MIRA INFORM REPORT

 

 

Report Date :

23.12.2014

 

IDENTIFICATION DETAILS

 

Name :

IND-BARATH POWER INFRA LIMITED (w.e.f. 28.04.2008)

 

 

Formerly Known As :

IND-BARATH POWER INFRA PRIVATE LIMITED (w.e.f. 18.10.2006)

 

KANUMURI HOLDINGS PRIVATE LIMITED

 

 

Registered Office :

Plot No 30A, Road No 1, Film Nagar, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.02.1995

 

 

Com. Reg. No.:

01-019471

 

 

Capital Investment / Paid-up Capital :

Rs. 4995.916 Millions

 

 

CIN No.:

[Company Identification No.]

U65993AP1995PLC019471

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDK01865D

 

 

PAN No.:

[Permanent Account No.]

AABCK3883B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The principal activities of the Company are provision of operating and maintenance facilities relating to electric and all other kinds of power generation projects, construction and provision of infrastructure facilities to power projects on Erection, Procurement and Commissioning (EPC) basis including the responsibility for day to day operations, routine maintenance and management of the facility and the sale of coal.

 

 

No. of Employees :

5 ( Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 21000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate operational risk profile and losses that company has incurred from its operational activities.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Venkat Gopal

Designation :

Account Head

Contact No.:

91-40-45451100

Date :

22.12.2014

 

 

LOCATIONS

 

Registered Office :

Plot No 30A, Road No 1, Film Nagar, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Tel. No.:

91-40-45451100 /91-40-23553459, 23553460

Fax No.:

91-40-23607522

E-Mail :

corporateoffice@ibpil.com

hyderabad@ibpil.com

Website :

http://www.ibpil.com

 

 

Corporate Office :

20/129, Chamiers Road, Nandam, Chennai – 600 035, Tamilnadu, India.

Tel. No.:

91-44-24346711/2/3/4

Fax No.:

91-44-24346715

E-Mail :

chennai@ibpil.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Kanumuru Raghu Rama Krishna Raju

Designation :

Chairman and Managing Director

Address :

Plot No.212, O Road No.76, Jubllee Hills, Hyderabad  - 500096, Andhra Pradesh, India

Date of Birth/Age :

14.05.1962

Date of Appointment :

17.02.1995

DIN No.:

00020552

PAN No.:

ALTPK9688G

 

 

Name :

Mrs. Kanumuru Rama Devi

Designation :

Director

Address :

Plot No.212, O Road No.76, Jubllee Hills, Hyderabad  - 500096, Andhra Pradesh, India

Date of Birth/Age :

06.10.1964

Date of Appointment :

17.02.1995

DIN No.:

00042696

 

 

Name :

Mr. Dumpala Madhusudhana Reddy

Designation :

Director

Address :

Flat No.401, Radhakrishna Enclave, D-68, Madhuranagar, Hyderabad – 500038,  Andhra Pradesh, India

Date of Birth/Age :

01.07.1964

Date of Appointment :

29.01.2010

DIN No.:

00020567

 

 

Name :

Mr. Debi Prasad Bagchi

Designation :

Director

Address :

Y-165, Regency park II, DLF City, Phase IV, Gurgaon – 122009, Haryana, India

Date of Birth/Age :

21.10.1942

Date of Appointment :

06.05.2010

DIN No.:

00061648

 

 

Name :

Mr. Potharlanka Sasamka Babu

Designation :

Director

Address :

8-3-318/11/18, Jayaprakash Nagar, Yellareddyguda, Hyderabad – 500073, Andhra Pradesh, India

Date of Birth/Age :

03.11.1941

Date of Appointment :

06.05.2010

DIN No.:

00281786

 

 

Name :

Mr. Arasan K Balraj

Designation :

Director

Address :

J-76, Anna Nagar, Chennai – 600102, Tamilnadu, India

Date of Birth/Age :

07.07.1941

Date of Appointment :

06.05.2010

DIN No.:

01864772

 

 

Name :

Mr. Rahul Kumar Yadav

Designation :

Additional Director

Address :

The Heaven, Nalagarh Road, Pinjore – 134102, Haryana, India

Date of Birth/Age :

27.08.1963

Date of Appointment :

29.07.2011

DIN No.:

01649493

 

 

Name :

Mr. Abhay Kumar Pandey

Designation :

Nominee Director

Address :

1402, Purna, Pocakhanwala Road, Worli Sea Face, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

01.12.1971

Date of Appointment :

29.10.2009

DIN No.:

01650845

 

 

Name :

Mr. Vishal Vijay Gupta

Designation :

Nominee Director

Address :

71,7th Floor, Free Press House, Free Press Marg, Nariman Point, Mumbai – 400021, Maharashtra, India 

Date of Birth/Age :

24.09.1977

Date of Appointment :

29.10.2009

DIN No.:

01913013

 

 

KEY EXECUTIVES

 

Name :

Dr. P V S Jagan Mohan Rao

Designation :

Company Secretary

 

 

Name :

Mr. Pinnamaraju Venkata Subrahmanya Jaganmohan Rao

Designation :

Secretary

Address :

1-1-365/A, Flat-308, Hinasai Gardens, Gilmohar, Jawahar Nagar, Hyderabad – 500020, Andhra Pradesh, India

Date of Birth/Age :

01.07.1955

Date of Appointment :

16.11.2007

PAN No.:

ACUPP5474B

 

 

Name :

Mr. Venkat Gopal

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Venture capital

3.70

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

37.07

Bodies corporate

33.81

Directors or relatives of Directors

25.37

Other top fifty shareholders

0.05

Total

100.00

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The principal activities of the Company are provision of operating and maintenance facilities relating to electric and all other kinds of power generation projects, construction and provision of infrastructure facilities to power projects on Erection, Procurement and Commissioning (EPC) basis including the responsibility for day to day operations, routine maintenance and management of the facility and the sale of coal.

 

 

Products :

 

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, Cheque and Payment

 

 

Purchasing :

Cash, Cheque and Payment

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

5 (Approximately)

 

 

Bankers :

  • IDBI Bank, Hyderabad Branch, Chapel Road, Hyderabad, Andhra Pradesh, India
  • Allahabad Bank, Industrial Finance Branch, Ameerpet, Hyderabad, Andhra Pradesh, India

 

Banker Name

Axis Bank

Branch Address

Jubilee Hills Branch, Hyderabad, Andhra Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

--

 

 

 

Financial Institutions :

IL & FS Trust Company Limited, IL & FS Financial Centreplot No C22 G Block Bandra, Kurla Complex Bandra East, Mumbai - 400051, Maharashtra, India

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Reliance Humsafar, IV Floor Road No.11, Banjara Hills, Hyderabad 500 034, Andhra Pradesh, India

PAN No.:

AAIFB0630K

 

 

Subsidiaries :

  • Arkay Energy Rameswarm Limited
  • Ind Barath Power Gencom Limited
  • Ind Barath Energies Limited
  • Ind Barath Energies Thoothukkudi Limited
  • Ind Barath Energies Maharashtra Limited
  • Dharmshala Hydro Power Limited
  • Raghu Rama Renewable Energy Limited
  • Ind Barath Thermal Power Limited
  • Ind Barath Energy Utkal Limited
  • Ind Barath Energies Chhattisgarh Limited
  • Ind Barath Power Madras Limited
  • PT Indbharath Energy

 

 

Step Down Subsidiary :

Indira Priyadarshini Hydro Power Private Limited

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

As on  30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

203431500

Equity Shares

Rs.10/- each

Rs.2034.315 Millions

7400000

10% Non-Cumulative Non- Compulsorily Redeemable Preference Share 

Rs.10/- each

Rs.74.000 Millions

407090

0.01% Class A Cumulative Compulsorily Redeemable Preference Share 

Rs.1000/- each

Rs.407.090 Millions

718595

0.01% Class A1 Cumulative Compulsorily Redeemable Preference Share 

Rs.1000/- each

Rs.718.595 Millions

20000000

0.01% Class B Cumulative Compulsorily Redeemable Preference Share 

Rs.100/- each

Rs.2000.000 Millions

8333335

0.01% Class C Cumulative Compulsorily Redeemable Preference Share 

Rs.100/- each

Rs.833.334 Millions

 

Total

 

Rs.6067.334 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

96289767

Equity Shares

Rs.10/- each

Rs.962.898 Millions

7400000

10% Non-Cumulative Non- Compulsorily Redeemable Preference Share 

Rs.10/- each

Rs.74.000 Millions

407090

0.01% Class A Cumulative Compulsorily Redeemable Preference Share 

Rs.1000/- each

Rs.407.090 Millions

718595

0.01% Class A1 Cumulative Compulsorily Redeemable Preference Share 

Rs.1000/- each

Rs.718.595 Millions

20000000

0.01% Class B Cumulative Compulsorily Redeemable Preference Share 

Rs.100/- each

Rs.2000.000 Millions

8333333

0.01% Class C Cumulative Compulsorily Redeemable Preference Share 

Rs.100/- each

Rs.833.333 Millions

 

Total

 

Rs.4995.916 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4995.916

4995.916

4995.916

(b) Reserves & Surplus

2073.867

2581.102

2988.109

(c) Money received against share warrants

604.021

604.021

604.021

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7673.804

8181.039

8588.046

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1200.000

1204.093

(b) Deferred tax liabilities (Net)

8.903

9.605

11.280

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.366

0.348

0.250

Total Non-current Liabilities (3)

9.269

1209.953

1215.623

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7742.703

2681.695

2209.423

(b) Trade payables

173.935

156.647

240.513

(c) Other current liabilities

1052.790

243.488

66.556

(d) Short-term provisions

0.093

5.210

5.304

Total Current Liabilities (4)

8969.521

3087.040

2521.796

 

 

 

 

TOTAL

16652.594

12478.032

12325.465

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

29.589

31.895

34.134

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

14221.254

11127.380

10533.724

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

894.098

19.076

2.305

(e) Other Non-current assets

11.742

2.655

10.688

Total Non-Current Assets

15156.683

11181.006

10580.851

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.359

0.145

0.111

(d) Cash and cash equivalents

57.904

17.288

20.540

(e) Short-term loans and advances

1429.153

1271.166

1658.914

(f) Other current assets

8.495

8.427

65.049

Total Current Assets

1495.911

1297.026

1744.614

 

 

 

 

TOTAL

16652.594

12478.032

12325.465

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

185.277

163.133

249.118

 

 

Other Income

98.445

55.648

210.813

 

 

TOTAL                                     (A)

283.722

218.781

459.931

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of electricity generated

0.935

0.000

0.000

 

 

Purchases of stock-in-trade

173.645

155.891

240.139

 

 

Employee benefit expense

6.465

8.559

(2.028)

 

 

Other expenses

3.810

65.490

36.710

 

 

TOTAL                                     (B)

184.855

229.940

274.821

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

98.867

(11.159)

18.110

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

562.396

395.214

228.897

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(463.529)

(406.373)

(43.787)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.307

2.306

2.309

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

(465.836)

(408.679)

(46.096)

 

 

 

 

 

Less

TAX                                                                  (H)

(0.702)

(1.672)

5.136

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(465.134)

(407.007)

(51.232)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(4.83)

(4.23)

(0.53)

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin (PAT/Sales)

(%)

(251.05)

(249.49)

(20.57)

 

 

 

 

 

Operating Profit Margin (PBITD/Sales)

(%)

53.36

-6.84

74.31

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

(19.16)

(30.26)

(2.57)

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

(0.06)

(0.05)

(0.01)

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

1.01

0.47

0.40

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

0.17

0.42

0.69

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4995.916

4995.916

4995.916

Reserves & Surplus

2988.109

2581.102

2073.867

Net worth

7984.025

7577.018

7069.783

 

 

 

 

long-term borrowings

1204.093

1200.000

0.000

Short term borrowings

2209.423

2681.695

7742.703

Total borrowings

3413.516

3881.695

7742.703

Debt/Equity ratio

0.428

0.512

1.095

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

249.118

163.133

185.277

 

 

(34.516)

13.574

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

249.118

163.133

185.277

Profit

(51.232)

(407.007)

(465.134)

 

(20.57%)

(249.49%)

(251.05%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10202062

10/12/2012 *

2,000,000,000.00

AXIS BANK LIMITED

H NO 8-2-293/82/J-III/19, ROAD NO 71, JUBILEE HIL LS, HYDERABAD, ANDHRA PRADESH - 500034, INDIA

B65895971

2

10090514

27/02/2008

30,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 6-3-850/3, 1ST FLOOR, AMEERPET MAIN ROAD, HYDERABAD, ANDHRA PRADESH - 500016, INDIA

A33666009

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Other equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.17

UK Pound

1

Rs.98.85

Euro

1

Rs.77.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ANU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.