|
Report Date : |
23.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
UNION TECH CO., LTD. |
|
|
|
|
Registered Office : |
98, Wonjeok-ro, Sindun-myeon, Icheon-si, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
27.04.1979 |
|
|
|
|
Com. Reg. No.: |
126-81-04006 |
|
|
|
|
Legal Form : |
Co., Ltd by Shares |
|
|
|
|
Line of Business : |
Subject is engaged in Tipping Paper |
|
|
|
|
No. of Employees : |
30 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
Basic
|
Company Name |
UNION TECH CO., LTD. (Korean Company Name : “(주)유니온테크”) |
|
Registered
Address |
98, Wonjeok-ro, Sindun-myeon, Icheon-si, |
|
Building |
|
|
Zip Code |
467-842 |
|
Tel |
+82-31-632-6041 |
|
Fax |
+82-31-632-7749 |
|
E-mail |
bbs2000@paran.com |
|
Website |
|
|
Trading Address |
98, Wonjeok-ro, Sindun-myeon, Icheon-si, (Old Address System : 381-1, Namjeong-ri, Sindun-myeon,
Icheon-si, |
|
Tel |
+82-31-632-6041 |
|
Fax |
+82-31-632-7749 |
|
Other Address |
|
|
Tel |
|
|
Fax |
|
|
Type |
Export |
|
Industry |
Other Printing |
|
Main Business |
Tipping Paper |
|
Sub Business |
|
|
Established
(mm/dd/yyyy) |
04/27/1979 |
Detailed Products
|
Activity |
Detailed Products
(UNSPSC) |
|
Sell |
Cigarette papers or filters(50211607) |
|
Buy |
Carbon dioxide gas CO2(12142104) |
|
Buy |
Industrial use gases(12142100) |
|
Buy |
Paper tubes or cores(24141701) |
CEO’s
|
Name |
Yang Yeon-Ho |
|
Address |
Suite 107-1302,
24, Jungdae-ro, Songpa-gu, |
|
Date of Birth |
11/04/1940 |
|
Title |
Chairman & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
Profiles
|
Capital (KRW) |
300,000,000 |
|||||||||||||||
|
Employees |
30 |
|||||||||||||||
|
Formation |
Co., Ltd by Shares |
|||||||||||||||
|
Bank Details |
Shinhan
Bank-Icheon Branch Woori Bank Industrial
Bank of |
|||||||||||||||
|
Corporate
Registered No. |
134211-0001787 |
|||||||||||||||
|
Business
Registered No. |
126-81-04006 |
|||||||||||||||
|
Permit &
Licenses |
N/A |
|||||||||||||||
|
Shareholder
Position |
|
|||||||||||||||
|
Company
History |
04/27/1979
Incorporated as Union Packing Industries Co., Ltd. 04/03/2004 Changed
company name to the present name |
|||||||||||||||
|
|
|
Management
|
Job
Description |
Title |
Name |
Sex |
Nationality |
Inauguration
Date |
|
Chairman & CEO |
Mr. |
Yang Yeon-Ho |
Male |
Korean |
03/30/2007 |
|
President & CEO |
Mr. |
Lee Dong-Keun |
Male |
Korean |
09/15/2014 |
|
Director |
M/S. |
Kim Hye-Sook |
Female |
Korean |
03/30/2010 |
|
Auditor |
Mr. |
Jang
Byung-Hwan |
Male |
Korean |
03/30/2007 |
|
Year / Unit :
KRW |
Sales |
Assets |
Net Income |
|
2013 |
18,420,085,704 |
80,902,748,138 |
327,965,318 |
|
2012 |
20,367,697,393 |
80,915,174,936 |
292,604,922 |
|
2011 |
19,505,253,638 |
80,867,583,505 |
79,747,901 |
|
2010 |
18,045,302,101 |
80,987,090,817 |
104,567,296 |
|
2009 |
19,003,029,850 |
81,889,494,350 |
-241,176,523 |
Financial Description
|
Authorized
Capital(KRW) |
400,000,000 |
|
Paid-Up
Capital(KRW) |
300,000,000 |
|
Total Issued
Shares |
60,000 |
|
Balance Sheet |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Total Assets |
80,902,748,138 |
80,915,174,936 |
80,867,583,505 |
|
Current Assets |
2,632,836,497 |
2,957,905,754 |
4,160,494,704 |
|
-Quick Assets |
1,129,522,370 |
1,531,357,471 |
2,981,322,307 |
|
-Inventories |
1,503,314,127 |
1,426,548,283 |
1,179,172,397 |
|
Fixed Assets |
78,269,911,641 |
77,957,269,182 |
76,707,088,801 |
|
-Investment |
2,480,500,000 |
2,209,635,000 |
1,127,805,000 |
|
-Tangibles |
74,903,715,391 |
75,065,197,432 |
74,802,847,051 |
|
-Intangibles |
|
|
|
|
-Others |
885,696,250 |
682,436,750 |
776,436,750 |
|
Total
Liabilities |
71,969,441,002 |
72,309,833,118 |
72,554,846,609 |
|
Current
Liabilities |
67,304,217,409 |
67,683,909,866 |
68,110,598,568 |
|
Fixed
Liabilities |
4,665,223,593 |
4,625,923,252 |
4,444,248,041 |
|
Capital Stock |
300,000,000 |
300,000,000 |
300,000,000 |
|
Capital
Surplus |
|
|
|
|
Profit Surplus |
8,633,307,136 |
8,305,341,818 |
8,012,736,896 |
|
Capital
Adjustment |
|
|
|
|
Total Equity |
8,933,307,136 |
8,605,341,818 |
8,312,736,896 |
|
Liab. & Shareholder’s
Equity |
80,902,748,138 |
80,915,174,936 |
80,867,583,505 |
|
Current
Liabilities |
67,304,217,409 |
67,683,909,866 |
68,110,598,568 |
|
Trade Payables |
2,560,340,467 |
3,204,649,164 |
3,499,745,796 |
|
Short-Term Borrowings |
64,150,000,000 |
64,050,000,000 |
64,050,000,000 |
|
Account Payables |
1,078,000 |
88,000 |
48,928,000 |
|
Accrued Expenses |
83,847,763 |
113,900,165 |
129,805,902 |
|
Accrued Income Tax |
51,599,820 |
47,923,620 |
5,386,070 |
|
Withholdings |
44,964,970 |
32,113,070 |
52,361,540 |
|
VAT Withhold |
120,206,891 |
202,144,560 |
257,800,280 |
|
Current Portion of Long-Term Debts |
292,179,498 |
33,091,287 |
66,570,980 |
|
Fixed
Liabilities |
4,665,223,593 |
4,625,923,252 |
4,444,248,041 |
|
Long-Term Borrowings |
- |
98,000,000 |
126,000,000 |
|
Long-Term Account Payables |
556,228,021 |
17,914,090 |
- |
|
Leasehold Deposit Received |
3,025,000,000 |
3,463,000,000 |
3,378,000,000 |
|
Provision for Severance & Retirement |
1,493,452,369 |
1,470,002,515 |
1,337,046,392 |
|
Income Statement |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Sales |
18,420,085,704 |
20,367,697,393 |
19,505,253,638 |
|
Cost of Sold
Goods |
14,354,912,375 |
15,471,461,799 |
15,415,617,456 |
|
Gross Profit |
4,065,173,329 |
4,896,235,594 |
4,089,636,182 |
|
Selling &
Admin. Expenses |
1,114,245,525 |
962,574,651 |
875,503,641 |
|
Operating
Income |
2,950,927,804 |
3,933,660,943 |
3,214,132,541 |
|
Non-Operating
Income |
45,343,287 |
47,676,458 |
763,454,912 |
|
Non-Operating
Expenses |
2,565,615,593 |
3,626,870,339 |
3,869,308,352 |
|
Income Before
Taxes |
430,655,498 |
354,467,062 |
108,279,101 |
|
Income Taxes
Expenses |
102,690,180 |
61,862,140 |
28,531,200 |
|
Net Income |
327,965,318 |
292,604,922 |
79,747,901 |
|
Cash Flows |
|||
|
Unit : Korean
Won |
As of
12/31/2013 |
As of
12/31/2012 |
As of
12/31/2011 |
|
Cash Flows
from Operating |
499,406,702 |
1,690,490,581 |
-538,675,311 |
|
-Net Income |
327,965,318 |
292,604,922 |
79,747,901 |
|
-Exp. without
Cash Outflow |
1,574,217,687 |
1,453,183,758 |
1,560,093,401 |
|
-Revenue
without Cash Inflows |
-7,670,728 |
-1,197,091 |
-694,911,591 |
|
-Changes in
Asset/ & Liability |
-1,395,105,575 |
-54,101,008 |
-1,483,605,022 |
|
Cash Flows
from Investing |
-1,442,178,654 |
-2,500,027,615 |
2,289,731,249 |
|
-Cash Inflow
from Investing |
274,936,728 |
240,419,091 |
5,854,425,341 |
|
-Cash Outflows
for Investing |
-1717115382 |
-2,740,446,706 |
-3,564,694,092 |
|
Cash Flows
from Financing |
799,402,142 |
-43,565,603 |
-171,131,107 |
|
-Cash Inflows
from Financing |
6,936,100,947 |
26,888,078 |
- |
|
-Cash Outflows
from Financing |
-6,136,698,805 |
-70,453,681 |
-171,131,107 |
|
Increase/Decrease
in Cash |
-143,369,810 |
-853,102,637 |
1,579,924,831 |
|
Cash at the
Beginning of Year |
878,268,692 |
1,731,371,329 |
151,446,498 |
|
Cash at the
End of Year |
734,898,882 |
878,268,692 |
1,731,371,329 |
Products,
Technologies, Services Description
|
Main Products
& Services |
Tipping Paper |
|
Detailed
Products Spec. |
|
|
Technologies Acquired |
|
Trade Partners &
Competitors
|
Suppliers |
|
|
Customers |
KT&G CORPORATION(160111-0067804) |
|
Competitors |
GIJU CO., LTD. 49-4,
NUEUP-DONG, OSAN-SI, TEL:+82-31-378-4831 FAX:+82-31-375-4845 JEONG-A IND.
CO. 451-3, JEUNGGEO-RI,
HYANGNAM-EUP, HWASEONG-SI, TEL:+82-31-366-3861~3 FAX:+82-31-366-3864 |
Related Parties
(Subsidiaries, Joint-Venture & Affiliates)
|
Affiliates |
VICORY AUTOMOTIVE GROUP LTD(110111-4630566) (33.33% held by the subject company) SEOIN TECH
CO., LTD.(134511-0152237) UNION
INVESTMENT PARTNERS CO., LTD.(110111-1878036) |
|
Overseas
Office |
|
|
Liaison Office |
|
|
Overseas
Branch |
|
|
Joint Venture |
|
|
Subsidiary |
|
|
Corporate
Ownership |
|
|
Major
Shareholders |
|
|
Cooperative |
-Insured
company LIG INSURANCE CO., LTD.(110111-0017859) |
Sales by Region
(Activity & Markets)
The Subject
exports to
Court Action
No.
--
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.18 |
|
|
1 |
Rs.98.85 |
|
Euro |
1 |
Rs.77.42 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
|
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.