MIRA INFORM REPORT

 

 

Report Date :

23.12.2014

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN ZINC LIMITED

 

 

Registered Office :

Yashad Bhavan, Yashadgarh, Udaipur – 313004, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.01.1966

 

 

Com. Reg. No.:

17-001208

 

 

Capital Investment / Paid-up Capital :

Rs. 8450.600 Millions

 

 

CIN No.:

[Company Identification No.]

L27204RJ1966PLC001208

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHH00694B / JDHH00701B / JDH00759D / JDHH00601G

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing, selling, exploration, mining and concentration of zinc, lead silver, cadmium, sulphuric acid, phosphoric acid and cobalt.

 

 

No. of Employees :

5599 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (81)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a “Vedanta Group Company”. It is an established company having fine track record.

 

Financial position of the company seems to be sound. Overall fundamentals of the company seems to be strong and healthy.

 

Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = “AAA”

Rating Explanation

Highest degree of safety and carry lowest credit risk

Date

12.11.2013

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = “A1+”

Rating Explanation

Have very strong degree of safety and carry lowest credit risk

Date

12.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE. (91-294-6604000)

 

 

LOCATIONS

 

Registered Office/ Head Office :

Yashad Bhawan, Yashadgarh, Udaipur – 313 004, Rajasthan, India

Tel. No.:

91-294-2529182/2529183/2529184/2529185/181/2529102/103/104/225854/ 225853

Fax No.:

91-294-2526443/2523522/2525763/229012/225826

E-Mail :

admin@hzlmetals.com

rajendra.pandwal@vedanta.co.in

Website :

http://www.hzlindia.com

 

 

Corporate Office :

Swaroop Sagar Road, Udaipur – 313004, Rajasthan, India

Tel. No.:

91-294-2529182

Fax No.:

91-284-2523522

 

 

Mining Units:

Located at:

 

  • Rampura Agucha Mine : Bhilwara District (Rajasthan)
  • Sindesar Khurd Mine : Rajsamand District (Rajasthan)
  • Zawar Mines : Udaipur District (Rajasthan)
  • Rajpura Dariba Mine : Rajsamand District (Rajasthan)
  • Maton Mine : Udaipur District (Rajasthan)

 

 

Smelting Units:

Located at:

 

  • Chanderiya Lead-Zinc Smelter : Chittorgarh District (Rajasthan)
  • Dariba Smelting Complex : Rajsamand District (Rajasthan)
  • Debari Zinc Smelter : Udaipur District (Rajasthan)
  • Vizag Zinc Smelter : Visakhapatnam (Andhra Pradesh)

 

 

Processing and Refining Units:

Located at:

 

·         Haridwar Zinc Plant : Haridwar District (Uttarakhand)

·         Pantnagar Metal Plant : Rudrapur District (Uttrakhand)

 

 

Wind Power Farms:

Located at:

 

  • Samana : Jamnagar District (Gujarat)
  • Gadag : Gadag District (Karnataka)
  • Gopalpura : Hassan District (Karnataka)
  • Mokal : Jaisalmer District (Rajasthan)
  • Osiyan : Jodhpur District (Rajasthan)
  • Chakala : Nandurbar District (Maharashtra)
  • Muthiyampatti : Tirpur District (Tamilnadu)

 

 

 Exports / Marketing Office:

Solitaire Corporate Park Business Square ‘C’ Wing, 2nd Floor, Andheri Kurla Road, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India

Email:   exportzinc@vedanta.co.in

            puneet.jagatramka@vedanta.co.in

 

 

Power Operations:

Located at:

 

·         Chanderiya Smelting Complex

·         Zawar Mines

·         Zinc Smelter Debari

·         Samana Wind Power Plant

·         Gadag Wind Power Plant

 

 

Regional Office:

·         Northern Regional Office

Scope Office Complex, Core – 6 IInd Floor,7, Lodi Road,New Delhi – 110003, India

Tel - 91 11-24364988/24367261

Fax 91 11-24365421

Email sanjay.khanna@vedanta.co.in

 

·         Southern Regional Office

#705, 7th Floor, Manipal Centre, North Block, Rear Wing Dickenson Road, Bangalore – 560001, India

Tel 91 80- 25590918

Fax 91 80- 25590917

Email: sundeep.prasanna@vedanta.co.in

 

·         Eastern Regional Office

Flat No. 9/10,  Chatterjee International Centre, Jawaharlal Nehru Road, Kolkata – 700071, India

Tel  91 33-2217763/22262627

Fax 91 33-22262627

Email: mohammed.azmatulla@vedanta.co.in

 

·         Western Regional Office

Solitaire Corporate Park Business Square ‘C’ Wing, 2nd Floor, Andheri Kurla Road, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel 91-22-56434500

Fax 91-22-56434640

Email: Anuj.lal@vedanta.co.in

 

 

Branches :

Located at :

 

·         301-302, Dohil Chambers, 46, Nehru Place, New Delhi – 110 019, Delhi, India

Tel. No.: 91-11-26280570 / 26463711 / 26419426

Fax No.: 91-11-26484614

 

·         Chatterjee International Centre, 20th Floor, 33-A, Chowringhee Road, Kolkata – 700 071, West Bengal, India

Tel. No.: 91-33-22421761 / 22262627 / 22495413

Fax No.: 91-33-22457354

 

·         47, Mittal Chambers, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.: 91-22-22025903 / 22049317

Fax No.: 91-22-22833341

 

·         B-II, 403, Kamal Apartment, Bani Park, Near Ram Mandir, Jaipur – 302 006, Rajasthan, India

 Tel. No.: 91-141-2200723

 

·         Block No. 205, II Floor, 5-9-13, Tara Mandal Complex, Saifabad, Hyderabad – 500 004, Andhra Pradesh, India

Tel. No.: 91-40-2241712 / 2233516 / 2230307

 

·         102, 8th Garden Colony, New Surya Apartment, C-G Road, Panchawati, Ahmedabad – 380 008, Gujarat, India

 Tel. No.: 91-79-2656 1161

 

·         No. 6, Amar Jyoti House, Building Co-operative Society, Near Cordial School, Vijay Nagar, Bangalore – 560040, Karnataka, India

 Tel. No.: 91-80-3300292 / 3305036

 

 

DIRECTORS

 

AS ON: 31.03.2014

 

Name :

Mr. Agnivesh Agarwal

Designation :

Chairman

 

 

Name :

Mr. Akhilesh Joshi

Designation :

Chief Executive Officer  and Whole time Director

 

 

Name :

Mr. Durga Shankar Mishra

Designation :

Director

 

 

Name :

Mr. Navin Agarwal

Designation :

Director

 

 

Name :

Ms. Shaukat Ara Tirmizi

Designation :

Director

 

 

Name :

Mr. A.R. Narayanaswamy

Designation :

Director

 

 

Name :

Mr. Rajib Sekhar Sahoo

Designation :

Director

 

 

Name :

Ms. Sujata Prasad

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Amitabh Gupta

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2743154310

64.92

http://www.bseindia.com/include/images/clear.gifSub Total

2743154310

64.92

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

2743154310

64.92

 

 

 

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

37727755

0.89

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

2082507

0.05

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

1247950590

29.54

http://www.bseindia.com/include/images/clear.gifInsurance Companies

23635953

0.56

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

90752829

2.15

http://www.bseindia.com/include/images/clear.gifSub Total

1402149634

33.18

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

29441909

0.70

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

40716891

0.96

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

5135578

0.12

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

4720678

0.11

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1479238

0.04

http://www.bseindia.com/include/images/clear.gifNRI Company

804000

0.02

http://www.bseindia.com/include/images/clear.gifForeign Nationals

6251

0.00

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

2431189

0.06

http://www.bseindia.com/include/images/clear.gifSub Total

80015056

1.89

Total Public shareholding (B)

1482164690

35.08

 

 

 

Total (A)+(B)

4225319000

100.00

 

 

 

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

 

 

 

Total (A)+(B)+(C)

4225319000

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, selling, exploration, mining and concentration of zinc, lead silver, cadmium, sulphuric acid, phosphoric acid and cobalt.

 

 

Products :

v  Exploration

v  Mining and Concentration Of Zinc

v  Lead Silver

v  Cadmium

v  Sulphuric Acid

v  Phosphoric Acid

v  Cobalt

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

5599 (Approximately)

 

 

Bankers :

·         State Bank of Bikaner and Jaipur

·         IDBI Bank Limited

·         ICICI Bank Limited

·         HDFC Bank Limited

·         Citi Bank

·         Calyon Bank

·         Development Bank of Singapore

·         Kotak Mahindra Bank Limited

·         Yes Bank Limited

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road , Opposite Shiv Sagar Estate, Worli, Mumbai - 400 018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Companies :

v  Sterlite Industries (India) Limited (Immediate and Ultimate in India)

v  Vedanta Resources Plc. U. K. (Ultimate in U. K)

 

 

Fellow subsidiaries :

v  Bharat Aluminium Company Limited

v  MALCO Energy Limited (Earlier Vedanta Aluminium Limited)

v  Monte Cello BV*

v  Copper Mines of Tasmania Pty Limited

v  Thalanga Copper Mines Pty Limited*

v  Sterlite Infra Limited (SIL)*

v  Konkola Copper Mines Plc

v  Sterlite (USA) Inc.*

v  Fujairah Gold*

v  Talwandi Sabo Power Limited

v  THL Zinc Ventures Limited*

v  THL Zinc Limited*

v  THL Zinc Holding BV*

v  THL Zinc Namibia Holdings (pty) Limited*

v  Skorpion Zinc (Proprietary) Limited*

v  Skorpion Mining Company (Proprietary) Limited*

v  Namzinc (Proprietary) Limited*

v  Amica Guesthouse (Proprietary) Limited*

v  Rosh Pinah Health Care (Proprietary) Limited*

v  Black Mountain Mining (Proprietary) Limited

v  Vedanta Lisheen Holdings Limited*

v  Vedanta Lisheen Mining Limited

v  Killoran Lisheen Mining Limited*

v  Killoran Lisheen Finance Limited*

v  Sterlite Ports Limited*

v  Sesa Mining Corporation Private Limited

v  Sesa Resources Limited

v  Sterlite Infraventures Limited*

v  Paradip Multi Cargo Berth Private Limited*

v  Pecvest 17 Proprietary Limited*

v  Lisheen Mine Partnership*

v  Vizag General Cargo Berth Private Limited.*

v  Lakomasko BV.*

v  Lisheen Milling Limited

v  Bloom Fountain Limited*

v  Western Clusters Limited*

v  Goa Energy Limited*

v  Twin Star Energy Holdings Limited*

v  Twin Star Mauritius Holdings Limited *

v  Vedanta Exploration Ireland Limited (Date of Incorporation - 16.05.2013)*

v  Maritime Ventures Private Limited*

v  Cairn India Limited*

 

NOTE: *No transactions during the year.

 

 

Joint Venture - Jointly controlled entity :

v  Madanpur South Coal Company Limited

 

 

Others :

v  Vedanta Foundation

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000000

Equity Shares

Rs. 2/- each

Rs.10000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4225319000

Equity Shares

Rs. 2/- each

Rs. 8450.600 Millions

 

 

 

 

 

 

              i.        Reconciliation of the number of shares

 

 

31.03.2014

Equity Shares

Number of Shares

Rs. In Millions

 

 

 

Equity shares of Rs.  2/- each outstanding at the beginning of the year

4225319000

8450.600

Equity Shares outstanding at the end of the year

4225319000

8450.600

 

 

 

 

 

             ii.        2,743154310 Equity Shares are held by M/s. Sterlite Industries (India) Limited the holding company. The ultimate holding company is Vedanta Resourses PLC, United Kingdom (VRPLC). No shares are held by VRPLC or its other subsidiaries or associates.

 

           iii.        Details of equity shares held by shareholders holding more than 5% shares:

 

 

31.03.2014

Name of Shareholder

Number of Shares

% holding

 

 

 

Sesa Sterlite Limited

2743154310

64.92%

Government of India- President of India

1247950590

29.54%

 

 

 

 

 

           iv.        Number of bonus shares allotted during the period of five years immediately preceding

 

Particulars

Number of Shares

Equity shares allotted as fully paid up by way of bonus shares without payment being received in cash

2112659500

 

The Company has one class of equity shares having a par value of Rs. 2 per share. Each equity shareholder is eligible for one vote per share held. Each equity shareholder is entitled to dividends as and when declared by the Company. Interim Dividend is paid as and when declared by the Board. Final dividend is paid after obtaining shareholder’s approval. Dividends are paid in Indian Rupees. In the event of liquidation the equity shareholders are eligible to receive the remaining assets of the company after distribution of all preferential amount in proportion to their shareholding.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8450.600

8450.600

8450.600

(b) Reserves & Surplus

365725.500

314306.800

260362.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

374176.100

322757.400

268812.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

16581.100

12798.600

11088.100

(c) Other long term liabilities

563.700

282.300

171.500

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17144.800

13080.900

11259.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

3.900

(b) Trade payables

5103.200

4034.700

4102.900

(c) Other current liabilities

10184.800

6532.400

5631.500

(d) Short-term provisions

10157.800

8248.700

5039.400

Total Current Liabilities (4)

25445.800

18815.800

14777.700

 

 

 

 

TOTAL

416766.700

354654.100

294849.900

 

 

 

 

I.             ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

90234.300

84736.900

84657.200

(ii) Intangible Assets

1238.200

100.500

471.000

(iii) Capital work-in-progress

15409.400

10818.500

4449.600

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

28.100

27.000

25.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

29393.600

18982.900

8758.000

(e) Other Non-current assets

0.000

2391.900

146.100

Total Non-Current Assets

136303.600

117057.700

98507.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

225035.800

145371.800

126922.600

(b) Inventories

11982.400

11110.900

7979.400

(c) Trade receivables

3995.100

4028.700

3324.500

(d) Cash and cash equivalents

30314.200

69421.000

52553.200

(e) Short-term loans and advances

3349.300

3733.200

2334.300

(f) Other current assets

5786.300

3930.800

3228.100

Total Current Assets

280463.100

237596.400

196342.100

 

 

 

 

TOTAL

416766.700

354654.100

294849.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

136360.400

126998.400

114053.100

 

 

Other Income

18993.900

20321.500

15428.300

 

 

TOTAL                                     (A)

155354.300

147319.900

129481.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

5012.600

7930.600

2176.900

 

 

Changes in inventories of finished goods and work-in-progress

(1551.600)

(1125.400)

944.400

 

 

Employee benefits expense

6800.600

6499.100

5346.400

 

 

Other expenses

56483.600

48877.700

44890.800

 

 

Exceptional items

616.700

175.300

431.300

 

 

TOTAL                                     (B)

67361.900

62357.300

53789.800

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

87992.400

84962.600

75691.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

449.400

291.000

139.500

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

87543.000

84671.600

75552.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7845.900

6470.400

6106.700

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

79697.100

78201.200

69445.400

 

 

 

 

 

Less

TAX                                                                  (H)

10650.900

9206.400

14185.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

69046.200

68994.800

55260.400

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

217241.700

170519.200

138044.700

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed dividend to Equity shareholders

6338.000

3802.800

 

 

Tax on proposed dividend

 

1077.100

616.900

 

 

Interim dividend to Equity shareholders

 

6760.500

6338.000

 

 

Tax on interim dividend

 

1096.700

1028.200

 

 

Transfer to general reserves

 

7000.000

11000.000

 

BALANCE CARRIED TO THE B/S

NA

217241.700

170519.200

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on F.O.B. basis

28576.100

27119.000

35703.100

 

TOTAL EARNINGS

28576.100

27119.000

35703.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3428.200

9132.400

1953.600

 

 

Components, stores and spare parts

7303.600

7370.700

9367.700

 

 

Capital Goods

4719.000

3251.900

1731.500

 

TOTAL IMPORTS

15450.800

19755.000

13052.800

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.34

16.33

13.08

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

44.44

46.93

42.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

58.45

61.58

60.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.86

22.75

23.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.24

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

11.02

12.63

13.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8450.600

8450.600

8450.600

Reserves & Surplus

260362.000

314306.800

365725.500

Net worth

268812.600

322757.400

374176.100

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

3.900

0.000

0.000

Total borrowings

3.900

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

114053.100

126998.400

136360.400

 

 

11.350

7.372

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

114053.100

126998.400

136360.400

Profit

55260.400

68994.800

69046.200

 

48.45%

54.33%

50.64%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

 

 

 

RAJASTHAN HIGH COURT
CASE STATUS INFORMATION SYSTEM

 

Case Status :  PENDING

 

Status of           CENT. EXCISE APPEAL  18        of    2014       

    

UNION OF INDIA                 Vs.                  M/S HINDUSTAN ZINC LTD.

 

Pet's Adv.        :   SK SINGH (LAW BRANCH)       

            

Res's Adv.       :       --

 

Notice Date     :     Wednesday, October 08, 2014     

 

Service Date   :     Wednesday, November 05, 2014     

 

Last Listed On:     07/10/2014     

 

Court No.         :  RR     

 

Category    :  NOTICE AND/OR SERV / INCOMPLETE

 

 

CONNECTED MATTER (S)

No Connected Matter



 

 

 

 

PERFORMANCE REVIEW

 

They reported total revenue including other income of Rs. 155350.000 millions, an increase of 5.7% compared to FY 2013. The increase was driven by higher zinc sales volume and premium supported by rupee depreciation, partially offset by lower metal prices. The Company achieved profit before depreciation, interest and tax (PBDIT) of Rs.87990.000 millions in FY 2014, up 3.6%, benefiting from higher integrated metal volumes and rupee depreciation, partially offset by lower metal prices.

 

Integrated refined zinc production this year was 742,975 MT, compared to 659,971 MT in FY 2013, an increase of 13%. The increase was due to improved operational efficiencies and higher roaster availability at their smelters. The total refined zinc production was 749,167 MT in FY 2014, compared to 676,921 MT in FY 2013.

 

They increased their integrated refined lead and saleable silver production, which are the highest ever at 117,763 MT and 301 MT – up 10% and 4% – respectively. Production of refined lead was helped by improved utilisation of smelter capacity. The increase in integrated silver metal production was mainly due to higher ore production during the fiscal, partly offset by temporarily lower grades especially in Sindesar Khurd mine. Total refined lead production was 129,858 MT and total silver production was 388 MT, up 4% and down 5%, respectively.

 

Their total power generation in FY 2014 was 3,471 million units, up 5% from FY 2013. Their wind power generation was down 12% at 448 million units, compared to that in FY 2013.

 

FINANCIAL PERFORMANCE

 

The Company reported record profits of Rs.69050.000 Millions for the year. The positive impact of higher EBITDA was partly offset by higher depreciation, lower other income and higher tax during the year.

 

The Company’s financial performance has been discussed in detail in ‘Management Discussion and Analysis’, which forms a part of this Annual Report.

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULTS FOR QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER 2014

(Rs. In Millions)

Particulars

Quarter Ended

Six Months Ended

 

30.09.2014

30.06.2014

30.09.2014

 

(Unaudited)

(Unaudited)

(Unaudited)

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

37492.200

29626.500

67118.700

b) Other operating income

531.600

445.400

977.000

Total income from Operations(net)

38023.800

30071.900

68095.700

2. Expenditure

 

 

 

a) Cost of material consumed

1203.800

1498.900

2702.700

b) Purchase of stock in trade

0.000

523.000

523.000

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(384.700)

729.900

345.200

d) Employees benefit expenses

2156.300

1617.400

3773.700

e) Depreciation and amortization expenses

2060.900

2022.900

4083.800

f) Consumption of stores ad Spares

3362.000

2962.000

6324.000

g) Power and Fuel

3043.400

2276.400

5319.800

h) Mining Royalty

3029.800

1986.800

5016.600

i) Other mining and manufacturing expenses

4069.600

3665.400

7735.000

j) Other expenditure

1548.100

1288.000

2836.100

Total expenses

20089.200

18570.700

38659.900

3. Profit from operations before other income and financial costs

17934.600

11501.200

29435.800

4. Other income

6966.500

7173.700

14140.200

5. Profit from ordinary activities before finance costs

24901.100

18674.900

43576.000

6. Finance costs

13.100

76.000

89.100

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

24888.000

18598.900

43486.900

8. Exceptional item

28.100

--

28.100

9. Profit from ordinary activities before tax Expense:

24859.900

18598.900

43458.800

10.Tax expenses

3024.700

2422.200

5446.900

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

21835.200

16176.700

38011.900

12.Extraordinary Items (net of tax expense)

--

--

--

13.Net Profit / (Loss) for the period (11 -12)

21835.200

16176.700

38011.900

14.Paid-up equity share capital (Nominal value Re. 1/- per share)

8450.600

8450.600

8450.600

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

16.i) Earnings per share (before extraordinary items) of Re. 1/- each) (not annualised):

 

 

 

(a) Basic and diluted

5.17

3.83

9.00

ii) Earnings per share (after extraordinary items)

 

 

 

(a) Basic and diluted

5.17

3.83

9.00

 

 

 

 

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

1482164690

1482164690

1482164690

- Percentage of shareholding

35.08

35.08

35.08

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

-

-

-

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

-

-

-

Percentage of shares (as a % of total share capital of the company)

-

-

-

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

2743154310

2743154310

2743154310

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100

100

100

Percentage of shares (as a % of total share capital of the company)

64.92

64.92

64.92

 

 

B. Investor Complaints

30.09.2014

Pending at the beginning of the quarter

Nil

Receiving during the quarter

5

Disposed of during the quarter

5

Remaining unreserved at the end of the quarter

Nil

 

 

UNAUDITED STATEMENT OF ASSETS AND LIABILITIES

 

 

SOURCES OF FUNDS

 

 

 

30.09.2014

 

 

 

Unaudited

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

8450.600

(b) Reserves & Surplus

 

 

394333.200

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

402783.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

17519.700

(c) Other long term liabilities

 

 

1087.700

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

18607.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

5868.900

(c) Other current liabilities

 

 

10509.900

(d) Short-term provisions

 

 

2801.300

Total Current Liabilities (4)

 

 

19180.100

 

 

 

 

TOTAL

 

 

440571.300

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

109638.300

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

32853.300

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

142491.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

274542.600

(b) Inventories

 

 

11361.200

(c) Trade receivables

 

 

7135.800

(d) Cash and cash equivalents

 

 

243.200

(e) Short-term loans and advances

 

 

3408.800

(f) Other current assets

 

 

1388.100

Total Current Assets

 

 

298079.700

 

 

 

 

TOTAL

 

 

440571.300

 

 

UNAUDITED SEGMENT WIE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(Rs. In Millions)

Particulars

Quarter Ended

Six Months Ended

 

30.09.2014

30.06.2014

30.09.2014

 

(Unaudited)

(Unaudited)

(Unaudited)

1. Segment Revenue (Net sales/income from operations)

 

 

 

a. Zinc, Lead and Silver

 

 

 

(i) Zinc and Leadb. Jute

33687.600

25861.500

59549.100

(ii) Silver Metal        

3129.500

3176.900

6306.400

Total

36817.100

29038.400

65855.500

b. Wind Energy

675.100

588.100

1263.200

Net sales/Income from operations

37492.200

29626.500

67118.700

 

 

 

 

2. Segment Result (Profit before Interest and Tax)

 

 

 

a. (i) Zinc and Leadb. Jute

15293.100

9454.000

24747.500

(ii) Silver Metal        

2352.400

1859.200

4211.600

Total

17645.500

11313.600

28959.100

b. Wind Energy

290.000

188.400

478.400

Total

17935.500

11502.000

29437.500

Less : Interest

13.100

76.000

89.100

Less: Exceptional Items (VRS in respect of zinc, lead and silver)

28.100

--

28.100

Add: Other un-allocable expenditure net off un-allocable income.

6965.600

7172.900

14138.500

Profit before Tax

24859.900

18598.900

43458.800

 

 

 

 

3. Capital Employed

 

 

 

a) Zinc and Lead and Silver

110929.200

109211.800

110929.200

b. Wind Energy

7960.200

8174.200

7960.200

c) Unallocated

283894.400

272504.300

283894.400

Total

402783.800

390389.300

402783.800

 

 

 

NOTE:

 

1. The above results for the quarter and half year ended September 30, 2014 and statement of assets and liabilities as on that date have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on October 20, 2014. The auditors have carried out "Limited Review" of the above results.

2. The Company has chosen to early adopt Accounting Standard 30 - Financial Instruments: Recognition and Measurement effective 1st April 2007 along with consequential revisions to other Accounting Standards as have been announced by the Institute of Chartered Accountants of India.

 

3. The Board in its meeting held on September 17, 2014, declared an Interim dividend of 95% I.e. Rs. 1.90 per equity share of Rs. 2 each, which has been paid during the period ended September 30, 2014.

 

4. Figures for the prior year / periods have been regrouped and / or reclassified wherever considered necessary.

 

 

FIXED ASSETS:

 

·         Land

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Railway siding

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.18

UK Pound

1

Rs. 98.51

Euro

1

Rs. 77.42

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

9

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

81

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.