|
Report Date : |
22.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
HYUNDAI ENGINEERING PLASTICS CO., LTD. |
|
|
|
|
Registered Office : |
1221-32, Daehoman-Ro, Seokmun-Myeon, Dangjin-Si, Chungcheongnam-Do, 343-856 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.09.2014 |
|
|
|
|
Date of Incorporation : |
05.01.2000 |
|
|
|
|
Com. Reg. No.: |
311-81-13651 |
|
|
|
|
Legal Form : |
Listed Company |
|
|
|
|
Line of Business : |
Manufacture of Synthetic Resin and Other Plastic Materials |
|
|
|
|
No. of Employees : |
376 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
|
Company
Name |
HYUNDAI EP CO., LTD. (English Company Name: HYUNDAI ENGINEERING
PLASTICS CO., LTD.) (Trade Name: HEP CO., LTD.) |
|
Registered Address |
1221-32, Daehoman-ro, Seokmun-myeon,
Dangjin-si, |
|
Building |
|
|
Zip Code |
343-856 |
|
Tel |
+82-41-350-0500 |
|
Fax |
+82-41-350-0505 |
|
E-mail |
jjoon@hyundai-ep.com |
|
Website |
www.hyundai-ep.com |
|
Trading Address |
1221-32, Daehoman-ro, Seokmun-myeon,
Dangjin-si, (Old Address System : 1233, Tongjeong-ri,
Seokmun-myeon, Dangjin-si, |
|
Tel |
+82-41-350-0500 |
|
Fax |
+82-41-350-0505 |
|
Other Address-Bundang Office |
5~6F, 102-DONG, I-PARK, 239, Jeongjail-ro,
Bundang-gu, Seongnam-si, (Old Address System : 5~6F, 102-DONG, I-PARK, 9, Jeongja-dong, Bundang-gu, Seongnam-si, |
|
Tel |
+82-31-785-2746 |
|
Fax |
+82-31-785-2766 |
|
Other Address- - |
108-256, (Old Address System : 665, |
|
Tel |
+82-52-279-0500 |
|
Fax |
+82-52-279-0505 |
|
Other Address-Jincheon Factory |
690, Gwanghyewon-ri, Gwanghyewon-myeon, Jincheon-gun, |
|
Tel |
+82-43-530-0500 |
|
Fax |
+82-43-530-0505 |
|
Other Address-Jochiwon Factory |
130, Gongdan-ro, Yeongi-myeon, (Old Address System : 519, Yeon-gi-ri,
Yeongi-myeon, |
|
Tel |
+82-41-860-3533 |
|
Fax |
+82-41-860-3505 |
|
Type |
Export/Import |
|
Industry |
Manufacture of Synthetic Resin and Other Plastic Materials |
|
Main Business |
PP Compounds, Breathable Compounds, Thermoplastic Elastomer, Adhesive
Resin, |
|
Sub
Business |
|
|
Established (mm/dd/yyyy) |
01/05/2000 |
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Shells and casings(31261600) |
|
Sell |
Vehicle trim and exterior covering(25172600) |
|
Sell |
Plastic plate(30102215) |
|
Sell |
Thermoplastic plastics(13102000) |
|
Sell |
Resins(13111000) |
|
Sell |
Polypropylene PP(13102022) |
|
Sell |
Elastomers(13101700) |
|
Sell |
Compounded resin(13111037) |
|
Name |
Lee Kun-Won |
|
Address |
|
|
Date of Birth |
08/26/1945 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
17,200,000,000 |
||||||||||||||||||
|
Employees |
376 |
||||||||||||||||||
|
Formation |
Listed Company ( A Company of HYUNDAI
DEVELOPMENT COMPANY |
||||||||||||||||||
|
Bank Details |
Kookmin Bank-Bundang Corporate Branch |
||||||||||||||||||
|
Corporate Registered No. |
165011-0006768 |
||||||||||||||||||
|
Business Registered No. |
311-81-13651 |
||||||||||||||||||
|
Permit & Licenses |
Int’l Trade No.: 45202348 |
||||||||||||||||||
|
Shareholder Position |
|
||||||||||||||||||
|
Company History |
01/05/2000 Incorporated as HYUNDAI
ENGINEERING PLASTICS CO., LTD. 07/28/2006 Changed company name to the present name(HYUNDAI EP CO.,
LTD. 06/14/2007 Acquired Specialty Polymer Business from SK Corp. 08/23/2010 Acquired PB-1 Pipe Business from Korea PEM Co., Ltd. |
||||||||||||||||||
|
|
|
|
Job Description |
Title |
Name |
Nationality |
Date of Birth |
Education |
|
Vice Chairman & CEO |
Mr. |
Lee Kun-Won |
Korean |
1945.08.26 |
|
|
Vice President & CEO |
Mr. |
Kang Chang-Kyun |
Korean |
1960.06 |
|
|
Chairman |
Mr. |
Chung Mong-Kyu |
Korean |
1962.01.14 |
|
|
Outside Director |
Mr. |
Lee Seung-Koo |
Korean |
1948.03 |
|
|
Auditor |
Mr. |
Bae Ki-Woong |
Korean |
1952.02 |
- |
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
601,684,509,491 |
486,706,464,223 |
20,919,338,934 |
|
|
(*)2013 |
793,359,521,036 |
478,849,199,894 |
20,407,390,335 |
|
(*)2012 |
688,785,526,784 |
418,286,901,208 |
14,269,072,243 |
|
(*)2011 |
628,188,134,000 |
317,223,047,000 |
14,932,659,000 |
|
2010 |
452,780,679,109 |
223,238,479,919 |
10,644,647,136 |
|
2009 |
211,155,125,507 |
149,285,239,150 |
8,982,823,864 |
|
2008 |
223,919,366,520 |
126,006,021,943 |
8,170,418,934 |
(*)Figures are based
on the K-IFRS Accounting System.
|
Authorized Capital(KRW) |
75,000,000,000 |
|
Paid-Up Capital(KRW) |
17,200,000,000 |
|
Total Issued Shares |
31,900,000 |
|
Balance Sheet |
|||
|
Unit : Korean Won |
01/01/2014~09/30/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Total
Assets |
486,706,464,223 |
478,849,199,894 |
418,286,901,208 |
|
Current
Assets |
292,562,021,034 |
295,497,636,896 |
241,759,670,397 |
|
Cash
& Cash Equivalents |
2,997,424,072 |
8,575,845,036 |
5,951,296,619 |
|
Trade
Receivables |
197,365,835,934 |
190,006,460,089 |
162,233,272,972 |
|
Other
Receivables |
6,849,103,038 |
7,282,786,307 |
5,687,839,121 |
|
Inventories |
84,731,932,173 |
88,929,617,144 |
67,446,875,880 |
|
Other
Current Assets |
617,725,817 |
702,928,320 |
440,385,805 |
|
Non-Current
Assets |
194,144,443,189 |
183,351,562,998 |
176,527,230,811 |
|
Non-Current
Financial Instruments |
5,000,000 |
5,000,000 |
5,000,000 |
|
Marketable
Financial Instruments |
425,279,527 |
511,231,775 |
163,601,012 |
|
Investment_Related
Companies |
44,077,408,208 |
40,674,052,208 |
40,674,052,208 |
|
Other
Receivables |
671,303,332 |
653,268,294 |
1,942,387,842 |
|
Tangibles |
109,806,292,682 |
102,343,623,280 |
129,192,104,614 |
|
Intangibles |
4,465,023,857 |
4,472,451,035 |
4,482,353,939 |
|
Investment_Real
Estates |
34,663,505,172 |
34,663,505,172 |
0 |
|
Other
Non-Current Assets |
30,630,411 |
28,431,234 |
67,731,196 |
|
Total
Liabilities |
326,491,653,539 |
336,983,161,285 |
294,676,256,736 |
|
Current
Liabilities |
305,333,474,005 |
253,591,847,665 |
208,044,342,842 |
|
Trade
Payables |
99,993,642,595 |
116,305,316,358 |
85,972,690,533 |
|
Short-Term
Borrowings |
117,526,964,822 |
92,353,605,621 |
86,810,795,390 |
|
Other
Payables |
8,271,209,400 |
13,860,594,299 |
15,688,676,670 |
|
Accrued
Income Tax |
4,095,803,288 |
3,580,584,026 |
2,282,823,848 |
|
Current
Portion of Long-Term Debts |
74,000,000,000 |
26,000,000,000 |
16,000,000,000 |
|
Other
Current Liabilities |
1,356,500,480 |
1,388,349,854 |
1,224,228,487 |
|
Provisions |
89,353,420 |
103,397,507 |
65,127,914 |
|
Non-Current
Liabilities |
21,158,179,534 |
83,391,313,620 |
86,631,913,894 |
|
Long-Term
Borrowings |
15,000,000,000 |
79,000,000,000 |
81,600,000,000 |
|
Confirmed
Salaries |
3,368,294,343 |
1,725,514,004 |
1,562,351,219 |
|
Other
Non-Current Liabilities |
30,630,411 |
28,431,234 |
67,731,196 |
|
Deferred
Income Tax Credit |
2,632,131,575 |
2,637,368,382 |
3,401,831,479 |
|
Other Payables |
127,123,205 |
0 |
0 |
|
Capital
Stock |
17,200,000,000 |
17,200,000,000 |
17,200,000,000 |
|
Capital
Surplus |
31,714,633,833 |
31,714,633,833 |
31,714,633,833 |
|
Others |
22,031,881 |
13,972,150 |
7,055,722 |
|
Profit
Surplus |
111,278,144,970 |
92,937,432,626 |
74,688,954,917 |
|
Total
Equity |
160,214,810,684 |
141,866,038,609 |
123,610,644,472 |
|
Liab.
& Shareholder’s Equity |
486,706,464,223 |
478,849,199,894 |
418,286,901,208 |
|
Income Statement |
|||
|
Unit : Korean Won |
01/01/2014~09/30/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Sales |
601,684,509,491 |
793,359,521,036 |
688,785,526,784 |
|
Cost
of Sold Goods |
548,084,927,775 |
733,007,796,214 |
640,951,378,280 |
|
Gross
Profit |
53,599,581,716 |
60,351,724,822 |
47,834,148,504 |
|
Selling
& Admin. Expenses |
27,071,067,987 |
33,369,023,562 |
30,076,325,488 |
|
Operating
Income |
26,528,513,729 |
26,982,701,260 |
17,757,823,016 |
|
Other
Income |
5,854,648,828 |
7,586,372,587 |
7,525,556,784 |
|
Other
Expenses |
140,553,554 |
504,601,531 |
1,691,704,510 |
|
Finance
Income |
3,512,950,188 |
4,997,276,160 |
4,231,554,486 |
|
Finance
Expenses |
9,307,856,018 |
13,426,938,138 |
10,561,746,863 |
|
Income
Before Taxes |
26,447,703,173 |
25,634,810,338 |
17,261,482,913 |
|
Income
Taxes Expenses |
5,528,364,239 |
5,227,420,003 |
2,992,410,670 |
|
Net
Income |
20,919,338,934 |
20,407,390,335 |
14,269,072,243 |
|
Cash Flows |
|||
|
Unit : Korean Won |
01/01/2014~09/30/2014 |
As of 12/31/2013 |
As of 12/31/2012 |
|
Operating Activities Cash Flows |
2,151,057,431 |
10,845,982,550 |
-3,556,995,998 |
|
Cash
Flows from Operating |
12,802,320,052 |
23,571,225,699 |
5,169,624,565 |
|
Interests
Received |
99,879,972 |
53,234,253 |
8,158,692 |
|
Interests
Paid |
-5,936,410,408 |
-8,452,556,394 |
-6,046,660,176 |
|
Dividends
Received |
198,412,792 |
301,074,782 |
889,600,139 |
|
Income
Taxes |
-5,013,144,977 |
-4,626,995,790 |
-3,577,719,218 |
|
Cash Flows from Investing |
-14,352,652,946 |
-19,372,274,749 |
-86,770,518,182 |
|
Cash
Inflow from Investing |
234,533,954 |
2,093,347,950 |
120,990,169 |
|
Cash
Outflows for Investing |
-14,587,186,900 |
-21,465,622,699 |
-86,891,508,351 |
|
Cash Flows from Financing |
6,612,028,739 |
11,202,706,589 |
86,887,395,304 |
|
Cash
Inflows from Financing |
163,531,828,049 |
203,485,434,749 |
186,139,725,771 |
|
Cash
Outflows from Financing |
-156,919,799,310 |
-192,282,728,160 |
-99,252,330,467 |
|
Increase/Decrease in Cash |
8,575,845,036 |
5,951,296,619 |
9,558,727,172 |
|
Cash at the Beginning of Year |
11,145,812 |
-51,865,973 |
-167,311,677 |
|
Cash at the End of Year |
2,997,424,072 |
8,575,845,036 |
5,951,296,619 |
|
Main Products & Services |
PP Compounds, Breathable Compounds, Thermoplastic Elastomer, Adhesive
Resin, Brand Name : SUPOL, Plasmer, Solarene |
|
Detailed Products Spec. |
-- |
|
Technologies Acquired |
-- |
|
Suppliers |
LG CHEM LTD.(110111-2207995) MITSUI( DOW CHEMICAL( |
|
Customers |
SAMSUNG ELECTRONICS CO., LTD.(130111-0006246) LG ELECTRONICS INC.(110111-2487050) |
|
Competitors |
LG CHEM LTD.(110111-2207995) KUMHO POLYCHEM CO., LTD.(110111-0400533) KUMHO PETRO CHEMICAL CO., LTD.(110111-0205975) |
|
Affiliates |
HYUNDAI DEVELOPMENT CO.-ENGINEERING &
CONSTRUCTION(110111-0279433) I CONTROLS
INC.(110111-1775365) I-SERVICE
CO., LTD.(110111-0829486) I&CONS
CO., LTD.(110111-1886071) I INVESTMENT
TRUST MANAGEMENT CO., LTD.(110111-2008533) HYUNDAI I'PARK
MALL CO., LTD.(110111-1635189) I-PARK
SPORTS CO., LTD.(180111-0441153) I&E CO.,
LTD.(131111-0098416) HOTEL I-PARK
CO.,LTD.(110111-3177220) NAMYANGJU
I'WAY CO., LTD.(284111-0060180) PYEONGTAEK
I-PORT CO., LTD.(110111-3333963) BUKHANG
I'BRIDGE CO., LTD.(180111-0560979) WELCOMEEDUESERVICE
CO., LTD.(110111-3995424) YOUNGCHANG
CO., LTD.(120111-0006165) BUSAN
CONTAINER TERMINAL CO., LTD.(110111-5031648) TONG-YEOUNG ECO POWER CO.,
LTD.(191211-0022239) IPARKMARINA CO., LTD.(180111-0910166) HYUNDAI PCE CO., LTD.(131211-0038402) TENJIN
YOUNGCHANG KANGKUM JUGEON CO., LTD.( ICONTROLS
VIETNAM CO., LTD.( AND MUSIC CORP.( HDC INDIA PRIVATE LTD.( |
|
Overseas Office |
HYUNDAI
(SAMHA) GONGJUNG SORYO CO., LTD.( HYUNDAI
ENGINEERING PLASTICS INDIA PRIVATE LIMITED( NO.137, HYUNDAI
ENGINEERING MATERIALS(S.I.P) CO., LTD.( E4 TENJIN
YOUNGCHANG CO., LTD.( EAST SIDE, YOUNG CHANG
NORTH AMERICA( |
|
Liaison Office |
|
|
Overseas Branch |
|
|
Joint Venture |
|
|
Subsidiary |
GUANGDONG HYUNDAI
ENGINEERING PLASTICS CO., LTD.( HYUNDAI
(SANHE) ENGINEERING PLASTICS CO., LTD.( HYUNDAI
ENGINEERING PLASTICS INDIA PRIVATE LTD.( HYUNDAI
(DAFENG) ENGINEERING PLASTICS CO., LTD.( |
|
Corporate Ownership |
|
|
Major Shareholders |
|
|
Cooperative |
|
|
Sales/ Unit
:Thousand KRW |
09/2010 |
2010 |
2009 |
|
Export |
167,057,539 |
194,645,367 |
84,828,677 |
|
Domestic |
318,938,631 |
258,135,312 |
126,326,449 |
|
Total |
485,996,170 |
452,780,679 |
211,155,126 |
|
Case No. |
Court |
Plaintiff(s)/ Creditor(s)/ Applicant(s) |
Defendant(s)/ Debtor(s)/ Respondent(s) |
Cause |
Amount (KRW) |
Status |
|
|
|
|
The Subject Company & Others(1) |
Split of Co-owned properties |
225,282,000 |
Proceeding |
-------
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.07 |
|
|
1 |
Rs.98.73 |
|
Euro |
1 |
Rs.77.46 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.