MIRA INFORM REPORT

Report Date :

26.12.2014

IDENTIFICATION DETAILS

Name :	B.M.M. ISPAT LIMITED
Formerly Known As :	B.M.M. IRONORE PRIVATE LIMITED
Registered Office :	#114, Danapur Village, Hobli Marrimanahalli, Hospet Taluq, Bellary District, Karnataka – 583222
Country :	India
Financials (as on) :	31.03.2013
Date of Incorporation :	15.04.2002
Com. Reg. No.:	08-030365
Capital Investment / Paid-up Capital :	Rs. 1029.248 Millions
CIN No.: [Company Identification No.]	U13100KA2002PLC030365
IEC No.:	Not Available
TAN No.: [Tax Deduction & Collection Account No.]	BLRB05074G
PAN No.: [Permanent Account No.]	AACCB3556B
Legal Form :	A Closely Held Public Limited Liability Company.
Line of Business :	Subject is engaged in Trading in Iron Ore, Generation and Sale of Power, Manufacturing TMT Bars and Iron ORE Processing.
No. of Employees :	Information declined by the management.

RATING & COMMENTS

MIRA’s Rating :

B (34)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 3700000
Status :	Moderate
Payment Behaviour :	Slow But Correct
Litigation :	Clear
Comments :	Subject is an established company having moderate track record. As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to financial are not available for any sources. As per available financial of 2013, the rating takes into consideration company’s moderate financial risk profile marked be declining in profitability margins and increased in external borrowing of the company over previous year. However, trade relations are fair. Business is active. Payments are reported to be slow but correct. The company can be considered for business dealing with some caution.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – September 30, 2014

Country Name	Previous Rating (30.06.2014)	Current Rating (30.09.2014)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

EXTERNAL AGENCY RATING

Rating Agency Name	ICRA
Rating	Term loans facilities = BB
Rating Explanation	Inadequate credit quality and high credit risk
Date	May 2014

Rating Agency Name	ICRA
Rating	Non- Fund based facilities = A4+
Rating Explanation	Minimal degree of safety and very high credit risk.
Date	May 2014

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

INFORMATION DENIED

Management non co-operative (Tel No.: 91-80-41495660)

LOCATIONS

Registered Office / Factory :	114, Danapur Village, Hobli Marriamanahalli, Hospet Taluk, Bellary District – 583 222, Karnataka, India
Tel. No.:	91-8394-244681/82/83/84
Fax No.:	91-8394-244680/244686
E-Mail :	suman@bmm.in
Website :	http://www.bmm.in
Location :	Owned
Corporate Office :	101, 1st Floor, Pride Elite, No.10, Museum Road. Bangalore – 560001, Karnataka, India.
Tel. No.:	91-80-41495660/ 1/ 3
Fax No.:	91-80-41495663/ 4
E-Mail :	bmmco@bmm.in bmmplant@bmm.in
Website :	www.bmm.in

DIRECTORS

AS ON 30.09.2014

Name :

Mr. Dinesh Kumar Singhi

Designation :

Managing Director

Address :

No.7-201-1, Shravanipride Basavangudi Market Road, Bangalore – 560004, Karnataka, India

Date of Birth/Age :

14.01.1971

Qualification :

B.E.(Mech)

Date of Appointment :

30.04.2012

PAN No.:

AAMHS2836L

DIN No.:

00208064

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U13201KA1999PTC024827	H.K.T. MINING PRIVATE LIMITED	Managing director	30/04/2007	26/02/1999	-	Amalgamated	NO
2	U67120KA1999PTC025712	SINGHI FINLEASE PRIVATE LIMITED	Director	15/09/1999	15/09/1999	-	Active	NO
3	U67120KA2001PTC028490	SNEHFIN INVESTMENTS PRIVATE LIMITED	Director	22/01/2001	22/01/2001	-	Active	NO
4	U13100KA2002PLC030365	B.M.M. ISPAT LIMITED	Managing director	30/04/2012	15/04/2002	-	Active	NO
5	U01010KA2004PTC033519	SHREE GAVISIDDESHWARA MINERALS PRIVATE LIMITED	Director	02/04/2007	16/11/2004	-	Strike off	NO
6	U70101KA2005PTC037125	SHRAVANEE PROPERTIES PRIVATE LIMITED	Director	02/09/2005	02/09/2005	-	Active	NO
7	U45203KA2006PTC040944	RANJITPURA INFRASTRUCTURE PRIVATE LIMITED	Director	28/09/2007	03/08/2007	-	Active	NO
8	U67120KA2007PTC043709	SINGHI HOLDINGS PRIVATE LIMITED	Director	27/08/2007	27/08/2007	-	Active	NO
9	U40300KA2007PLC043746	BMM Cements Limited	Director	02/05/2013	30/08/2007	-	Active	NO
10	U70101KA2007PTC041769	SNEH SHELTERS PRIVATE LIMITED	Director	26/09/2009	02/09/2008	-	Active	NO
11	U74899DL1995PTC070930	B. P.O .FINANCE AND INVESTMENTS PRIVATE LIMITED	Additional director	11/09/2009	11/09/2009	03/05/2010	Active	NO
12	U70101WB1986PTC101350	PANCHMUKHI PROPERTIES Private LIMITED	Additional director	11/09/2009	11/09/2009	03/05/2010	Active	NO
13	U40100KA2010PTC055239	BMM ENERGY PRIVATE LIMITED	Director	21/09/2010	21/09/2010	-	Active	NO
14	U70100KA2012PTC065798	BMM CONSTRUCTION & PROJECTS PRIVATE LIMITED	Director	07/09/2012	07/09/2012	-	Active	NO

Name :

Mrs. Snehalatha Singhi

Designation :

Director

Address :

No.7-201-1, Shravanipride Basavangudi Market Road, Bangalore – 560004, Karnataka, India

Date of Birth/Age :

08.12.1972

Qualification :

B. Com

Date of Appointment :

02.04.2012

PAN No.:

AJMPS0427Q

DIN No.:

00208131

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U67120KA1999PTC025712	SINGHI FINLEASE PRIVATE LIMITED	Director	15/09/1999	15/09/1999	-	Active	NO
2	U67120KA2001PTC028490	SNEHFIN INVESTMENTS PRIVATE LIMITED	Director	22/01/2001	22/01/2001	-	Active	NO
3	U13100KA2002PLC030365	B.M.M. ISPAT LIMITED	Whole-time director	02/04/2012	15/04/2002	-	Active	NO
4	U13201KA1999PTC024827	H.K.T. MINING PRIVATE LIMITED	Director	06/05/2003	06/05/2003	-	Amalgamated	NO
5	U01010KA2004PTC033519	SHREE GAVISIDDESHWARA MINERALS PRIVATE LIMITED	Director	16/11/2004	16/11/2004	-	Strike off	NO
6	U70101KA2005PTC037125	SHRAVANEE PROPERTIES PRIVATE LIMITED	Director	02/09/2005	02/09/2005	-	Active	NO
7	U14107KA2007PTC043429	LOKAPUR LIMESTONE MINING PRIVATE LIMITED	Director	20/07/2007	20/07/2007	-	Strike off	NO
8	U67120KA2007PTC043709	SINGHI HOLDINGS PRIVATE LIMITED	Director	27/08/2007	27/08/2007	-	Active	NO
9	U40300KA2007PLC043746	BMM Cements Limited	Director	10/08/2012	30/08/2007	-	Active	NO
10	U45203KA2006PTC040944	RANJITPURA INFRASTRUCTURE PRIVATE LIMITED	Director	25/09/2008	29/08/2008	03/02/2009	Active	NO
11	U70101KA2007PTC041769	SNEH SHELTERS PRIVATE LIMITED	Director	26/09/2009	02/09/2008	-	Active	NO
12	U74899DL1995PTC070930	B. P.O .FINANCE AND INVESTMENTS PRIVATE LIMITED	Additional director	11/09/2009	11/09/2009	03/05/2010	Active	NO
13	U70101WB1986PTC101350	PANCHMUKHI PROPERTIES Private LIMITED	Additional director	11/09/2009	11/09/2009	03/05/2010	Active	NO
14	U40100KA2010PTC055239	BMM ENERGY PRIVATE LIMITED	Additional director	03/09/2012	03/09/2012	-	Active	NO
15	U70100KA2012PTC065798	BMM CONSTRUCTION & PROJECTS PRIVATE LIMITED	Director	07/09/2012	07/09/2012	-	Active	NO

Name :

Mr. Laxmipat Dudheria

Designation :

Director

Address :

No.7-201-1, Shravanipride Basavangudi Market Road, Bangalore – 560004, Karnataka, India

Date of Birth/Age :

24.08.1962

Qualification :

CA

Date of Appointment :

12.07.2004

DIN No.:

00300443

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U67120KA2001PTC029030	VSL SECURITIES PRIVATE LIMITED	Director	21/05/2001	21/05/2001	-	Active	NO
2	U13100KA2002PLC030365	B.M.M. ISPAT LIMITED	Director	12/07/2004	12/07/2004	-	Active	NO
3	U01010KA2004PTC033519	SHREE GAVISIDDESHWARA MINERALS PRIVATE LIMITED	Director	16/11/2004	16/11/2004	-	Strike off	NO
4	U45200KA2006PTC040470	VSL REALTIES PRIVATE LIMITED	Director	11/09/2006	11/09/2006	-	Active	NO
5	U14107KA2007PTC043429	LOKAPUR LIMESTONE MINING PRIVATE LIMITED	Director	20/07/2007	20/07/2007	-	Strike off	NO
6	U40300KA2007PLC043746	BMM Cements Limited	Director	30/08/2007	30/08/2007	-	Active	NO
7	U13201KA1999PTC024827	H.K.T. MINING PRIVATE LIMITED	Director	25/07/2008	07/01/2008	-	Amalgamated	NO
8	U51109WB1994PTC066645	POLSON TIE-UP PVT. LTD.	Director	09/09/2009	09/09/2009	-	Active	NO
9	U40100KA2010PTC055239	BMM ENERGY PRIVATE LIMITED	Director	21/09/2010	21/09/2010	-	Active	NO

Name :

Mr. Mrutunjaya Senapati

Designation :

Director

Address :

002, Aster Block, Fantasy Gardens Apartments, 2nd Main, Kasturinagar, Bangalore-560043, Karnataka, India.

Date of Birth/Age :

15.05.1947

Qualification :

B.Sc. (Mechanical Engineering), MBA

Date of Appointment :

01.06.2012

PAN No.:

ABUPS2716C

DIN No.:

02167644

Name :

Mr. Subramaniyam Pratapgiri

Designation :

Director

Address :

10-28 Patel Nagar, P and T Colony, Dilsukhnagar, Hyderabad-500060, Andhra Pradesh, India

Date of Birth/Age :

25.09.1965

Date of Appointment :

26.07.2008

DIN No.:

00038729

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U99999TG1996PLC025571	VALLOUREC HEAT EXCHANGER TUBES LIMITED	Director	06/04/2006	06/04/2006	31/03/2008	Active	NO
2	U13100KA2002PLC030365	B.M.M. ISPAT LIMITED	Director	26/07/2008	09/08/2007	-	Active	NO
3	U92132TG2004PTC044170	DEEP ROOTS ENTERTAINMENT AND MOVIES PRIVATE LIMITED	Director	05/05/2008	05/05/2008	-	Active	NO
4	U40300KA2007PLC043746	BMM Cements Limited	Director	30/09/2013	02/05/2013	-	Active	NO

Name :

Mr. Bangalore Krishnamurthy Ganesh

Designation :

Whole-time director

Address :

Shashikiran, 1st Floor, Opposite Huda Park, 5^th Main, M J Nagar, Hospet, Karnataka – 583201, India

Date of Birth/Age :

07.05.1966

Date of Appointment :

19.09.2013

DIN No.:

02108349

Other Directorship :

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U14219KA2005PTC036020	KOPPAL MINES AND MINERALS PRIVATE LIMITED	Director	27/06/2005	27/06/2005	05/05/2008	Active	NO
2	U13100KA2002PLC030365	B.M.M. ISPAT LIMITED	Whole-time director	19/09/2013	01/07/2013	-	Active	NO

KEY EXECUTIVES

Name :	Suman Bajoria
Designation :	Secretary
Address :	House No. 251, 1^st Floor, 24^th Main, 5^th Phase, J.P. Nagar, Bangalore, Karnataka, India
Date of Birth/Age :	04.04.1982
Date of Appointment :	19.03.2008

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

AS ON 30.09.2014

Names of Shareholders	No. of Shares
Dinesh Kumar Singhi	47624940
Snehlatha Singhi	68605
Singhi Finlease Private Limited, India	16227491
Snehfin Investment Private Limited, India	34660750
Singhi Holdings Private Limited, India	3115000
Laxmipat Dudheria	70000
Dinesh Kumar Singhi (HUF)	55000
BPO Finance and Investment Private Limited, India	722500
Panchmukhi Properties Private Limited, India	725000
VSL Securities Private Limited, India	150000
Devendra Contra Private Limited, India	630000
Xplosion Entertainment Private Limited, India	12500
Ashok Kumar	10
Silas Nerella	10
Prashant Rajaram Hegde	10
Lakshmnarayana G	10
Ediga Hemendra Goud	10
Parvathappa N	10
TOTAL	104061846

AS ON 30.09.2014

Equity Share Break up (Percentage of Total Equity)

Category	Percentage of Holding
Bodies corporate	54.05
Directors or relatives of Directors	45.95
Total	100.00

BUSINESS DETAILS

Line of Business :

Subject is engaged in Trading in Iron Ore, Generation and Sale of Power, Manufacturing TMT Bars and Iron ORE Processing.

Products :

PRODUCTS	ITEM CODE NO.
Iron Ore	26011130
Power	84101100
Sponge Iron	73071110
Iron Ore	26011130

Brand Names :

Not Divulged

Agencies Held :

Not Divulged

Exports :

Not Divulged

Imports :

Not Divulged

Terms :

Selling :

Not Available

Purchasing :

Not Available

GENERAL INFORMATION

Suppliers :

Reference :	Not Divulged
Name of the Person :	Not Divulged
Contact No.:	Not Divulged
Since How Long Known :	Not Divulged
Experience :	Not Divulged
Maximum Limit Dealt :	Not Divulged

Customers :

Reference :	Not Divulged
Name of the Person :	Not Divulged
Contact No.:	Not Divulged
Since How Long Known :	Not Divulged
Experience :	Not Divulged
Maximum Limit Dealt :	Not Divulged

No. of Employees :

Information declined by the management.

Bankers :

• State Bank of India, Corporate Accounts Group Branch - 13039, "Ozone", 2nd Floor, #6-3-669, Punjagutta Main Road, Hyderabad - 500082, Andhra Pradesh, India
• Punjab National Bank, Large Corporate Branch, Centenary Building, No.28, M G Road, Bangalore - 560001, Karnataka, India
• Canara Bank, Prim Corporate Branch, 25, M.G. Road, Bangalore - 560001, Karnataka, India

Facilities :

(Rs. In Millions)

Secured Loan	As on 31.03.2013	As on 31.03.2012
LONG TERM BORROWINGS
Rupee term loan from bank	12440.171	9877.673
Other loans and advances	0.876	0.000
SHORT TERM BORROWINGS
Working capital loans from bank	1586.240	1357.313
Other loans and advances	609.662	788.072
Total	14636.949	12023.058

Banking Relations :
Auditors :
Name :	T.D. Jain and D.I. Sakaria Chartered Accountants
Address :	No. 34, Keshava Nivas, 3rd Floor, 1st Main, Gandhinagar, 1st Main, Gandhinagar, Bangalore – 560009, Karnataka, India
PAN No.:	AAAFO2177L
Memberships :	Not Available
Collaborators :	Not Available
Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:	ShravanI Constructions and Projects Singhi Finlease Private Limited, India [U67120KA1999PTC025712] Snehfin Investments Private Limited, India [U67120KA2001PTC028490] Singhi Holdings Private Limited, India [U67120KA2007PTC043709] BMM Cements Limited, India [U40300KA2007PLC043746] Shree Gavisiddeshwara Minerals Private Limited, India [U01010KA2004PTC033519] Sneh Shelters Private Limited, [U70101KA2007PTC041769] Shravanee Properties Private Limited, India [U70101KA2005PTC037125] Panchmukhi Properties Private Limited, India [U70101WB1986PTC101350] B. P.O .Finance and Investments Private Limited, India [U74899DL1995PTC070930] BMM Energy Private Limited, India [U40100KA2010PTC055239] Bharat Mines and Minerals Shri Gavisiddeshwara Minerals
Subsidiary company:	Ranj Itpura Infrastructure Private Limited, India [U45203KA2006PTC040944]

CAPITAL STRUCTURE

AS ON: 30.09.2014

Authorised Capital :

No. of Shares	Type	Value	Amount
160000000	Equity Shares	Rs.10/- each	Rs.1600.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
104061846	Equity Shares	Rs.10/- each	Rs.1040.618 Millions

AS ON: 31.03.2013

Authorised Capital :

No. of Shares	Type	Value	Amount
160000000	Equity Shares	Rs.10/- each	Rs.1600.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
102924765	Equity Shares	Rs.10/- each	Rs.1029.248 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS	31.03.2013	31.03.2012	31.03.2011
I.              EQUITY AND LIABILITIES
(1)Shareholders' Funds
(a) Share Capital	1029.248	1029.248	1021.998
(b) Reserves & Surplus	12193.423	11850.539	10072.228
(c) Money received against share warrants	0.000	0.000	0.000
(2) Share Application money pending allotment	0.000	0.000	0.000
Total Shareholders’ Funds (1) + (2)	13222.671	12879.787	11094.226
(3) Non-Current Liabilities
(a) long-term borrowings	13883.821	11300.446	4809.622
(b) Deferred tax liabilities (Net)	1238.669	750.826	592.627
(c) Other long term liabilities	0.598	331.626	115.057
(d) long-term provisions	48.928	36.974	26.262
Total Non-current Liabilities (3)	15172.016	12419.872	5543.568
(4) Current Liabilities
(a) Short term borrowings	2195.902	2145.386	1621.846
(b) Trade payables	1187.829	2064.365	1470.941
(c) Other current liabilities	1945.437	1844.122	1131.300
(d) Short-term provisions	69.322	100.805	7.885
Total Current Liabilities (4)	5398.490	6154.678	4231.972
TOTAL	33793.177	31454.337	20869.766
II.          ASSETS
(1) Non-current assets
(a) Fixed Assets
(i) Tangible assets	15073.460	11942.074	9303.498
(ii) Intangible Assets	13.639	10.844	10.683
(iii) Capital work-in-progress	10753.721	10215.449	3694.586
(iv) Intangible assets under development	0.000	0.000	0.000
(b) Non-current Investments	764.191	871.788	988.646
(c) Deferred tax assets (net)	0.000	0.000	0.000
(d) Long-term Loan and Advances	1775.738	2220.863	2737.391
(e) Other Non-current assets	9.047	1.465	11.181
Total Non-Current Assets	28389.796	25262.483	16745.985
(2) Current assets
(a) Current investments	50.000	5.000	0.000
(b) Inventories	3032.068	1791.538	2064.847
(c) Trade receivables	1142.239	755.626	319.281
(d) Cash and cash equivalents	247.080	1094.231	872.249
(e) Short-term loans and advances	922.027	2530.313	853..674
(f) Other current assets	9.967	15.146	13.730
Total Current Assets	5403.381	6191.854	4123.781
TOTAL	33793.177	31454.337	20869.766

PROFIT & LOSS ACCOUNT

	PARTICULARS	31.03.2013	31.03.2012	31.03.2011
	SALES
	Income	16748.262	14937.496	10440.836
	Other Income	42.915	55.819	2248.078
	TOTAL (A)	16791.177	14993.315	12688.914
Less	EXPENSES
	Cost of Materials Consumed	9724.134	8074.151	5229.730
	Purchases of Stock-in-Trade	359.423	66.658	501.983
	Changes in inventories of finished goods, work-in-progress and Stock-in-Trade	(204.645)	(10.132)	(47.124)
	Employees benefits expense	352.257	335.458	231.436
	Other expenses	3314.206	2966.747	2152.901
	TOTAL (B)	13545.375	11432.882	8068.926
Less	PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)	3245.802	3560.433	4619.988
Less	FINANCIAL EXPENSES (D)	991.906	648.51	238.172
	PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)	2253.896	2911.923	4381.816
Less/ Add	DEPRECIATION/ AMORTISATION (F)	1474.942	870.383	495.86
	PROFIT/ (LOSS) BEFORE TAX (E-F) (G)	778.954	2041.540	3885.956
Less	TAX (I)	436.070	545.979	593.77
	PROFIT/ (LOSS) AFTER TAX (G-I) (J)	342.884	1495.561	3292.186
	PREVIOUS YEARS’ BALANCE BROUGHT FORWARD	11850.540	10072.230	5922.130
	Balance Carried to the B/S	12193.430	11850.540	10072.230
	Earnings / (Loss) Per Share (Rs.)	3.33	14.61	31.99

KEY RATIOS

PARTICULARS		31.03.2013	31.03.2012	31.03.2011
Net Profit Margin (PAT / Sales)		2.05	10.01	31.53
Operating Profit Margin (PBIDT/Sales)	(%)	19.38	23.84	44.25
Return on Total Assets (PBT/Total Assets}	(%)	3.50	10.02	24.01
Return on Investment (ROI) (PBT/Networth)		0.06	0.16	0.35
Debt Equity Ratio (Total Debt /Networth)		1.22	1.04	0.58
Current Ratio (Current Asset/Current Liability)		1.00	1.01	0.97

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

DEBT EQUITY RATIO

Particular	31.03.2011	31.03.2012	31.03.2013
	(Rs. In Millions)	(Rs. In Millions)	(Rs. In Millions)
Share Capital	1021.998	1029.248	1029.248
Reserves & Surplus	10072.228	11850.539	12193.423
Net worth	11094.226	12879.787	13222.671
long-term borrowings	4809.622	11300.446	13883.821
Short term borrowings	1621.846	2145.386	2195.902
Total borrowings	6431.468	13445.832	16079.723
Debt/Equity ratio	0.580	1.044	1.216

YEAR-ON-YEAR GROWTH

Year on Year Growth	31.03.2011	31.03.2012	31.03.2013
	(Rs. In Millions)	(Rs. In Millions)	(Rs. In Millions)
Sales	10440.836	14937.496	16748.262
		43.068	12.122

NET PROFIT MARGIN

Net Profit Margin	31.03.2011	31.03.2012	31.03.2013
	(Rs. In Millions)	(Rs. In Millions)	(Rs. In Millions)
Sales	10440.836	14937.496	16748.262
Profit	3292.186	1495.561	342.884
	31.53%	10.01%	2.05%

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	No
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	No
8]	No. of employees	No
9]	Name of person contacted	No
10]	Designation of contact person	No
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	--------------
14]	Estimation for coming financial year	No
15]	Capital in the business	Yes
16]	Details of sister concerns	Yes
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	No
20]	Export / Import details (if applicable)	No
21]	Market information	---------------
22]	Litigations that the firm / promoter involved in	---------------
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	----------------
26]	Buyer visit details	----------------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	No
30]	Major Shareholders, if available	Yes
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	Yes
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	Yes

OVERVIEW AND REVIEW OF OPERATIONS

During the year under report, the total revenue of the Company was Rs.14993.320 millions, registering a growth of 42.79% from Rs.10500.010 millions in the financial year 2010-11. EBIDTA increased to Rs.3940.970 millions in 2011-12 from Rs.2459.590 millions in 2010-11, witnessing a growth of 60.23%.Profit before tax grew by 42.72% to Rs.2422.080 millions in the period from Rs.1697.060 millions in the period year. The profit after tax has increased by 70.05% to Rs.1876.100 millions in 2011-12 The Year under the report was challenging for the steel industry with pressure on raw material availability, high inflation and cost increases. The procurement cost of iron ore shot up by 37% in comparison to previous year due to iron ore crisis in state of Karnataka. In addition to this, prices of other raw material like coal, furnace oil and scarp also rose significantly. Despite difficult environment, the Company has strengthened itself with operational efficiencies and execution excellence. Inspite of the given scenario, the Company’s the beneficiation plant production increased 22.95% from 10, 96,069 MT in 2010-11 to 13, 47,668 MT in 2011-12 and pellet plant production increased 19.03% from 9,56,073 MT in 2011-12 to 11,38,009 MT in 2011-12. The Company achieved sponge iron production from Sponge Iron Plant to 4, 64,949 MT from 2, 66,181 MT in the corresponding previous year, billet production from induction Furnace to 75,815 MT from 67,706 MT and TMT production from Rolling Mill to 66,319 MT from 58,130 MT. The generation of power increased by 86% to 39 MW as against 23 MW.

The operations at iron ore mines of the Company’s group entities M/s Bharat Mines and Minerals and M/s Shree Gavisiddeshwara Minerals were suspended due to ban on mining operations in Karnataka by the Hon’ble Supreme Court of India. The iron ore was made available through e-auction to all steel industry in Karnataka and the Company has ensured uninterrupted supply of iron ore for its operations with proper procurement planning and working capital management. A detailed analysis of the Company’s operations, project review, and financial review and analysis has been given in the Management Discussion and Analysis Report which forms part of the Annual Report.

EXPANSION AND FUTURE BUSINESS PLAN

The Company believes in delivering a stellar performance, as mirrored in its project execution strategies. Under its Phase III expansion, the Company has completed associated projects i.e. 1000 TPD Sponge Iron Plant, 1.3 MTPA Beneficiation plant and 1.2 MTPA Pellet Plant. The 140 MW thermal power plant will be commissioned by FY 2012-13. The project work for 1.25 MTPA Integrated Steel plant is progressing rapidly and the Company thrive on the best international and domestic suppliers, consultants and contractors for its project execution to ensure high standards and quality.

UNSECURED LOAN

(Rs. In Millions)

Particulars	As on 31.03.2013	As on 31.03.2012
LONG TERM BORROWINGS
Loans and advances from directors	1317.174	1317.174
Loans and advances from others	125.600	105.600
Total	1442.774	1422.774

INDEX OF CHARGES

S.No.	Charge ID	Date of Charge Creation/Modification	Charge amount secured	Charge Holder	Address	Service Request Number (SRN)
1	10385982	09/09/2014 *	6,600,000,000.00	State Bank of India	CORPORATE ACCOUNTS BRANCH, 2ND FLOOR,, OZONE BUIL  DING, #6-3-669, PUNJAGUTTA,, HYDERABAD, Andhra Pradesh - 500082, INDIA	C23333941
2	10344921	05/03/2012	1,200,000,000.00	STATE BANK OF INDIA	COLLEGE ROAD BRANCH,, PARWAZ PLAZA, COLLEGE ROAD, HOSPET, Karnataka - 583201, INDIA	B36032670
3	10344922	05/03/2012	250,000,000.00	PUNJAB NATIONAL BANK	LARGE CORPORATE BRANCH, CENTENARY BUILDING, NO.28  , M G ROAD, BANGALORE, Karnataka - 560001, INDIA	B36033280
4	10341146	22/02/2012	1,500,000,000.00	CANARA BANK	Prim Corporate Branch, 25, M.G. Road, BANGALORE,  Karnataka - 560001, INDIA	B34548677
5	10306952	20/09/2014 *	26,401,700,000.00	SBICAP TRUSTEE COMPANY LIMITED	202, MAKER TOWER "E", CUFFE PARADE, MUMBAI, Mahar  ashtra - 400005, INDIA	C29444189
6	10206134	13/09/2013 *	1,981,000,000.00	STATE BANK OF INDIA	CORPORATE ACCOUNTS GROUP BRANCH - 13039,, "OZONE"  , 2ND FLOOR, #6-3-669, PUNJAGUTTA MAIN ROAD, HYDER  ABAD, Andhra Pradesh - 500082, INDIA	B86646569
7	10172529	07/11/2012 *	4,600,000,000.00	STATE BANK OF INDIA	COLLEGE ROAD BRANCH, PARWAJ PLAZA, COLLEGE ROAD,  HOSPET, Karnataka - 583201, INDIA	B64329741
8	10255047	14/11/2009 *	900,000,000.00	STATE BANK OF INDIA	COLLEGE ROAD BRANCH, PARWAJ PLAZA, COLLEGE ROAD,  HOSPET, Karnataka - 583201, INDIA	A80484983
9	80051743	14/02/2009 *	575,000,000.00	STATE BANK OF INDIA	STATION ROAD, HOSPET, Karnataka - 583201, INDIA	A56248057

* Date of charge modification

FIXED ASSETS

• Land and Land Improvements
• Freehold Land
• Building
• Office Equipments
• Plant and Machinery

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs. 63.46
UK Pound	1	Rs. 98.51
Euro	1	Rs. 77.31

INFORMATION DETAILS

Information Gathered by :	GYT
Analysis Done by :	KAR
Report Prepared by :	JYO

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	4
PAID-UP CAPITAL	1~10	4
OPERATING SCALE	1~10	4
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	4
--PROFITABILIRY	1~10	3
--LIQUIDITY	1~10	4
--LEVERAGE	1~10	4
--RESERVES	1~10	4
--CREDIT LINES	1~10	3
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	YES
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		34

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.