|
Report Date : |
23.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
GUJARAT SIDHEE CEMENT LIMITED |
|
|
|
|
Registered
Office : |
“Sidheegram”, Off |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
29.03.1973 |
|
|
|
|
Com. Reg. No.: |
04-002245 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.362.069 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L26940GJ1973PLC002245 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacturing
and selling of cement and clinker. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an
established company having moderate track record. The rating is constrained
on account of company’s moderate financial risk profile and loss that company
has incurred from its operational activities during financial year 2014. However, trade
relations are fair. Business is active. Payment terms are slow but correct. The company can
be considered for business dealing with some cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED BY
|
Name : |
Mr. V R Mahonot |
|
Designation : |
Head of Accounts |
|
Contact No.: |
91-22-66365490 |
|
Date : |
20.12.2014 |
LOCATIONS
|
Registered Office/ Factory : |
“Sidheegram”, Off Veraval-Kodinar Highway, District Junagadh – 362
276, Gujarat, India |
|
Tel. No.: |
91-2876-268200/ 308200/ 286530-34 |
|
Mobile No.: |
91-9408707836 (Mr. A.R. Joshi) |
|
Fax No.: |
91-2876-286540 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
N. K. Mehta
International House, 2nd Floor, 178, Backbay Reclamation, Mumbai –
400 020, Maharashtra, India |
|
Tel. No.: |
91-22-66365444 |
|
|
|
|
Marketing Office 1 : |
801-802, 'Prasham', Near Dharam
Cinema, Kasturba Road, Rajkot – 360 001, Gujarat, India |
|
Tel. No.: |
91-281-2458048/ 2453811 |
|
Fax No.: |
91-281-2454584 |
|
|
|
|
Marketing Office : |
Also located at: ·
Mumbai ·
Ahmedabad ·
Junagadh ·
Bhavnagar ·
Vadodara ·
Surat |
DIRECTORS
AS ON 31.05.2015
|
Name : |
Mr. M. N. Mehta |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Jay M. Mehta |
|
Designation : |
Executive Vice Chairman |
|
|
|
|
Name : |
Mr. Sanat M. Mehta |
|
Designation : |
Nominee of The Mehta International Limited |
|
|
|
|
Name : |
Mr. A. B. Shah |
|
Designation : |
Nominee of GIIC Limited |
|
|
|
|
Name : |
Mr. M. S. Gilotra |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. S. V. S. Raghavan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. P. K. Behl |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. M. L. Tandon |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Bimal Thakkar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Hemnabh Khatau |
|
Designation : |
Director |
|
|
|
|
Name : |
Dr. (Ms.) Kala S. Pant |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Venkatesh Mysore |
|
Designation : |
Director |
|
|
|
|
Name : |
Ms. Juhi Chawla |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. M. N. Rao |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. K. N. Bhandari |
|
Designation : |
Director |
|
|
|
|
Name : |
Mrs. Bhagyam Ramani |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mrs. Anupama Pai |
|
Designation : |
Vice President (Legal) & Company Secretary |
|
|
|
|
Name : |
Mr. V R Mahonot |
|
Designation : |
Head of Accounts |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
|
|
|
|
(A) Shareholding of
Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1152600 |
2.80 |
|
|
7052697 |
17.14 |
|
|
8757027 |
21.28 |
|
|
16962324 |
41.22 |
|
|
|
|
|
|
102750 |
0.25 |
|
|
102750 |
0.25 |
|
Total shareholding of
Promoter and Promoter Group (A) |
17065074 |
41.47 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
31256 |
0.08 |
|
|
750177 |
1.82 |
|
|
23175 |
0.06 |
|
|
0 |
0.00 |
|
|
804608 |
1.96 |
|
|
|
|
|
|
3522512 |
8.56 |
|
|
|
|
|
|
13455904 |
32.70 |
|
|
5224376 |
12.69 |
|
|
1081378 |
2.63 |
|
|
514095 |
1.25 |
|
|
557180 |
1.35 |
|
|
8550 |
0.02 |
|
|
1178 |
0.00 |
|
|
375 |
0.00 |
|
|
23284170 |
56.58 |
|
Total Public shareholding
(B) |
24088778 |
58.53 |
|
Total (A)+(B) |
41153852 |
100.00 |
|
(C) Shares held by Custodians
and against which Depository Receipts have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
41153852 |
100.00 |

Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Promoter and Promoter Group
|
No. |
Name of the Shareholder |
Details of Shares held |
Encumbered shares (*) |
Total shares (including
underlying shares assuming full conversion of warrants and convertible
securities) as a % of diluted share capital |
|||
|
No. of Shares held |
As a % of grand total (A)+(B)+(C) |
No |
As a percentage |
As a % of |
|||
|
1 |
Sumraj Holding Private
Limited |
2,03,779 |
0.50 |
0 |
0.00 |
0.00 |
0.50 |
|
2 |
Sumraj Holding Private
Limited |
3,53,850 |
0.86 |
0 |
0.00 |
0.00 |
0.86 |
|
3 |
Sunnidhi Trading Private
Limited |
8,75,000 |
2.13 |
0 |
0.00 |
0.00 |
2.13 |
|
4 |
Ria Holdings Limited |
7,42,500 |
1.80 |
325000 |
43.77 |
0.79 |
1.80 |
|
5 |
Prachit Holdings Limited |
7,42,500 |
1.80 |
325000 |
43.77 |
0.79 |
1.80 |
|
6 |
Pranay Holdings Limited |
7,40,000 |
1.80 |
325000 |
43.92 |
0.79 |
1.80 |
|
7 |
Sameta Exports Private
Limited |
275 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
8 |
Sameta Exports Private
Limited |
475 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
9 |
Shree Anandeya Investments
Private Limited |
36,486 |
0.09 |
36486 |
100.00 |
0.09 |
0.09 |
|
10 |
Reeti Investments Limited
|
60,912 |
0.15 |
60912 |
100.00 |
0.15 |
0.15 |
|
11 |
Gujarat Industrial
Investments Corporation Ltd |
70,52,697 |
17.14 |
0 |
0.00 |
0.00 |
17.14 |
|
12 |
J Chawla Mehta |
11,52,600 |
2.80 |
0 |
0.00 |
0.00 |
2.80 |
|
13 |
Pallor Trading Company
Private Limited |
1,250 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
14 |
Treasurers Trading
Limited |
1,01,750 |
0.25 |
0 |
0.00 |
0.00 |
0.25 |
|
15 |
Arj Investment Limited |
1,000 |
0.00 |
0 |
0.00 |
0.00 |
0.00 |
|
16 |
Bhadra Consultancy
Private Limited |
50,00,000 |
12.15 |
0 |
0.00 |
0.00 |
12.15 |
|
|
Total |
1,70,65,074 |
41.47 |
1072398 |
6.28 |
2.61 |
41.47 |
Shareholding of securities (including shares, warrants, convertible
securities) of persons belonging to the category Public and holding more than
1% of the total number of shares
|
No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
|
|
1 |
State Bank of India Stressed
Assets Management |
723077 |
1.76 |
|
|
|
Total |
723077 |
1.76 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacturing and
selling of cement and clinker. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
“SIDHEE” |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Supplier : |
Not Divulged |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
Notes: LONG-TERM BORROWINGS Term loans from HDFC Bank
Limited, Yes Bank Limited and NBFCs in respect of finance availed for purchase
of vehicles are secured by hypothecation of vehicles financed by them. The
Loans are repayable in monthly equated instalments over 3 to 5 years. SHORT-TERM BORROWINGS The overdraft from bank
is secured against pledge of FDRs of Rs. 321.208 Millions (previous year
Rs.322.771millions) and repayable on demand. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Manubhai and Company Chartered Accountant |
|
Address : |
Ahmedabad, Gujarat, India |
|
|
|
|
Promoter companies together
with its subsidiaries and associate companies holding more than 20% of the
Equity Capital : |
*10,35,912 shares held as security by a bank in bank's name for financial assistance granted. |
|
|
|
|
Subsidiary Company: |
Villa Trading Company Private Limited |
|
|
|
|
Name of a company
in which policies are controlled by common key management personnel: |
Saurashtra Cement Limited |
CAPITAL STRUCTURE
AS ON 18.09.2014
Authorised Capital: Rs.5000.000 millions
Paid-up Capital: Rs.411.539 millions
AS ON 31.03.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
500000000 |
Equity Shares |
Rs.10/- each |
Rs.5000.000 Millions |
|
|
|
|
|
Issued Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
144816075 |
Equity Shares |
Rs.10/- each |
Rs.1448.161
Millions |
|
|
|
|
|
Subscribed Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
36203932 |
Equity Shares |
Rs.10/- each |
Rs.362.039
Millions |
|
|
|
|
|
Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
36153852 |
Equity Shares |
Rs.10/- each |
Rs.361.539
Millions |
|
Add: |
Forfeited Shares |
|
Rs.0.530 Million |
|
|
Total |
|
Rs.362.069
Millions |
Notes:
Rights, preferences and restrictions:
(i) The Company has only
one class of equity shares referred to as Equity shares having a par value of
Rs.10. Each holder of equity share is entitled to one vote per share.
(ii) Dividends, if any, is declared
and paid in Indian Rupees. The dividend, if any, proposed by the Board of
Directors is subject to the approval of the shareholders in the ensuing Annual
General Meeting.
(iii) In the event of
liquidation of the company, the holders of equity shares will be entitled to
receive any of the remaining assets of the company, after distribution of all
preferential amounts. However, no such preferential amounts exist currently.
The distribution will be in proportion to the number of equity shares held by the
shareholders.
Details of shares in the company held by each
shareholder holding more than 5 percent shares:
|
S. No. |
Name of the Shareholder |
No. of shares |
% of
shareholding |
|
1 |
The Arj Investment Limited |
4557379 |
12.61 |
|
2 |
Gujarat
Industrial Investment Corporation Limited |
2063174 |
5.71 |
Reconciliation of Paid up Share Capital:
|
Particulars |
Amount (Rs.
in millions) |
|
Opening
Balance |
1446.154 |
|
Less
: Reduction in Share Capital in terms of BIFR's order* |
1084.615 |
|
Closing Balance |
361.539 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
362.069 |
362.069 |
1446.684 |
|
(b) Reserves & Surplus |
1028.443 |
1055.681 |
(389.753) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
50.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1440.512 |
1417.750 |
1056.931 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
5.993 |
12.840 |
26.601 |
|
(b) Deferred tax liabilities (Net) |
69.890 |
38.578 |
0.000 |
|
(c)
Other long term liabilities |
50.381 |
49.915 |
48.507 |
|
(d)
Long-term provisions |
202.322 |
198.675 |
159.787 |
|
Total
Non-current Liabilities (3) |
328.586 |
300.008 |
234.895 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
193.158 |
2.500 |
38.991 |
|
(b)
Trade payables |
734.198 |
720.845 |
739.529 |
|
(c)
Other current liabilities |
271.196 |
262.200 |
276.222 |
|
(d)
Short-term provisions |
14.039 |
90.057 |
14.205 |
|
Total
Current Liabilities (4) |
1212.591 |
1075.602 |
1068.947 |
|
|
|
|
|
|
TOTAL |
2981.689 |
2793.360 |
2360.773 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
1201.054 |
786.654 |
784.515 |
|
(ii)
Intangible Assets |
4.974 |
3.434 |
0.000 |
|
(iii)
Capital work-in-progress |
25.538 |
105.361 |
7.703 |
|
(b) Non-current
Investments |
78.288 |
0.010 |
0.014 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
130.337 |
|
(d) Long-term Loan
and Advances |
266.211 |
255.882 |
106.804 |
|
(e)
Other Non-current assets |
59.855 |
30.965 |
56.900 |
|
Total
Non-Current Assets |
1635.920 |
1182.306 |
1086.273 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.006 |
0.006 |
0.000 |
|
(b)
Inventories |
579.773 |
665.080 |
555.679 |
|
(c)
Trade receivables |
167.248 |
161.117 |
160.478 |
|
(d)
Cash and cash equivalents |
409.418 |
587.685 |
313.107 |
|
(e)
Short-term loans and advances |
173.927 |
170.018 |
237.465 |
|
(f)
Other current assets |
15.397 |
27.148 |
7.771 |
|
Total
Current Assets |
1345.769 |
1611.054 |
1274.500 |
|
|
|
|
|
|
TOTAL |
2981.689 |
2793.360 |
2360.773 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
4097.492 |
4457.112 |
4389.571 |
|
|
|
Other Income |
81.700 |
75.723 |
49.626 |
|
|
|
TOTAL (A) |
4179.192 |
4532.835 |
4439.197 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of material
consumed |
507.449 |
532.724 |
552.937 |
|
|
|
Changes in
inventories of finished goods work-in progress and stock-in-trade |
53.778 |
(19.029) |
(3.172) |
|
|
|
Employee
benefits expenses |
268.076 |
229.199 |
208.071 |
|
|
|
Other expenses |
3239.233 |
3214.756 |
3474.429 |
|
|
|
Exceptional
items |
0.000 |
(85.733) |
0.000 |
|
|
|
TOTAL (B) |
4068.536 |
3871.917 |
4232.265 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
110.656 |
660.918 |
206.932 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
29.953 |
17.164 |
28.611 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
80.703 |
643.754 |
178.321 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
76.629 |
65.276 |
61.385 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
4.074 |
578.478 |
116.936 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
31.312 |
175.362 |
61.777 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(27.238) |
403.116 |
55.159 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
360.820 |
(392.450) |
(447.609) |
|
|
|
|
|
|
|
|
|
Add |
Adjustment against Share Capital |
-- |
392.450 |
-- |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
--- |
36.150 |
-- |
|
|
|
Tax on Proposed Dividend |
-- |
6.150 |
-- |
|
|
BALANCE CARRIED
TO THE B/S |
333.580 |
360.820 |
(392.450) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods
calculated on F.O.B. basis |
6.783 |
14.653 |
29.109 |
|
|
TOTAL EARNINGS |
6.783 |
14.653 |
29.109 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Components and spare parts |
45.003 |
41.189 |
31.922 |
|
|
|
Capital Goods |
96.357 |
13.151 |
5.769 |
|
|
TOTAL IMPORTS |
141.360 |
54.340 |
37.691 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(0.75) |
11.15 |
1.53 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin |
(%) |
(0.66) |
9.04 |
1.26 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
2.70 |
14.83 |
4.71 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.14 |
28.88 |
6.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00 |
0.41 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.14 |
0.01 |
0.06 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.11 |
1.49 |
1.19
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
1446.684 |
362.069 |
362.069 |
|
Reserves & Surplus |
(389.753) |
1055.681 |
1028.443 |
|
Share Application money pending allotment |
0.000 |
0.000 |
50.000 |
|
Net worth |
1056.931 |
1417.750 |
1440.512 |
|
|
|
|
|
|
long-term borrowings |
26.601 |
12.840 |
5.993 |
|
Short term borrowings |
38.991 |
2.500 |
193.158 |
|
Total borrowings |
65.592 |
15.340 |
199.151 |
|
Debt/Equity ratio |
0.062 |
0.011 |
0.138 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
4389.571 |
4457.112 |
4097.492 |
|
|
|
1.539 |
(8.068) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
4389.571 |
4457.112 |
4097.492 |
|
Profit |
55.159 |
403.116 |
(27.238) |
|
|
1.26% |
9.04% |
(0.66%) |

LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT MATURITIES OF LONG-TERM DEBT:
|
Particulars |
31.03.2014 (Rs. in millions) |
31.03.2013 (Rs. in millions) |
31.03.2012 (Rs. in millions) |
|
Current maturities of long-term debt |
|
|
|
|
(i)
Financial Institutions |
0.000 |
1.159 |
1.159 |
|
(ii)
Banks - Book Overdraft |
2.785 |
7.367 |
11.572 |
|
(iii)
Others |
4.749 |
6.395 |
6.467 |
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
LITIGATION
DETAILS:
HIGH COURT OF
GUJARAT
|
|
TAX APPEAL No.
128 of 2012 |
|
Status : PENDING |
|
CCIN No :
001092201200128 |
|
|
|||||
|
|
||||
|
|
||||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|
1 |
COMMISSIONER OF INCOME TAX-III |
MR PRANAV G DESAI for: Appellant(s) |
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|
1 |
GUJARAT SIDHEE CEMENT LIMITED |
NOTICE SERVED for :Opponent(s) RULE NOT RECD BACK for :Opponent(s) |
|
|
|||
|
Presented On |
: 17/02/2012 |
Registered On |
: 22/02/2012 |
|
Bench Category |
: DIVISION BENCH |
District |
: RAJKOT |
|
Case Originated From |
: THROUGH ADVOCATE |
Listed |
: 5 times |
|
StageName |
: FOR FINAL HEARING |
||
|
Classification |
|
|
Act |
|
Other Forums
|
|
S.No. |
CASEDETAILS |
TRIBUNAL REFERRENCE |
ORDER PASSED BY |
JUDGEMENT DATE |
PLACE |
|
|
1 |
ITA 1156/RJT/2010 |
INCOME TAX APPELLATE TRIBUNAL, RAJKOT BENCH, RAJKOT |
JUDICIAL MEMBER
& ACCOUNTANT MEMBER |
30/09/2011 |
RAJKOT |
|
Office
Details
|
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
|
|
1 |
17/02/2012 |
CERTIFIED COPY |
MR PRANAV G DESAI ADVOCATE |
8 |
MR PRANAV G
DESAI:1 |
|
|
2 |
17/02/2012 |
MEMO OF APPEAL/PETITION/SUIT |
MR PRANAV G DESAI ADVOCATE |
20 |
MR PRANAV G
DESAI:1 |
|
Court
Proceedings
|
|
S. No. |
Notified Date |
Court Code |
Board Sr. No. |
Stage |
Action |
Coram |
|
1 |
26/11/2012 |
9 |
14 |
ADJOURNED MATTERS |
DISMISSED @ ADM.STAGE |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MS JUSTICE SONIA GOKANI |
|
2 |
04/04/2013 |
7 |
46 |
ADJOURNED MATTERS |
NEXT DATE |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MS JUSTICE SONIA GOKANI |
|
3 |
09/04/2013 |
7 |
27 |
ADJOURNED MATTERS |
NEXT DATE |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MS JUSTICE SONIA GOKANI |
|
4 |
16/04/2013 |
7 |
32 |
ADJOURNED MATTERS |
RULE/ADMIT |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MS JUSTICE SONIA GOKANI |
Available
Orders
|
||||||
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgement |
Questions |
Transferred |
|
1 |
TAX APPEAL/128/2012 |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MS JUSTICE SONIA GOKANI |
26/11/2012 |
N |
ORDER |
- |
Y |
|
2 |
TAX APPEAL/128/2012 |
·
HONOURABLE MR.JUSTICE AKIL KURESHI ·
HONOURABLE MS JUSTICE SONIA GOKANI |
16/04/2013 |
N |
ORDER |
- |
Y |
Certified
Copy
|
|
S. No. |
Applicant Name |
Application Type |
Application Date |
UOL Number |
Order Date |
Notify Date |
Delivery Date |
Status |
Nature Of
Document |
|
|
1 |
MR PRANAV G DESAI |
ORDINARY |
30/11/2012 |
O/39315/2012 |
26/11/2012 |
01/12/2012 |
03/12/2012 |
Delivered |
ORDER |
|
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10340668 |
29/02/2012 |
68,600,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE, SENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI – 400 013, MAHARASHTRA, INDIA |
B34364125 |
|
2 |
10329316 |
09/01/2012 |
3,260,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE, SENAPATI
BAPAT MARG, LOWER PAREL (WEST), MUMBAI – 400 013, MAHARASHTRA, INDIA |
B29739240 |
|
3 |
80046655 |
15/09/1989 * |
1,400,000.00 |
THE NEW INDIA ASSURANCE
COMPANY LIMITED |
NEW INDIA ASSURANCE BUILDING,
87, M.G. ROAD, MUMBAI – 400 023, MAHARASHTRA, INDIA |
- |
|
4 |
80046658 |
15/09/1989 * |
1,400,000.00 |
UNITED INDIA INSURANCE
COMPANY LIMITED |
24, WHITES ROAD, CHANNAI,
TAMILNADU - 600014, INDIA |
- |
|
5 |
80047603 |
29/08/2008 * |
1,000,000.00 |
THE ORIENTAL INSURANCE
COMPANY LIMITED |
ORIENTAL HOUSE, ASAF ALI
ROAD, P.B. NO.7037, NEW DELHI – 110 002, INDIA |
A45566288 |
* Date of charge modification
THE YEAR:
The slowdown in the economy resulted in static growth rate for the eight core industries (including cement, steel, fertilizer, oil, gas etc.), which remained at around 3 percent during April 2013 to March 2014 similar to the previous year. The cumulative growth rate in cement production was also on the lower side at around 3 percent compared to around 6 percent in the previous year.
Cement consumption in Gujarat, their main market declined by 6 percent over the previous year, which is all time low in the last six years. The regular increase in diesel price, amounting to around 16 percent during the year, resulted in higher cost of manufacturing as well as cost of delivery for cement.
The decline in the consumption in their markets and the higher capacities of cement in their region resulted in surplus availability of cement. This factor, coupled with the highly fragmented markets, resulted in fluctuating cement prices and a significant drop in profits. The availability of raw materials and the good industrial environment in the State of Gujarat is likely to result in continued over supply in the State. The infrastructural constraints in rail and ports adversely affect the economic transportation of cement to distant markets. Energy cost escalations, restrictions imposed in the energy exchange under Open Access, increased cost of transportation and high incidence of taxes will continue to challenge the Industry.
PERFORMANCE REVIEW
PRODUCTION AND SALES
The production of clinker for the year ended March 2014 was 1.17 million tonnes, which was 101 percent of the rated capacity of the plant and is also more than clinker production of 1.15 million tonnes for the year ended March 2013. In order to improve the ambient air quality, new bag house was installed at a substantial cost with an extended annual shutdown.
The cement production for the year ended March 2014 is 1.16 million tonnes, which was lower than the cement production of 1.25 million tonnes for the year ended March 2013. The lower cement production was commensurate with cement sales and in order to compensate the lower cement sales, clinker was sold in the local and export markets and the overall (clinker + cement) sales of 1.27 million tonnes which was more than the overall sales of the previous year ended March 2013.
The procurement of power from the energy exchange under open access has helped the Company in maintaining the energy cost to some extent. The energy efficiency of the plant was adversely affected due to change in the quality of the limestones.
The lower cement consumption in Gujarat, higher raw material and freight cost, lower energy efficiency and the extended shutdown for installation of new bag house with substantial capex resulted in lower profitability.
EXPORTS
The export of cement and clinker for the year ended March 2014 was 0.14 million tonnes as compared to 0.1 million tonnes in the previous year. Due to large surplus in their domestic markets, the exports continued to be a significant part of their revenues.
MANAGEMENT DISCUSSION
AND ANALYSIS REPORT
INDUSTRY STRUCTURE
AND DEVELOPMENT
The all India cement production during the period April 2013 to March 2014 registered a cumulative growth of around 3 percent as against around 6 percent during the corresponding period of last year. The cumulative growth for the eight core industries (coal, crude oil, natural gas, refinery products, fertilisers, steel cement & electricity) remained same as previous year, at around 3 percent. The increase in capacity in Gujarat and Rajasthan during the last two years is around 22 percent and the surplus capacity, coupled with lower exports resulted in tough competition and is putting pressure on the sustained profitability of cement companies in Gujarat. There were a few new entrants in the cement producers, resulting in competitive pressures in the already fragmented market, in Gujarat as well as Rajasthan.
FUTURE OUTLOOK
With the stable political scenario and the sustained development strategies the need of infrastructure facilities and the housing needs of the population will enhance the consumption of cement further in the country. The long-term future of the cement industry is optimistic and positive. However, due to addition of new plants with large capacities, the capacity utilization would continue to be low. In the state of Gujarat, there is likely to be a large surplus of capacity over demand for the near future, which may affect the stability of cement prices. A large part of production therefore will need to be exported or transported to longer distances, in other states like Maharashtra, Karnataka and Kerala.
SEGMENT REVIEW AND
ANALYSIS
During the year, the Company has produced and sold mainly cement of different varieties like Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC). The Company also sold clinker, which is intermediate product for the manufacture of cement. The bulk of the revenue and profitability comes from the sale of cement.
UNAUDITED FINANCIAL
RESULTS FOR THE FOURTH QUARTER AND SIX MONTHS ENDED 30.09.2014 (STANDALONE)
(Rs. in millions)
|
Particulars |
Three Months
Ended |
Six Months Ended |
|
|
30.09.2014 |
30.06.2014 |
30.09.2014 |
|
|
|
Unaudited |
Unaudited |
Unaudited |
|
PART-I |
|
|
|
|
1. Income from operations |
|
|
|
|
(a)
Sales/income from operations |
1453.914 |
1468.025 |
2921.939 |
|
Less:
Excise Duty |
153.231 |
168.080 |
321.311 |
|
Net sales/income from operations (net of excise duty) |
1300.683 |
1299.945 |
2600.628 |
|
(b) Other Operating Income |
5.065 |
2.513 |
7.579 |
|
Total income from operations (net) |
1305.749 |
1302.458 |
2608.207 |
|
2. Expenses |
|
|
|
|
a)
Cost of materials consumed |
158.427 |
164.177 |
322.604 |
|
b)
Changes in inventories of finished goods, work in process and stock-in-trade |
107.906 |
(69.656) |
38.250 |
|
c)
Employee benefits expense |
69.428 |
71.538 |
140.966 |
|
d)
Depreciation and amortisation expense |
22.140 |
31.988 |
54.128 |
|
e)
Stores and repairs expenses |
172.396 |
72.252 |
244.648 |
|
f)
Freight Expenses |
215.886 |
213.341 |
429.227 |
|
g)
Power and Fuel Expenses |
511.337 |
596.311 |
1107.648 |
|
h)
Other expenses relating to operations |
210.287 |
102.252 |
312.539 |
|
Total expenses |
1467.807 |
1182.203 |
2650.010 |
|
3. Profit from Operations before
Other Income, Interest and Exceptional Items
(1-2) |
(162.058) |
120.255 |
(41.803) |
|
4. Other Income |
19.221 |
11.437 |
30.658 |
|
5. Profit from ordinary activities before finance costs and exceptional
items (3+4) |
(142.837) |
131.692 |
(11.145) |
|
6. Finance
costs |
2.564 |
4.227 |
6.791 |
|
7. Profit from ordinary activities after finance costs but before
exceptional items (5-6) |
(145.401) |
127.465 |
(17.936) |
|
8. Exceptional items |
-- |
-- |
-- |
|
9. Profit from ordinary activities before tax (7+8) |
(145.401) |
127.465 |
(17.936) |
|
10. Tax
expense |
|
|
|
|
- Income Tax Current/ MAT |
(26.717) |
26.717 |
--- |
|
- MAT Credit Entitlement |
18.240 |
(18.240) |
-- |
|
- Deferred Tax Adjustments |
(38.483) |
35.466 |
(3.017) |
|
Total Tax
Expenses |
(46.960) |
(43.943) |
(3.017) |
|
11. Net Profit/(Loss) from ordinary activities after tax (9-10) |
(98.441) |
83.522 |
(14.919) |
|
12. Paid-up
equity share capital (Face value - Rs.10 per equity share) |
424.069 |
412.069 |
424.069 |
|
13. Reserves excluding revaluation reserve as per balance sheet of
previous accounting year |
|
|
|
|
14. Basic Earnings
per share (of Rs.10 each) (not annualised) |
(2.37) |
2.03 |
(0.36) |
|
15.
Diluted Earnings per share (of Rs.10 each) (not annualised) |
(2.37) |
2.03 |
(0.36) |
|
|
|
|
|
|
PART-II |
|
|
|
|
A.
Particulars of Shareholding |
|
|
|
|
1. Public
shareholding |
|
|
|
|
- No. of shares* |
24088778 |
24088078 |
24088778 |
|
- Percentage of
shareholding |
56.88 |
58.53 |
56.88 |
|
2.
Promoters And Promoter Group Shareholding |
|
|
|
|
a)
Pledged/ Encumbered |
|
|
|
|
- Number of Shares |
1072398 |
1073098 |
1072398 |
|
- Percentage of shares
(as a % of the total shareholding of promoter and promoter group) |
5.87 |
6.29 |
5.87 |
|
- Percentage of
shares (as a % of the total share capital of the company) |
2.53 |
2.61 |
2.53 |
|
b) Non
Encumbered |
|
|
|
|
- Number of Shares |
17192676 |
15992676 |
17192676 |
|
- Percentage of
shares (as a % of the total shareholding of promoter and promoter group) |
94.13 |
93.71 |
94.13 |
|
- Percentage of
shares (as a % of the total share capital of the company) |
40.59 |
38.86 |
40.59 |
|
Particulars |
For the quarter ended 30.09.2014 |
|
B.
Investor complaints |
|
|
Pending
at the beginning of the quarter |
3 |
|
Received
during the quarter |
13 |
|
Disposed
of during the quarter |
13 |
|
Remaining
unresolved at the end of the quarter |
3 |
STATEMENT OF ASSETS
AND LIABILITIES:
(Rs. in millions)
|
SOURCES OF FUNDS |
30.09.2014 Unaudited |
|
I.
EQUITY AND LIABILITIES |
|
|
(1) Shareholders' Funds |
|
|
(a) Share Capital |
424.069 |
|
(b) Reserves & Surplus |
1018.896 |
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
(a) Long-term borrowings |
3.283 |
|
(b) Deferred tax liabilities (Net) |
61.503 |
|
(c)
Other long term liabilities |
52.109 |
|
(d)
Long-term provisions |
194.480 |
|
Total
Non-current Liabilities (3) |
311.375 |
|
|
|
|
(4) Current Liabilities |
|
|
(a)
Short term borrowings |
18.125 |
|
(b)
Trade payables |
783.338 |
|
(c)
Other current liabilities |
284.640 |
|
(d)
Short-term provisions |
16.655 |
|
Total
Current Liabilities (4) |
1102.758 |
|
|
|
|
TOTAL |
2857.098 |
|
|
|
|
II.
ASSETS |
|
|
(1) Non-current assets |
|
|
(a) Fixed Assets |
|
|
(i)
Tangible assets |
1027.628 |
|
(ii)
Intangible Assets |
9.003 |
|
(iii)
Capital work-in-progress |
22.538 |
|
(b) Non-current
Investments |
78.288 |
|
(c) Deferred tax assets
(net) |
0.000 |
|
(d) Long-term Loan
and Advances |
265.048 |
|
(e)
Other Non-current assets |
0.125 |
|
Total
Non-Current Assets |
1402.630 |
|
|
|
|
(2) Current assets |
|
|
(a)
Current investments |
0.006 |
|
(b)
Inventories |
483.197 |
|
(c)
Trade receivables |
242.765 |
|
(d)
Cash and cash equivalents |
518.866 |
|
(e)
Short-term loans and advances |
196.070 |
|
(f)
Other current assets |
13.564 |
|
Total
Current Assets |
1454.468 |
|
|
|
|
TOTAL |
2857.098 |
Notes:
1. The Company has only one business segment i.e. 'Cement/Clinker1.
2. During the period, the Company has revised depreciation rate
on fixed assets as per the useful life specified in Schedule II of the
Companies Act, 2013 or assessed by the Company. Based on current estimates,
depreciation of Rs. 15.799 Millions on account of assets whose useful life has
already exhausted as on April 1,2014 and deferred tax of Rs. 5.370 Millions
thereon has been adjusted to Opening balance of Profit & Loss Account.
Had there not been any change in useful life of assets, depreciation for the
quarter ended September 30, 2014 would have been higher by Rs. 0.494 Million
and for the half year ended September 30,2014 would have been lower by Rs.8.322
Millions.
3.Other expense for the quarter and six months ended September 30,2014 include loss of Rs. 75.202 Millions on account of sale of old DG Sets.
4.During the quarter, the Company has allotted 12,00,000 Equity Shares of Rs. 10 each to a promoter Company in compliance to the order of Hon'ble BIFR dated 6.12.2012.
5. The above unaudited Financial Results for the second quarter and half year ended September 30, 2014 were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on November 5,2014.
FIXED ASSETS:
Tangible
Assets
·
Land (Freehold)
·
Land (Leasehold)
·
Buildings
·
Plant and Equipments
·
Furniture and Fixtures
·
Vehicles
·
Computers
·
Office Equipments
·
Railway Sidings
Intangible
Assets
·
Computer
Software including Licence Fees
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.18 |
|
|
1 |
Rs.98.51 |
|
Euro |
1 |
Rs.77.42 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.