                                EUR         10,038,888.02

   Accounts receivable                   EUR          5,186,281.56

    Other debtors and assets             EUR          5,186,281.56

   Liquid means                          EUR            144,154.56

  Remaining other assets                 EUR             45,285.00

   Accruals (assets)                     EUR             45,285.00

 

 LIABILITIES                             EUR         15,493,120.14

  Shareholders' equity                   EUR          2,695,971.32

   Capital                               EUR          1,000,000.00

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR          1,000,000.00

   Reserves                              EUR          1,695,971.32

  Items between shareholders' equity and

  debt capital                           EUR            500,000.00

   Mezzanine financing                   EUR            500,000.00

    Contributions of silent partners     EUR            500,000.00

  Provisions                             EUR            218,766.96

  Liabilities                            EUR         12,078,381.86

   Other liabilities                     EUR         12,078,381.86

    Unspecified other liabilities        EUR         12,078,381.86

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR          7,255,020.07

  Staff expenses                         EUR          1,665,738.39

   Wages and salaries                    EUR          1,457,612.10

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            208,126.29

  Total depreciation                     EUR             39,998.73

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR             39,998.73

  Other operating expenses               EUR          4,595,766.02

  Operating result from continuing

  operations                             EUR            953,516.93

  Interest result (+/-)                  EUR           -522,124.16

   Interest and similar income           EUR             30,760.55

   Interest and similar expenses         EUR            552,884.71

  Financial result (+/-)                 EUR           -522,124.16

  Result from ordinary operations (+/-)  EUR            431,392.77

  Income tax / refund of income tax (+/-)EUR            -68,225.92

  Other taxes / refund of taxes          EUR             -2,841.50

  Tax (+/-)                              EUR            -71,067.42

  Annual surplus / annual deficit        EUR            360,325.35

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.63.07

UK Pound

1

Rs.98.73

Euro

1

Rs.77.46

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.