MIRA INFORM REPORT

 

 

Report Date :

24.12.2014

 

 

 

 

Tel. No.:

91-278-2445415/37

 

 

IDENTIFICATION DETAILS

 

Name :

MADHU SILICA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 147, GIDC Estate, Village Vartej, Bhavnagar - 364060, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.10.1987

 

 

Com. Reg. No.:

04-010073

 

 

Capital Investment / Paid-up Capital :

Rs.97.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24299GJ1987PTC010073

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCM4381J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Precipitated Silica’s.

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects MSPL’s well-established operations and its leadership position in the domestic precipitated slica industry supported by healthy financial risk profile and decent profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities : AA-

Rating Explanation

High degree of safety and very low credit risk

Date

12.08.2014

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities : A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

12.08.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Pravin Parmar

Designation :

Accounts Manager

Contact No.:

91-9227773021

Date :

24.12.2014

 

 

LOCATIONS

 

Registered/ Head Office/ Factory 1:

Plot No. 147, GIDC Estate, Village Vartej, Bhavangar – 364060, Gujarat, India

Tel. No.:

91-278-2541766/ 2541866/ 2939550/ 2939560/2540800/3209029/3209154

Mobile No.:

91-9227773021 (Mr. Pravin)

Fax No.:

91-278-2541200

E-Mail :

madhusilica@madhusulica.com

rameshshah@madhusilica.com

darshakshah@madhusilica.com

ram@madhusilica.com

miteshshah@madhusilica.com

disha.bapodara@madhusilica.com

Website :

http://www.madhusilica.com

Location :

Owned

 

 

Factory 2 :

53, 55, 56 – B, G.I.D.C, Chitra Industrial Estate, Bhavnagar – 364004, Gujarat, India

Tel. No.:

91-278-2445415/ 37/ 2446263/ 6161

Fax No.:

91-278-2446159

 

 

Factory 3:

40, GIDC, Chitra, Bhavnagar – 364004, Gujarat, India

 

 

Marketing Offices 1 :

Delhi Office :

1104, Devika Tower, 6-Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-46542225/ 6/ 7/ 8

Fax No.:

91-11-46542229

E-Mail :

anilarora@madhusilica.com

madhusilicadelhi@airtelbroadband.in

 

 

Marketing Offices 2 :

Mumbai Office :

6, "Suyog", Gokhala Road (N), Dadar, Mumbai, Maharashtra, India

Tel. No.:

91-22-24323065/ 28221770/ 24228865

Fax No.:

91-22-28376184

E-Mail :

baleri@vsnl.com

 

 

DIRECTORS

 

As on 19.07.2014

 

Name :

Mr. Rameshchandra Vinaychand Shah

Designation :

Managing director

Address :

1899/A,  Vasudha, Opposite Akash Ganga Flats, New Rupani Circle, Bhavnagar - 364001, Gujarat, India

Date of Birth/Age :

14.08.1945

Qualification :

B.Sc.

Experience :

42 Years

Date of Appointment :

20.10.1987

PAN No.:

AJBPS3136R

DIN No.:

00062983

 

 

Name :

Mr. Darshak Rameshchandra Shah

Designation :

Director

Address :

1899/A Vasudha, Opposite Akash Ganga Flats, Rupani Circle, Bhavnagar – 364002, Gujarat, India

Date of Birth/Age :

02.01.1974

Qualification :

B. Tech. (Chem)

Experience :

16 Years

Date of Appointment :

02.09.1997

PAN No.:

AGYPS8543E

DIN No.:

00063063

 

 

Name :

Mr. Dattatray Anant Vartak

Designation :

Director

Address :

202, B Wing, Alok Apartment, Mahant Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

15.12.1934

Date of Appointment :

20.11.1987

DIN No.:

00085059

 

 

Name :

Neepa Udaykant Mehta

Designation :

Director

Address :

102 - Panna Tower, Plot No. 1940-B, Rupani, Bhavnagar – 364001, Gujarat, India

Date of Birth/Age :

26.01.1968

Date of Appointment :

01.09.2007

PAN No.:

ACFPM7152E

DIN No.:

01780860

 

 

KEY EXECUTIVES

 

Name :

Mr. Pravin Parmar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.07.2014

 

Names of Shareholders

 

No. of Shares

Ramesh V Shah

 

232201

Ramesh V. Shah (HUF)

 

133063

Kalpanaben R. Shah

 

89302

Darshak R shah

 

253626

Reena D. Shah

 

20129

R.V. Shah Family Trust, India

 

36000

Darshak Finstock Private Limited, India

 

45045

Bharat P. Raut

 

9600

Bharat P. Raut (HUF)

 

1440

Vidya B. Raut

 

7680

Manas B. Raut

 

480

Charumati Mehta

 

39345

Ragini A Dhru / Avinash V. Dhru

 

1700

Jhankhana V. Vora / Viral C. Vora

 

3363

Kalyani P. Vohra/ Prakash A. Vohra

 

2019

Shivani T Mehta/ Tushar H. Mehta

 

2000

Neepa U. Mehta/ Charumati U. Mehta

 

3229

Dattarai Vartak

 

5864

Ajita Patil

 

12472

Prasad D. Vartak

 

5864

Shardaben Shastry

 

21964

Ramesh R. Shastry

 

24674

Nalini S. Shastry

 

2509

Vaibhav S. Shastry

 

2422

Chetana S. Shastry

 

2421

Chitra R. Shastry

 

11588

Total

 

970000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 19.07.2014

 

Category

Percentage

Bodies corporate

4.64

Directors or relatives of Directors

86.62

Other top fifty shareholders

8.74

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Precipitated Silica’s.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         China

·         Nigeria

·         Asian Country

·         Europe

·         Middle East

 

 

Imports :

 

Products :

Machinery

Countries :

·         USA

·         Sweden

·         Germany

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Gujarat Heavy Chemical Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

--

--

--

Remark:

Not Divulged

 

 

Customers :

Reference :

Hindustan Unilever Group

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

--

--

--

Remark:

Not Divulged

 

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

Bank Name

Standard Chartered Bank

Branch

Abhijeet Ii, Ground Floor, Near Mithakhali Six Roads, Ahmedabad - 380006,Gujarat, India

Person Name (With Designation)

Mr. Anand Harkat

Contact Number

91-9825098785

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

CC/PCFC – Rs. 350.000 Millions / TL Rs. 350.000 Millions

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         State Bank of Saurashtra, Chitra Industrial Estate Branch, Chitra, Bhavnagar - 364001, Gujarat, India

·         State Bank of India, Chitra Industrial Estate Branch, Bhavnagar, Gujarat, India

·         HDFC Bank, Vaghawadi Branch, Bhavnagar, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

150.033

(59.340)

Foreign currency term loans from banks

59.967

119.872

Short-term borrowings

 

 

Loans repayable on demand

39.097

168.922

Total

249.097

229.454

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

P. G. Hemani And Company

Chartered Accountants

Address :

"ARISTO" 2nd Floor, Near Radha Mandir, Waghawadi Road, Bhavnagar – 364001, Gujarat, India 

Income-tax PAN of auditor or auditor's firm :

AAEFP1906A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Sister Concern:

·         Darshak Finstock Private Limited, India

·         R.V. Shah Family Trust, India

·         Aquagel Chemicals (Bhavnagar) Private Limited, India [U24200GJ2012PTC070324]

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

·         Aquagel Chemicals Private Limited, India [U24110MH1990PTC254953]

·         Darshak Finstock Private Limited, India [U65910GJ1991PTC015449]

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.100/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

970000

Equity Shares

Rs.100/- each

Rs. 97.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

97.000

60.000

54.000

(b) Reserves & Surplus

2504.945

1770.269

1484.042

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2601.945

1830.269

1538.042

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

210.000

60.532

120.651

(b) Deferred tax liabilities (Net)

50.129

0.000

12.000

(c) Other long term liabilities

1.475

1.458

1.168

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

261.604

61.990

133.819

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

58.567

221.705

267.194

(b) Trade payables

319.843

161.306

132.290

(c) Other current liabilities

177.324

77.072

77.743

(d) Short-term provisions

287.799

227.486

197.173

Total Current Liabilities (4)

843.533

687.569

674.400

 

 

 

 

TOTAL

3707.082

2579.828

2346.261

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2149.774

778.897

1016.147

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

57.134

0.032

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.762

0.762

0.762

(c) Deferred tax assets (net)

0.000

39.465

0.000

(d)  Long-term Loan and Advances

19.059

20.328

67.862

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2226.729

839.484

1084.771

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

40.521

587.824

257.801

(b) Inventories

140.502

112.669

82.188

(c) Trade receivables

866.491

690.756

597.497

(d) Cash and cash equivalents

48.765

40.805

14.422

(e) Short-term loans and advances

48.497

89.855

83.768

(f) Other current assets

335.577

218.435

225.814

Total Current Assets

1480.353

1740.344

1261.490

 

 

 

 

TOTAL

3707.082

2579.828

2346.261

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from operations

3660.388

2743.569

2453.912

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION  

986.820

614.703

666.705

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

145.550

288.240

262.093

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

841.270

326.463

404.612

 

 

 

 

 

 

TAX

214.594

94.235

121.700

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

626.676

232.227

282.912

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1175.598

541.578

541.578

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

0.000

23.200

28.300

 

Proposed Dividend

0.000

0.000

51.962

 

Tax on Dividend

0.000

0.000

8.429

 

Balance Carried to the B/S

1802.274

1175.598

966.571

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

646.06

NA

NA

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

17.12

8.46

11.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.05

12.86

17.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.18

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.15

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.75

2.53

1.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

54.000

60.000

97.000

Reserves & Surplus

1484.042

1770.269

2504.945

Net worth

1538.042

1830.269

2601.945

 

 

 

 

long-term borrowings

120.651

60.532

210.000

Short term borrowings

267.194

221.705

58.567

Total borrowings

387.845

282.237

268.567

Debt/Equity ratio

0.252

0.154

0.103

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

2453.912

2743.569

3660.388

 

 

11.804

33.417

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

2453.912

2743.569

3660.388

Profit

282.912

232.227

626.676

 

11.53%

8.46%

17.12%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2014

31.03.2013

31.03.2012

 

(Rs. In Millions)

Current maturities of long-term debt

149.966

59.340

59.340

 

 

 

 

Total

149.966

59.340

59.340

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: Registered office of the company has been shifted from 53, 55, 56 - B, G.I.D.C, Chitra Industrial Estate, Bhavnagar - 364004, Gujarat, India to the present address w.e.f.01.12.2012.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Loans and advances from directors

5.769

31.278

Loans and advances from others

13.701

21.505

Total

19.470

52.783

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10484608

14/03/2014

300,000,000.00

STANDARD CHARTERED BANK

ABHIJEET II, GROUND FLOOR, NR. MITHAKHALI SIX ROADS, AHMEDABAD, GUJARAT - 380006, INDIA

C00410092

2

10212581

12/04/2010

237,360,000.00

STANDARD CHARTERED BANK

ABHIJEET II, GROUND FLOOR, NR. MITHAKHALI SIX ROADS, AHMEDABAD, GUJARAT - 380006, INDIA

A83355156

3

10212580

14/10/2014 *

537,360,000.00

STANDARD CHARTERED BANK

ABHIJEET II, GROUND FLOOR, NR. MITHAKHALI SIX RODS, AHMEDABAD, GUJARAT - 380006, INDIA

C31899297

4

10156730

02/08/2013 *

350,000,000.00

STANDARD CHARTERED BANK

ABHIJEET II, GROUND FLOOR, NEAR MITHAKALI SIX ROADS, AHMEDABAD, GUJARAT - 380006, INDIA

B82473430

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.45

UK Pound

1

Rs.98.88

Euro

1

Rs.77.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

 

 

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.