MIRA INFORM REPORT

 

 

Report Date :

26.12.2014

 

IDENTIFICATION DETAILS

 

Name :

AKIN CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Jash Chambers, 5th Floor, Sir P. M. Road, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.07.1997

 

 

Com. Reg. No.:

11-109677

 

 

Capital Investment / Paid-up Capital :

Rs.15.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51496MH1997PTC109677

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA19270G

 

 

PAN No.:

[Permanent Account No.]

AACCA4152E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Chemical and Solvents.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating takes into consideration company’s established market position, led by promoters’ extensive experience in the chemical trading activity and sound financial risk profile of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

BBB- (Long Term Rating)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 06, 2014

 

Rating Agency Name

CRISIL

Rating

A3 (Short Term Rating)

Rating Explanation

Moderate degree of safety and high credit risk.

Date

February 06, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Dinesh Pandya

Designation :

Not Divulged

Contact No.:

91-22-22660015

Date :

20.12.2014

 

 

LOCATIONS

 

Registered Office :

Jash Chambers, 5th Floor, Sir P. M. Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22660015 / 40985000 / 22612156

Fax No.:

91-22-22666962 / 22666973 / 40985005 / 40985050

E-Mail :

om.bang@akinchemicals.com

info@akinchemicals.com

Website :

http://www.akinchemicals.com

Area :

3500 Sq. ft

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Sevantilal Jivanlal Parekh

Designation :

Director

Address :

Bhartiya Bhavan, 5th Floor, 72, Marine Drive, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

21.07.1932

Date of Appointment :

23.04.2003

DIN No.:

00010767

PAN No.:

AAIPS5621B

 

 

Name :

Mr. Vishal Vinod Somani

Designation :

Director

Address :

Bharti Bhavan, 1st Floor, Flat No. 5, 72, N. S. Road, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

13.07.1976

Date of Appointment :

23.04.2003

DIN No.:

00182426

 

 

Name :

Mr. Rajesh Kumar Tapuriah

Designation :

Director

Address :

82, Sujata, Little Gibbs Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

06.01.1965

Date of Appointment :

01.07.1998

DIN No.:

00203841

PAN No.:

ABPPT9055Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

16.50

Directors or relatives of Directors

80.65

Other top fifty shareholders

2.85

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Chemical and Solvents.

 

 

Products :

Product Description

ITC code

Chemical

98020000

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

--

--

--

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

--

--

--

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

The Federal Bank Limited, Fort Branch, 32, Bombay Samachar Marg, Mumbai-400001, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

S.G. KABRA and Company

Chartered Accountants

Address :

Wavell House, ,Ist Floor ,Ist, Dhobi Talao Lane, Mumbai -400002, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAVFS3160L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Other Related party:

  • Vaikunth Trading Company Private Limited
  • Sonpriya Investment Private Limited
  • Ragukul Properties and Investments Private Limited
  • Inter Veritas Private Limited
  • Everest Marble Agencies

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.000

15.000

15.000

(b) Reserves & Surplus

208.744

180.574

148.706

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

223.744

195.574

163.706

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

100.219

101.372

103.460

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

100.219

101.372

103.460

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

755.411

744.865

752.851

(c) Other current liabilities

8.409

5.933

6.842

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

763.820

750.798

759.693

 

 

 

 

TOTAL

1087.783

1047.744

1026.859

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.436

12.517

14.100

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.773

0.673

0.673

(c) Deferred tax assets (net)

0.703

0.563

0.563

(d)  Long-term Loan and Advances

0.769

0.738

0.745

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.681

14.491

16.081

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

239.074

84.826

199.159

(c) Trade receivables

517.192

750.945

609.086

(d) Cash and cash equivalents

312.365

184.887

192.659

(e) Short-term loans and advances

6.471

12.595

9.874

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1075.102

1033.253

1010.778

 

 

 

 

TOTAL

1087.783

1047.744

1026.859

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

87.606

82.475

NA

 

 

 

 

 

 

FINANCIAL EXPENSES

41.288

33.935

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

46.317

48.540

NA

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

2.356

2.571

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

43.961

45.969

41.763

 

 

 

 

 

 

TAX

14.159

14.100

13.762

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

29.802

31.869

28.001

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

170.409

138.541

NA

 

 

 

 

 

 

Balance Carried to the B/S

200.211

170.409

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.87

NA

NA

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

4.05

4.39

4.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.24

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.45

0.52

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.38

1.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.000

15.000

15.000

Reserves & Surplus

148.706

180.574

208.744

Net worth

163.706

195.574

223.744

 

 

 

 

long-term borrowings

103.460

101.372

100.219

Short term borrowings

0.000

0.000

0.000

Total borrowings

103.460

101.372

100.219

Debt/Equity ratio

0.632

0.518

0.448

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10341937

16/03/2012

100,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B34933648

2

10346653

12/09/2014 *

220,000,000.00

YES BANK LIMITED

9 THE FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR
ANNIE BESANT RAOD, WORLI,, MUMBAI, MAHARASHTRA -
400018, INDIA

C36259620

3

10283152

29/06/2012 *

180,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

B42655407

4

10267274

16/12/2010

3,500,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

LAXMAN ZULLA, 1ST FLOOR, 50, RANADE ROAD,, DADAR,
MUMBAI, MAHARASHTRA - 400028, INDIA

B05395801

5

10217791

06/04/2010

80,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

6TH FLOOR, ACKRUTI CENTRE POINT, MIDC CENTRAL ROAD, NEXT TO MAROL TELEPHONE EXCHANGE, ANDHERI (E),
MUMBAI, MAHARASHTRA - 400093, INDIA

A84460633

6

10183344

14/10/2009

60,000,000.00

THE SARASWAT CO-OP BANK LTD

FORT BRANCH, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A72594989

7

10113251

23/06/2008

20,000,000.00

THE SARASWAT CO-OP BANK LTD

FORT BRANCH, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

A41561507

8

80047295

29/03/2011 *

530,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD

SME NARIMAN POINT BRANCH,MITTAL COURT A WING, 1ST
FLOOR,VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI,
MAHARASHTRA - 400021, INDIA

B12596821

9

90152173

27/10/2010 *

110,000,000.00

THE SARASWAT CO-OP BANK LTD

FORT BRANCH, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B00190314

10

80008146

05/09/2014 *

750,000,000.00

THE SARASWAT COOPERATIVE BANK LTD

SME NARIMAN POINT BRANCH,MITTAL COURT A WING, 1ST
FLOOR,VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI,
MAHARASHTRA - 400021, INDIA

C21790589

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.46

UK Pound

1

Rs.98.51

Euro

1

Rs.77.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.