MIRA INFORM REPORT

 

 

Report Date :

22.12.2014

 

IDENTIFICATION DETAILS

 

Name :

CHANDAN STEEL LIMITED

 

 

Registered Office :

504, Sukh Sagar, N.S. Patkar Marg,  Mumbai – 400 007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.11.1989

 

 

Com. Reg. No.:

11-054206

 

 

Capital Investment / Paid-up Capital :

Rs.321.019 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1989PLC054206

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC03758G

 

 

PAN No.:

[Permanent Account No.]

AAACC4713B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Stainless Steel Products, Pipe Fittings and Valves.

 

 

No. of Employees :

1400 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4000000

 

 

Status :         

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Mr. Vinod Sharma Senior Manager provided all information and also provided Un-audited financials figure for the year 2014.

 

As per the available financials, general financial position of the company seems to be normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BBB – (Suspended)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

November 08, 2013

 

Reason for Suspended: The Company has not furnished the information required.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinod Sharma

Designation :

General Manager in Accounts and Finance

Contact No.:

91-9833041563

Date :

13.11.2014

 

 

LOCATIONS

 

Registered/ Head/ Administrative Office :

504, Sukh Sagar, N.S. Patkar Marg,  Mumbai – 400 007, Maharashtra, India

Tel. No.:

91-22-66290600

Mobile No.:

91-9833041563 (Mr. Vinod Sharma)

Fax No.:

91-22-66290633/ 34

E-Mail :

exports@chandansteel.net

flanges@chandansteel.net

chan_mumbai@rediffmail.com

csl@chandansteel.net

exports.smls@chandansteel.net

Website :

http://www.chanssteel.net

Area :

2500 sq. ft.

Location :

Owned

 

 

 Factory :

31, 32, 33B, 35 and 36, GIDC, Umbergaon, District Valsad – 396 171, Gujarat, India

Tel. No.:

91-260-2562066/ 4367/ 1166/ 3089999

Fax No.:

91-260-2562287/ 0103/ 3089872

E-Mail :

chanmet@ishwarn.com

chanmet@rediffmail.com

exports@chandansteel.net

Area :

200 Acres

Location :

Owned

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Chunilal Ghamandiram Chandan

Designation :

Chairman and Whole Time Director

Address :

504, Chandralok-A, 97, Nepean Sea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

26.01.1938

Date of Appointment :

01.01.2010

PAN No.:

ADGPC1366E

DIN No.:

00260127

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1989PLC054206

CHANDAN STEEL LIMITED

Director

01/01/2010

29/03/1992

-

Active

NO

2

U14220MH2012PTC232888

Chandan Gemstones Private Limited

Director

03/07/2012

03/07/2012

-

Active

NO

 

 

Name :

Mr. Dilip Chunilal Chandan

Designation :

Managing Director

Address :

504, Chandralok-A, 97, Nepean Sea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

01.01.1962

Qualification :

B.Com

Date of Appointment :

01.09.2007

PAN No.:

AAGPC2155A

DIN No.:

00259884

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1989PLC054206

CHANDAN STEEL LIMITED

Managing director

01/09/2007

08/11/1989

-

Active

NO

2

U14200WB2007PLC120901

SPJ STEEL AND MINERALS LIMITED

Director

24/12/2007

24/12/2007

-

Active

NO

3

U14292MH2010PTC209730

Chandan Minerals Private Limited

Director

02/11/2010

02/11/2010

-

Active

NO

4

U14220MH2012PTC232888

Chandan Gemstones Private Limited

Director

03/07/2012

03/07/2012

-

Active

NO

5

U74999MH2014PTC259054

INDIC GEO RESOURCES PRIVATE LIMITED

Director

31/10/2014

31/10/2014

-

Active

NO

6

U74120MH2014PTC259691

SACH GEO RESOURECES PRIVATE LIMITED

Director

25/11/2014

25/11/2014

-

Active

NO

 

 

Name :

Mr. Vijay Kumar Chunilal Chandan

Designation :

Joint Managing Director

Address :

504, Chandralok-A, 97, Nepean Sea Road, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

05.06.1967

Qualification :

HSC

Date of Appointment :

01.09.2007

PAN No.:

AAGPC2153G

DIN No.:

00259988

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1989PLC054206

CHANDAN STEEL LIMITED

Managing director

01/09/2007

08/11/1989

-

Active

NO

2

U72900MH2000PTC130197

AEON CREATIONS PRIVATE LIMITED

Director

25/01/2008

25/01/2008

01/04/2008

Active

NO

3

U14292MH2010PTC209730

Chandan Minerals Private Limited

Director

02/11/2010

02/11/2010

-

Active

NO

4

U14220MH2012PTC232888

Chandan Gemstones Private Limited

Director

03/07/2012

03/07/2012

-

Active

NO

 

 

Name :

Mr. Prabhat Kumar Gopi Kaushik

Designation :

Whole-time Director

Address :

108, Afghan Street, P.O Jammu Tawi, Jammu Kashmir – 180 001, India

Date of Birth/Age :

17.07.1951

Date of Appointment :

15.07.2006

PAN No.:

ACWPK6029M

DIN No.:

00292959

 

 

Name :

Mr. Jagdish Padmakant Joshipura

Designation :

Director

Address :

103, Vasundhara Flats, Near Pritam Nagar, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

Date of Birth/Age :

05.03.1951

Qualification :

Ph. D

Date of Appointment :

16.03.1997

DIN No.:

00260590

 

 

Name :

Mr. Pravin Chahanlal Jain

Designation :

Whole-time Director

Address :

301, 3rd Floor, Padmavati Darshan, A Wing, N.M. Joshi Marg, Lower Parel, Mumbai - 400013, Maharashtra, India

Date of Birth/Age :

01.06.1964

Qualification :

Chartered Accountant

Date of Appointment :

15.07.2007

PAN No.:

AACPJ9872F

DIN No.:

00345045

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U99999MH1989PLC054206

CHANDAN STEEL LIMITED

Whole-time director

15/07/2006

15/07/2006

-

Active

NO

2

U93000GJ2012NPL070480

UMARGAM INDUSTRIES ASSOCIATION

Director

23/01/2014

23/01/2014

12/04/2014

Active

NO

 

 

Name :

Mr. Anil Kumar Dhar

Designation :

Director

Address :

2-C, Shree Vijaya Bhavan, Altamount Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

10.09.1952

Qualification :

MBA

Date of Appointment :

11.07.2008

DIN No.:

01524239

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L45200TN2002PLC049601

REFEX INDUSTRIES LIMITED

Director

23/05/2007

28/12/2006

20/04/2010

Active

NO

2

U99999MH1989PLC054206

CHANDAN STEEL LIMITED

Director

11/07/2008

06/09/2007

-

Active

NO

 

 

Name :

Mr. Hiten Mukundbhai Parikh 

Designation :

Director

Address :

2-C, Shree Vijaya Bhavan, Altamount Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

17.08.1963

Qualification :

Chartered Accountant

Date of Appointment :

09.08.2010

DIN No.:

01686215

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200GJ2005PLC046327

INDIANIC INFOCOM LIMITED

Director

24/06/2005

24/06/2005

24/01/2009

Amalgamated

NO

2

U99999MH1989PLC054206

CHANDAN STEEL LIMITED

Director

09/08/2010

23/03/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jayant Vasant Gudekar

Designation :

Company Secretary

Address :

B-8, Plot No. 543, Susmruti Co-Operative Society, Sector-5, Kandivali West, Mumbai- 400067, Maharashtra, India

Date of Birth/Age :

02.10.1979

Date of Appointment :

01.08.2008

Pan No. :

ALMPG9925H

 

 

Name :

Mr. Vinod Sharma

Designation :

General Manager in Accounts and Finance

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2013

 

Names of Equity Shareholders

 

No. of Shares

Chunilal Ghamadiram Chandan

 

2308830

Dilip Chunilal Chandan

 

3037137

Vijay Chunilal Chandan

 

3184735

Samuben Chunilal Chandan

 

1037770

Urmila Dilip Chandan

 

1347132

Usha Vijay Chandan

 

1609946

Chaitny Dilip Chandan

 

718060

Chirag Dilip Chandan

 

744431

Dilip Chunilal Chandan – HUF

 

981419

Vijay Chunilal Chandan – HUF

 

1723196

Chunilal Ghamadiram Chandan – HUF

 

935176

 

 

 

Total

 

17627832

 

Names of Preference Shareholders

(6% Non-Cumulative Redeemable Preference Shares)

 

No. of Shares

Chunilal Ghamadiram Chandan

 

1000000

Vijay Chunilal Chandan

 

2000000

Dilip Chunilal Chandan

 

630000

Usha Vijay Chandan

 

300000

Urmila Dilip Chandan

 

1070000

 

 

 

Total

 

5000000

 

Names of Preference Shareholders

(6% Non-Cumulative Redeemable Preference Shares)

 

No. of Shares

Chunilal Adhiraj Construction Private Limited, India

 

2000000

Arnoid Holding Limited, India

 

6430000

Keemtee Financial Serviced Limited, India

 

570000

 

 

 

Total

 

9000000

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Stainless Steel Products, Pipe Fittings and Valves.

 

 

Products :

Products Description

ITC Code

Casting Services of Iron

99893101

 

 

Brand Names :

---

 

 

Agencies Held :

---

 

 

Exports :

 

Products :

Stainless Steel Products, Pipe Fittings and Valves

Countries :

·         Italy

·         Germany

·         Austria

·         Middle East

·         Gulf Countries

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         China

·         Italy

 

 

Terms :

 

Selling :

Cash and Advance Payments  

 

 

Purchasing :

Cash and Advance Payments  

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1400 (Approximately) 

 

 

Bankers :

·                     Small Industries Development Bank of India, Samruddhi Venture Park, Upper Ground Floor, MIDC Road, MIDC Industrial Area, Marol, Andheri (East), Mumbai – 400 093, Maharashtra, India

·                     Dena Bank, 12-16, 3rd Bhoiwada, Gulalwadi, Mumbai - 400002, Maharashtra, India

·                     State Bank of India, Girgaum Branch, Mumbai – 400 004, Maharashtra, India

·                     Oriental Bank of Commerce, Overseas Branch, Dalamal Towers, 211 Nariman Point, Nariman Point, Mumbai, Mumbai - 400021, Maharashtra, India 

·                     United Bank of India

·                     Bank of Baroda

·                     Standard Charted Bank

·                     Kotak Mahindra Bank

 

Name of Account Holder

 Chandon Steel Limited

Account Number

Not Divulged

Account Since (Data / Year of Account Opening)

10 Years

Average Balance Maintained (if possible)

Not Divulged

Credit Facilities Enjoyed (if any)

CC/LC/BH/TL – Rs.1260.000 Millions

Account Operation

Fair enough

Remarks (if any)

As claimed by Mukul Tancbn (AGM) that the company at times has faced marginally payment was delayed but overall the behavior seems to be satisfactory

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Loans repayable on demand from banks

 

296.697

Loans repayable on demand from others

 

0.000

Loans repayable on demand from others

 

0.479

Short-term borrowings

 

 

Working capital loans from banks

 

2211.155

 

 

 

Total

NA

2508.331

Financial Institutions :

·         Aditya Birla Finance Limited, Indian Rayon Compound, Veraval – 362 266, Gujarat, India

·         Gujarat State Financial Corporation, Jal Darshan Building, Ashram Road, Ahmedabad – 380 009, Maharashtra, India

 

 

Auditors :

 

Name :

Shah and Taparia

Chartered Accountants

Address :

12, Navjeevan Wadi, Dhobi Talao, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-66319266 / 67/ 68

Fax No.:

91-22-66319266 / 67/ 68

E-Mail :

info@shahtaparia.com

PAN No.:

AAOFS0663D

 

 

Subsidiary Company :

·         Chandan Minerals Private Limited, India

CIN No.: U14292MH2010PTC209730

·         Kalikund Investment B.V., Netherlands

 

 

Fellow Subsidiary :

·         KDG Steel sp.z.o.o., Poland

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.321.019 Millions

 

 

As on 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

5000000

6% Redeemable Non-Cumulative, Non-Convertible Preference Shares

Rs.10/- each

Rs.50.000 Millions

10000000

9% Redeemable Non-Cumulative, Non-Convertible Preference Share

Rs.10/- each

Rs.100.000 Millions

 

Total

 

Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

17627832

Equity Shares

Rs.10/- each

Rs.176.278 Millions

5000000

6% Redeemable Non-Cumulative, Non-Convertible Preference Shares

Rs.10/- each

Rs.50.000 Millions

9000000

9% Redeemable Non-Cumulative, Non-Convertible Preference Share

Rs.10/- each

Rs.90.000 Millions

 

Total

 

Rs.316.278 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

5000000

6% Redeemable Non-Cumulative, Non-Convertible Preference Shares

Rs.10/- each

Rs.50.000 Millions

10000000

9% Redeemable Non-Cumulative, Non-Convertible Preference Share

Rs.10/- each

Rs.100.000 Millions

 

Total

 

Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

17414676

Equity Shares

Rs.10/- each

Rs.174.147 Millions

5000000

6% Redeemable Non-Cumulative, Non-Convertible Preference Shares

Rs.10/- each

Rs.50.000 Millions

9000000

9% Redeemable Non-Cumulative, Non-Convertible Preference Share

Rs.10/- each

Rs.90.000 Millions

 

Total

 

Rs.314.147 Millions

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

321.019

314.147

303.587

(b) Reserves & Surplus

1229.126

1034.312

829.766

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1550.145

1348.459

1133.353

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

277.276

335.070

328.435

(b) Deferred tax liabilities (Net)

225.129

207.112

189.566

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

7.796

4.686

4.140

Total Non-current Liabilities (3)

510.201

546.868

522.141

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2281.322

2219.255

1763.870

(b) Trade payables

1180.562

1053.731

1099.931

(c) Other current liabilities

192.117

249.128

179.371

(d) Short-term provisions

115.143

139.590

162.700

Total Current Liabilities (4)

3769.144

3661.704

3205.872

 

 

 

 

TOTAL

5829.490

5557.031

4861.366

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1626.902

1541.672

1332.404

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

46.182

122.290

153.305

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

30.908

30.908

25.418

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

159.797

158.396

164.442

(e) Other Non-current assets

1.310

0.695

0.875

Total Non-Current Assets

1865.099

1853.961

1676.444

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1583.671

1816.578

1643.414

(c) Trade receivables

1552.881

1142.383

942.116

(d) Cash and cash equivalents

268.469

242.048

223.148

(e) Short-term loans and advances

78.380

71.511

52.531

(f) Other current assets

480.990

430.550

323.713

Total Current Assets

3964.391

3703.070

3184.922

 

 

 

 

TOTAL

5829.490

5557.031

4861.366

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

6331.992

5324.239

5273.851

 

 

Other Income

90.933

0.134

0.096

 

 

TOTAL                                    

6422.925

5324.373

5273.947

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

4674.537

4157.907

4239.408

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

124.483

(271.185)

(373.445)

 

 

Manufacturing Expenses

508.236

0.000

0.000

 

 

Employee Benefit Expenses

147.788

105.314

76.830

 

 

Other Expenses

283.929

785.216

742.199

 

 

Prior Period Items

0.323

0.033

2.266

 

 

TOTAL                                    

5739.296

4777.285

4687.258

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

683.629

547.088

586.689

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

361.070

249.966

254.801

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

322.559

297.122

331.888

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

98.830

85.355

82.051

 

 

 

 

 

 

PROFIT BEFORE TAX

223.729

211.767

249.837

 

 

 

 

 

Less

TAX                                                                 

51.391

70.579

83.343

 

 

 

 

 

 

PROFIT AFTER TAX                            

172.338

141.188

166.494

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports (Net of Return)

NA

4749.846

4897.757

 

TOTAL EARNINGS

NA

4749.846

4897.757

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

2769.257

2423.893

 

 

Capital Goods

NA

50.953

34.424

 

TOTAL IMPORTS

NA

2820.210

2458.317

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.05

7.83

9.82

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.72

2.65

3.16

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

10.80

10.28

11.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.89

3.92

5.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.16

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.65

1.89

1.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.01

0.99

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

303.587

314.147

321.019

Reserves & Surplus

829.766

1034.312

1229.126

Net worth

1133.353

1348.459

1550.145

 

 

 

 

long-term borrowings

328.435

335.070

277.276

Short term borrowings

1763.870

2219.255

2281.322

Total borrowings

2092.305

2554.325

2558.598

Debt/Equity ratio

1.846

1.894

1.651

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5273.851

5324.239

6331.992

 

 

0.955

18.928

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5273.851

5324.239

6331.992

Profit

166.494

141.188

172.338

 

3.16%

2.65%

2.72%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------

22]

Litigations that the firm / promoter involved in

----------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

Yes

26]

Buyer visit details

----------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

Loans and advances from related parties

 

37.894

Short-term borrowings

 

 

Intercorporate deposits

 

8.100

 

 

 

Total

NA

45.994

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10379723

21/09/2012

100,000,000.00

UNITED BANK OF INDIA

CORPORATE FINANCE BRANCH, 2ND FLOOR, 25, SIR P.M. ROAD, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B59381749

2

10377909

05/09/2012

69,500,000.00

ADITYA BIRLA FINANCE LIMITED

INDIAN RAYON COMPOUND, VERAVAL, GUJARAT - 362266,
INDIA

B58613985

3

10361925

13/06/2012

150,000,000.00

DENA BANK

12-16, 3RD BHOIWADA, GULALWADI, MUMBAI, MAHARASHTRA - 400002, INDIA

B42156067

4

10324980

14/06/2013 *

3,400,000,000.00

UNITED BANK OF INDIA (LEAD BANK)

CORPORATE FINANCE BRANCH, 25, SIR P.M. ROAD, 2ND FLOOR, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B79129201

5

10299997

28/07/2011

90,000,000.00

UNITED BANK OF INDIA

CORPORATE FINANCE BRANCH, 25, SIR P.M. ROAD, 2ND  FLOOR, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B17995952

6

10286520

19/04/2011

25,000,000.00

BANK OF BARODA

10/12, MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B12703252

7

10286521

19/04/2011

60,000,000.00

BANK OF BARODA

10/12, MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B12703484

8

10225562

28/05/2010

20,000,000.00

BANK OF BARODA

POST BOX NO.347, 10/12, MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A87944146

9

10221336

10/05/2010

50,000,000.00

UNITED BANK OF INDIA

UNITED BANK OF INDIA BUILDING, 25, SIR P.M. ROAD, MUMBAI, MAHARASHTRA - 400001, INDIA

A85583755

10

10171739

11/08/2009

250,000,000.00

UNITED BANK OF INDIA

25, SIR P.M. ROAD,, MUMBAI, MAHARASHTRA - 400001, INDIA

A67380857

 

* Date of charge modification

 

 

REVIEW OF OPERATIONS:-

 

During the Year Company has maintain Net Sales of Rs. 5320.000 Million as compared to Rs. 5270.000 Millions in 2011-12, this is in spite of slowdown in steel industry. The Net Profit after Tax is at Rs. 141.100 Million as compared to Rs.166.400 Million same period on previous year showing a decrease of 15.20%. The sales volume also marginally increase to 22371.629 MT in 2011-12 as compared to 22306.170 MT in 2010-11.

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.06

UK Pound

1

Rs.98.73

Euro

1

Rs.77.45

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PNM

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.