MIRA INFORM REPORT

 

 

Report Date :

24.12.2014

 

IDENTIFICATION DETAILS

 

Name :

KIRI INDUSTRIES LIMITED (w.e.f28.03.2011)

 

 

Formerly Known As :

KIRI DYES AND CHEMICALS LIMITED (w.e.f.10.03.2006)

 

KIRI DYES AND CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

7th Floor, Hasubhai Chambers, Town Hall, Ellisbridge, Ahmedabad - 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.05.1998

 

 

Com. Reg. No.:

04-034094

 

 

Capital Investment / Paid-up Capital :

Rs. 190.001 Millions

 

 

CIN No.:

[Company Identification No.]

L24231GJ1998PLC034094

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMK01019E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Exporters of Dyes, Dyes intermediates and Basic Chemicals.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by huge external borrowing and losses that company has incurred from its operation activities.

 

However, trade relations are fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Ms. Shruti

Designation :

Deputy General Manager

Contact No.:

91-8511193036

 

 

LOCATIONS

 

Registered Office :

7th Floor, Hasubhai Chambers, Town Hall, Ellisbridge, Ahmedabad - 380006, Gujarat, India

Tel. No.:

91-79-26574371/ 72/ 73/ 40237444

Mobile No.:

91-9925012884 [Mr. Dhyan V]

Fax No.:

91-79-26574373/ 74 / 25834960

E-Mail :

exports@kiridyes.com

ipo@kiridyes.com

rajesh.tanna@kiridyes.com

info@kiriindustires.com

investor@kiriindustries.com

Website:

http://www.kiriindustries.com

Location :

Owned

 

 

Corporate Office/ Factory

1 :

Dyes Division:

 

Plot No. 299/1/A, 299/1/B and 10/8, Near Water Tank, Phase II, GIDC Estate, Vatva, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-25894477/ 25835297/ 26730802/ 40237444

Fax No.:

91-79-25834960/ 26769529

E-Mail :

exports@kiridyes.com

info@kiriindustires.com

Location :

Owned

 

 

Factory 2 :

Intermediates Division:

 

Block No. 396 / 399/ 403/ 404 EPC Canal Road,, Village: Dudhwada, Karakhadi, Taluka: Padra, District Vadodara, Gujarat, India

Tel. No.:

91-2662-273444

Fax No.:

91-2662-273444

E-Mail :

intermediates@kiriindustries.com  

 

 

Factory 3 :

Basic Chemicals Division:

 

Plot No. 552, 566, 567, 569, 570, 571, Village: Dudhwada, Karakhadi, Taluka: Padra, District: Vadodara, Gujarat, India

Tel. No.:

91-2662–273724/ 25

Fax No.:

91-2662-273726

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Pravin Amritlal Kiri

Designation :

Chairman

Address :

53, Manek Baug Society, Ambawadi, Ahmedabad-380006, Gujarat, India

Date of Birth/Age :

01.11.1945

Qualification :

B. Sc. (Chemistry)

Date of Appointment :

14.05.1998

PAN No.:

AIGPK7830A

 

 

Name :

Mr. Manish Pravinbhai Kiri

Designation :

Managing Director

Address :

53, Manek Baug Society, Ambawadi, Ahmedabad-380006, Gujarat, India

Date of Birth/Age :

26.12.1972

Qualification :

B. E. (Ele. and Comm.) MBA. (Michigan University, USA)

Date of Appointment :

14.05.1998

 

 

Name :

Mr. Shankar R Patel

Designation :

Whole Time Director

 

 

Name :

Mr. Ajay J. Patel

Designation :

Non Executive Independent Director (upto 14.08.2012) 

Qualification :

M. D. (Radio Diagnosis), D.M.R.D.

 

 

Name :

Mr. Keyoor M. Bakshi

Designation :

Non Executive Independent Director

Qualification :

B. Com, LLB, FCS

 

 

Name :

Ms. Harsha Bangari

Designation :

Nominee Director (Export Import Bank of India)

 

 

Name :

Mr. V. Anish Babu

Designation :

Nominee Director (IFCI Limited) (w.e.f. 13.02.2012)

Qualification :

B.Com, F.C.A., A.C.S.

 

 

Name :

Mr. Jayanta Kumar Sinha

Designation :

Nominee Director - State Bank of India (w.e.f. 12 August, 2013)

 

 

Name :

Mr. Mukesh Desai

Designation :

Additional – Independent Director (w.e.f. 11 August, 2014)

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh S. Gondalia

Designation :

Company Secretary

 

 

Name :

Ms. Shruti

Designation :

Deputy General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

4791910

25.22

http://www.bseindia.com/include/images/clear.gifSub Total

4791910

25.22

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4791910

25.22

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1572766

8.28

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1528189

8.04

http://www.bseindia.com/include/images/clear.gifSub Total

3100955

16.32

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2978832

15.68

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2670910

14.06

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

4339754

22.84

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1117692

5.88

http://www.bseindia.com/include/images/clear.gifClearing Members

106062

0.56

http://www.bseindia.com/include/images/clear.gifForeign Nationals

131140

0.69

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

408482

2.15

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

472008

2.48

http://www.bseindia.com/include/images/clear.gifSub Total

11107188

58.46

Total Public shareholding (B)

14208143

74.78

Total (A)+(B)

19000053

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

19000053

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporters of Dyes, Dyes intermediates and Basic Chemicals.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Reactive Dyes

32041600

Oleum

38070020

Vinyl Sulphone

29041040

Sulphuric Acid

28070010

H Acid

29222160

Acetanilide

29242910

 

 

Exports :

 

Products :

Dyes

Countries :

  • Turkey
  • Taiwan
  • China
  • Indonesia

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Anil Organics, Ahmedabad, Gujarat, India
  • Associated Chemicals Industries, Ahmedabad, Gujarat, India

 

 

Customers :

Retailers

 

  • Be Fuwell, Taiwan
  • Himmat Space Agency, Haryana

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • State Bank of India
  • Bank of India
  • Oriental Bank of Commerce
  • Export Import Bank of India
  • Punjab National Bank
  • Indian Bank

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Non Convertible Debentures

400.000

400.000

Term Loans from Banks and Others

4397.387

4270.045

Hire Purchase Loans

2.295

17.232

Short-term borrowings

 

 

Working Capital Loan from Banks

1218.174

1368.246

Total

6017.856

6055.523

 

 

 

Banking Relations :

 

 

 

Statutory Auditors:

 

Name :

V. D. Shukla and Company 

Chartered Accountants

Address :

Ahmedabad, Gujarat, India

 

 

Cost Auditors:

 

Name :

V. H. Savaliya and Associates

Cost Accountants,

Address :

Ahmedabad, Gujarat, India

 

 

Wholly Owned Subsidiary:

  • Kiri International (Mauritius) Private Limited
  • Synthesis International Limited
  • SMS Chemicals Co. Limited
  • Chemhub Trading DMCC
  • Kiri Investment and Trading Singapore Private Limited

 

 

Joint Venture:

  • Lonsen Kiri Chemical Industries Limited

 

 

Associate Company:

  • Dystar Global Holdings (Singapore) Pte. Limited Associate Company
  • Kiri Infrastru Cture Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 26.09.2014

 

Authorised Capital : Rs. 2000.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 227.251 Millions

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,00,00,000

Equity Shares

Rs. 10/- each

Rs. 500.000 Millions

15,00,00,000

Preference Shares

Rs. 10/- each

Rs. 1500.000 Millions

 

Total

 

Rs. 2000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

19,000,053

Equity Shares

Rs.10/- each

Rs. 190.001 Millions

 

 

 

 

 

NOTE:

 

The reconciliation of the number of shares outstanding as at 31.03.2012 and 31.03.2011 is set out below:

 

Particulars

31.03.2014

Number of shares at the beginning

19,000,053

Add: Equity Shares issued during the year

--

Number of shares at the end

19,000,053

 

 

The details of shareholders holding more than 5% shares as at 31.03.2012 and 31.03.2011 are set out below:

 

Name of the shareholders

No. of shares

% held as at 31.03.2014

Mr. Pravin Kiri

2501680

13.17

Mr. Manish Kiri

1859391

9.79

GMO Emerging Markets Fund

12317311016942

5.35

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

190.001

190.001

190.001

(b) Reserves & Surplus

945.292

1740.741

3600.205

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

130.000

0.000

Total Shareholders’ Funds (1) + (2)

1135.293

2060.742

3790.206

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4954.481

4930.194

1644.969

(b) Deferred tax liabilities (Net)

210.508

212.948

223.119

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5164.989

5143.142

1868.088

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1528.775

1531.317

3183.923

(b) Trade payables

563.752

887.024

972.852

(c) Other current liabilities

2045.508

1036.209

1130.907

(d) Short-term provisions

13.813

14.395

13.594

Total Current Liabilities (4)

4151.848

3468.945

5301.276

 

 

 

 

TOTAL

10452.130

10672.829

10959.570

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2631.999

2647.806

2953.454

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1090.754

1088.482

948.069

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1697.749

1666.489

1663.608

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

214.274

316.665

368.582

(e) Other Non-current assets

6.513

14.442

115.520

Total Non-Current Assets

5641.289

5733.884

6049.233

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

909.875

1492.706

1586.736

(c) Trade receivables

3196.660

2951.037

2659.017

(d) Cash and cash equivalents

61.639

28.567

31.478

(e) Short-term loans and advances

635.197

458.563

614.479

(f) Other current assets

7.470

8.072

18.627

Total Current Assets

4810.841

4938.945

4910.337

 

 

 

 

TOTAL

10452.130

10672.829

10959.570

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

5829.450

5246.152

5345.384

 

Other Income

5.747

14.195

25.028

 

TOTAL (A)

5835.197

5260.347

5370.412

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3531.541

4153.112

3617.820

 

Purchases of Stock-in-Trade

72.775

80.821

146.863

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

731.280

74.797

()106.039

 

Employees benefits expense

199.977

157.129

214.292

 

Other expenses

 

 

 

 

Administrative Expenses

71.664

51.588

89.190

 

Manufacturing Expenses

525.393

331.972

422.588

 

Selling & Distribution Expenses

81.358

63.345

112.175

 

Prior Period Adjustments

2.254

2.057

2.154

 

Extraordinary item

287.661

1115.919

218.412

 

TOTAL (B)

5503.903

6030.740

4717.455

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

331.294

(770.393)

652.957

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

772.623

754.279

523.887

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(441.329)

(1524.672)

129.070

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

334.964

319.790

302.562

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(776.293)

(1844.462)

(173.492)

 

 

 

 

 

Less

TAX (I)

(2.440)

(10.170)

62.402

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(773.853)

(1834.292)

(235.894)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

1767.950

530.493

1561.483

 

TOTAL EARNINGS

1767.950

530.493

1561.483

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

197.160

121.664

456.264

 

Machinery and Spares

0.000

0.000

305.933

 

TOTAL IMPORTS

197.160

121.664

762.197

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(40.73)

(96.54)

(12.42)

 

 

Expected Sales (2014-2015) : Rs.5800.000 Millions

 

The above information has been parted by Ms. Shruti (Deputy General Manager)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(13.27)

(34.96)

(4.41)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.68

(14.68)

12.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(10.13)

(23.29)

(2.08)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.68)

(0.90)

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.71

3.14

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.42

0.93

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

190.001

190.001

190.001

Reserves & Surplus

3600.205

1740.741

945.292

Share Application money pending allotment

0.000

130.000

0.000

Net worth

3790.206

2060.742

1135.293

 

 

 

 

long-term borrowings

1644.969

4930.194

4954.481

Short term borrowings

3183.923

1531.317

1528.775

Total borrowings

4828.892

6461.511

6483.256

Debt/Equity ratio

1.274

3.136

5.711

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5345.384

5246.152

5829.450

 

 

(1.856)

11.119

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5345.384

5246.152

5829.450

Profit

(235.894)

(1834.292)

(773.853)

 

(4.41%)

(34.96%)

(13.27%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION DETAILS

 

HIGH COURT OF GUJARAT

STAMP NUMBER No. 2327 of 201

Status : PENDING

 

CCIN No : 001087201202327

 

Last Listing Date:

23/11/2012

 

Coram

·         ADDITIONAL REGISTRAR ( JUDICIAL)

·          

 

 

S.NO.

Name of the Petitioner

Advocate On Record

 

1

PRABHA CHEM INDUSTRIES

MR ABHISHEK M MEHTA for: null http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

 

S.NO.

Name of the Respondant

Advocate On Record

1

KIRI INDUSTRIES LTD.

 

 

Presented On

: 08/11/2012

Registered On

: 08/11/2012

Bench Category

: SINGLE BENCH

District

: AHMEDABAD

Case Originated From

: THROUGH HIS/HER/THEIR ADVOCATE

Listed

: 0 times

StageName

: OFFICE OBJECTION (FILING STAGE)

 

Office Objection

Filing Stage
Filing Stage
Filing Stage
Filing Stage

·         WHETHER INDEX-CUM-CHRONOLOGY OF DOCUMNETS AND EVENTS FILED ?

·         WHETHER VAKALATNAMA SIGNED BY ALL PETITIONERS/ APPELLANTS & ACCEPTEDBY ADVOCATE

·         WHETHER COPIES ARE LEGIBLE AND WHETHER TYPED COPIES OF HAND WRITTEN ANNEXURES FILED ?

·         BLANKS IN MEMO

 

Classification

  • SJ - OJ - COMPANY PETITION - COMPANIES ACT, 1956 - WINDING UP - 433 AND 434

Act

  • COMPANIES ACT, 1956

 

Office Details

 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

08/11/2012

VAKALATNAMA

MR ABHISHEK M MEHTA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

5

MR ABHISHEK M MEHTA:1

2

08/11/2012

MEMO OF APPEAL/PETITION/SUIT

MR ABHISHEK M MEHTA ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

100

MR ABHISHEK M MEHTA:1

Court Proceedings

 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

23/11/2012

51

-

OFFICE OBJECTION (FILING STAGE)

NEXT DATE

·         ADDITIONAL REGISTRAR ( JUDICIAL)

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT:

 

With Asia’s growing contribution to the global chemical industry, India emerges as one of the focus destinations for chemical Companies worldwide. Focused growth and planning for the chemical sector would enhance the global competitiveness and increase domestic value addition through the chemical sector and to provide technological depth which lead to sustained economic growth. In order to realize the economic growth and leverage the chemical industries would require significant investments in capacity creation, technology development, access to feedstock and a larger pool of skilled human resources. The Indian chemical industry can deliver on an accelerated growth phase, provided a clearly defined vision along with a strategic roadmap can be provided to grow and compete with global chemical companies.

 

Subject engaged in the business of Production and Marketing of Reactive Dyes, Dye Intermediates and Basic Chemicals and it has fully backward integrated process to manufacture Dyes, Dye Intermediates and basic chemicals. KIL has started business operations since 1998 and with constant efforts and technology upgradation are producing quality products. Over the years with strong relationships and product basket, the Company has established large sales network with many countries.

 

KIL aims to capitalize an opportunity for high growth in chemicals and dyes industry with reduction in operating cost and to focus on research & development, quality controls, testing & packaging, long term relationships with customers, distributors, agents & dealers which lead to compete with domestic and international players. KIL’s strategy is to provide utmost customer satisfaction by being close to clients through extensive research and development, continuous empowerment of human resources and quality control.

 

OUTLOOK AND OPPORTUNITIES:

 

Chemical Industry is one of the fast growing industries under the Indian Economy. It is also one of the oldest domestic industries of India which started working soon after Independence in 1947. This industry is at turning point as shifts in society, environment, macroeconomics and technology bring a new set of challenges and opportunities in the new decade. This industry is a key industry. Its products and services are instrumental in meeting the needs of mankind. It is present in all areas of life, from food and clothing, housing, communications, transport - right through to leisure activities. In addition, it is also ancillary industry for other sectors like energy sector, power and information technologies sector. It also plays major role in providing and supporting performance improvements, research and development progress and also create employment in other industries. KIL believes that it has established a reputation as a manufacturer of superior quality products. In order to cater the changing needs of its customers, the Company has set up an in-house research and development facility in India to develop best product mix and processes, which lead to compete with domestic and international players.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Zero Coupon Foreign Currency Convertible Bonds

42.139

24.650

Term Loans from Banks

112.660

218.267

Short-term borrowings

 

Working Capital Facility

 

96.590

Loans from Directors / Promoters

 

12.281

Interoperate Deposits

310.601

54.200

Total

465.400

405.988

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10455274

27/09/2013

450,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTER ONE BUILDING, FLOOR 21, WORLD TRADE CENTER COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B87623187

2

10424536

28/03/2014 *

2,176,400,000.00

STATE BANK OF INDIA

3RD FLOOR, AMRIT JAYANTI BHAVAN, NAVJIVAN TRUST,
BUILDING, NAVRANGPURA, AHMEDABAD, GUJARAT - 380006, INDIA

C09665464

3

10424538

28/03/2014 *

2,740,100,000.00

STATE BANK OF INDIA

3RD FLOOR, AMRIT JAYANTI BHAVAN, NAVJIVAN TRUST,
BUILDING, NAVRANGPURA, AHMEDABAD, GUJARAT - 380006, INDIA

C09024753

4

10384640

28/09/2012

525,300,000.00

INDIAN BANK

AHMEDABAD MAIN BRANCH, ETERNIA COMPLEX, 74, SWASTIK SOCIETY, OFF. CG ROAD, NAVRANGPURA, AHMEDABAD,
GUJARAT - 380009, INDIA

B61442356

5

10375838

09/08/2012

85,800,000.00

EXPORT-IMPORT BANK OF INDIA

CENTER ONE BUILDING, FLOOR 21, WORLD TRADE CENTER COMPLEX, CUFFE PARADE,, MUMBAI, MAHARASHTRA - 40
0005, INDIA

B57845000

6

10360164

01/06/2012

400,000,000.00

IFCI LIMITED

IFCI TOWER61 NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B41434796

7

10322042

30/11/2011

30,000,000.00

S. E. INVESTMENTS LIMITED

S-547IIND FLOOR MAIN ROAD, SHAKAR PUR, NEW DELHI, DELHI - 110092, INDIA

B27381920

8

10321746

09/11/2011

1,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG. GROUND FLOOR, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B26610568

9

10278588

28/03/2014 *

6,297,800,000.00

STATE BANK OF INDIA

3RD FLOOR, AMRIT JAYANTI BHAVAN, NAVJIVAN TRUST,
BUILDING, NAVRANGPURA, AHMEDABAD, GUJARAT - 380006, INDIA

C09662628

10

10281369

03/08/2011 *

945,000,000.00

EXPORT - IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 40
0005, INDIA

B17843731

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2014

 

 

Outstanding Letter of Credits issued by Banks

--

Guarantees given by Banks on behalf of the Company for various purposes

18.829

Corporate Guarantees given by the Company on behalf of the Joint Venture Company

890.000

Disputed Income Tax / Excise matters for various assessment years for which appeals are pending with Appellate authorities

179.813

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2014

 

(Rs. In Millions)

 

Quarter Ended

30.06.2014

(unaudited)

1. Income from operations

 

a) Net sales/ Income from operation (net of excise duty)

2398.103

b) Other operating income

33.458

Total income from Operations(net)

2431.561

2.Expenditure

 

a) Cost of material consumed

1443.272

b) Purchases of stock in trade

136.625

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

348.941

d) Employees benefit expenses

33.430

e) Depreciation and amortization expenses

49.362

f) Other expenditure

313.977

Total

2325.607

3. Profit from operations before other income and financial costs

105.954

4. Other income

1.348

5. Profit from ordinary activities before finance costs

107.302

6. Finance costs

187.969

7. Profit before exceptional Items and Tax

(80.667)

6. Exceptional Items

--

9. Profit before tax

(80.667)

10.Tax expenses

--

11.Net Profit for the Period

(80.667)

14.Paid-up equity share capital (Nominal value Re. 10/- per share)

190.001

ii) Earnings per share (after extraordinary items)

 

(a) Basic and diluted

 

 

(4.25)

 

 

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

14106621

- Percentage of shareholding

74.25

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

2217564

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

45.32

Percentage of shares (as a % of total share capital of the company)

11.67

 

 

b) Non  Encumbered

 

Number of shares

2675868

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

54.68

Percentage of shares (as a % of total share capital of the company)

14.08

*Excludes shares represebted by Global Depository Receipts.

 

 

 

B. Investor Complaints

 

Pending at the beginning of the quarter

NIL

Receiving during the quarter

NIL

Disposed of during the quarter

NIL

Remaining unreserved at the end of the quarter

NIL

 

NOTE:

 

The Company operates in a single segment i.e. Dyes, Dyes Intermediates and Basic Chemicals. As per accounting Standard 17 on segment reporting issued by the ICAI, the same is considered constitute as single primary segment.


Previous period figures have been regrouped and rearranged, wherever considered necessary.


The above results were reviewed by the Audit Committee and thereafter approved by the Board of Directors at their meeting held on August 11, 2014.


The Statutory Auditors have carried out a Limited Review of the uneudited financial results for the quarter ended June 30, 2014.


The figures for the quarter ended March 31, 2014 are the balancing figures between audited figures in respect of the full financial year and nine months ended December 31, 2013.

 

FIXED ASSETS

 

TANGIBLE ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Electrification
  • Office Equipments
  • Furniture and Fixture
  • Vehicles
  • Capital Work In Progress

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.45

UK Pound

1

Rs.98.88

Euro

1

Rs.77.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.