MIRA INFORM REPORT

 

 

Report Date :

26.12.2014

 

IDENTIFICATION DETAILS

 

Name :

DIAMRUSA LIMITED

 

 

Registered Office :

66/4-10  Soi  Pramote  [Yesu],  Surawong  Road, Suriyawongse,  Bangrak,  Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

06.11.1981

 

 

Com. Reg. No.:

0105524026649

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

The  subject’s  activities  are  designer,  manufacturer,  exporter  and  wholesaler  of  elegant  jewelry  and  precious  stones  mainly  14k  and  18k  fine  gold  and  platinum  jewelry  set  with  diamonds  and  other  precious  stones  and  pearls

 

 

No. of Employee :

180

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA


Company name & address

 

DIAMRUSA LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           66/4-10  SOI  PRAMOTE  [YESU],  SURAWONG  ROAD,

                                                                        SURIYAWONGSE,  BANGRAK,  BANGKOK  10500,

                                                                        THAILAND

TELEPHONE                                         :           [66]   2237-8825-30,  2237-8563-5

FAX                                                      :           [66]   2236-6248,  2237-1573

E-MAIL  ADDRESS                               :           diamrusa@diamrusa.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1981

REGISTRATION  NO.                            :           0105524026649 [Former: 2663/2524]

TAX  ID  NO.                                         :           3101339697

CAPITAL REGISTERED                         :           BHT.   100,000,000

CAPITAL PAID-UP                                 :           BHT.   100,000,000

SHAREHOLDER’S  PROPORTION         :           THAI          :   63.40%

                                                                        INDIAN      :   36.60%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31 

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  SHAH  SALIL  SEVANTILALS,  INDIAN

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                    :           180

LINES  OF  BUSINESS                          :           JEWELRY  PRODUCTS

                                                                        MANUFACTURER,  EXPORTER  AND  DISTRIBUTOR                                                                                                                             

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION              :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

HISTORY

 

The  subject  was  established  on  November  6,  1981  as  a  private  limited  company  under  the  initially  registered  name “Industrial  Dyestuff  Limited” by  Thai  and  Indian  groups.  On  August  2,  1985,  the  subject’s  name was  changed   to  “Thai  Add  Holding  Limited”,  and  finally  changed  to  DIAMRUSA  LIMITED  on October  3, 1986. The  business  objective  is  a  manufacture  various  kinds  of  jewelry  products  for  domestic and export   markets.  It  currently  employs  approximately  180  staff.  

 

It  is  an  affiliated  company  of  Kanopas  Limited,  which  is  also  engaged  in  jewelry  business.

 

The subject’s registered address is 66/4-10 Soi Pramote [Yesu], Surawong Rd., Suriyawongse, Bangrak,  Bangkok  10500,  and  this  is  the  subject’s  current  operation  address.  

 

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Shah  Salil  Sevantilals

 

Indian

54

Mr. Samir  Sevantilal  Shah

 

Indian

56

Ms. Wattana  Jittjaicham

 

Thai

53

Ms. Oraporn  Ajjanakulchai

 

Thai

57

Ms. Ratanaporn  Pimthong

 

Thai

50

Ms. Supatra  Phongsawadkul

 

Thai

48

 

AUTHORIZED  PERSON

 

Any two  of  the  above  directors  can  jointly sign  on  behalf  of  the  subject  with 

company’s  affixed.

 

MANAGEMENT

 

Mr. Shah  Salil  Sevantilals  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  54  years  old.

 

Ms. Wattana  Jittjaicham  is  the  Deputy  Managing  Director, Sales  & Marketing  Manager.

She  is  Thai  nationality  with  the  age  of  53  years  old.

 

BUSINESS  OPERATIONS

 

The  subject’s  activities  are  designer,  manufacturer,  exporter  and  wholesaler  of  elegant  jewelry  and  precious  stones  mainly  14k  and  18k  fine  gold  and  platinum  jewelry  set  with  diamonds  and  other  precious  stones  and  pearls,  under  its  own  brand  name  “DIAMRUSA”  as well  as  customer’s own brands.  The  subject is  also  a  distributor  of  precious  stones.

 

PURCHASE

 

Raw  materials  mainly  diamonds,  precious  stones,  pearls  and  component  are  purchased  from  suppliers  both   domestic  and  overseas  in  India,  Republic  of  China,  Japan,  South  Africa  and  Hong Kong.

 

EXPORT

 

98%  of the products  is  exported to Europe, United States  of America, Hong Kong,  Japan, India,  Korea,  Malaysia, Indonesia,  Singapore,  Brazil,  Colombia,  Republic  of  China  and  Middle  East  countries.

 

SALES 

 

2%  of the  products  is  sold  locally  to  wholesalers.

 

PARENT  COMPANY

 

Kanopas  Limited          :   Thailand

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  the  past  two  years.

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  L/C  at  sight  or  T/T.

 

BANKER

 

Deutsche  Bank  AG.

 [Bangkok  Office  :  208  Wireless  Rd.,  Lumpini,  Pathumwan,  Bangkok]

 

Krung  Thai  Bank  Public  Co.,  Ltd.

  [Head  Office  :  35  Sukhumvit  Rd.,  Klongtoey,  Bangkok]

 

Bangkok  Bank  Public  Co.,  Ltd.

 [Head  Office  :  333  Silom  Rd.,  Silom,  Bangrak,  Bangkok]

 

EMPLOYMENT

 

The  subject  employs  approximately  180  office  staff  and  factory  workers.

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  and  showroom,   in  3  storey  building  of  4  row  shop houses at  the  heading  address. Premise  is  located  in  a prime commercial  area.

 

Factory  is  located  at  3rd  Floor,  Gemopolis  Industrial  Estate,  48/12  Moo  4, 

Sukhapibal  2  Road,  Dokmai,  Prawet,  Bangkok  10250. 

 

Branch  office  and  showroom  are  located  at  8, 10, 12, 14  Narathivas  Ratchanakarin  Rd.,  Suriyawongse,  Bangrak,  Bangkok  10500.

 

COMMENT

 

The subject manufactures of  fine  jewelry products  made  from  gold  and  platinum  with  diamond  and  precious  stones.  Most  of  the  products  are   supplied   to international buyers.  

 

The  subject  captures  a  worldwide  market  of  elegant  jewelry  and  precious  stones.  It  presents  a  wide  range of  exclusive  high-end  pieces,  which  are  created  with  unique  and  innovative  designs  in  modern  concepts,  delicate  antique  reproductions  and  mysterious  invisible  settings. 

 

Despite  its  business  had  been  slowing  down in  the  year  2013,  an  optimistic  export   has  seen  in  the  year  2014.

 

FINANCIAL  INFORMATION

 

The capital  was  registered  at  Bht. 1,000,000  divided  into  1,000 shares  of  Bht.  1,000  

each.

 

The  capital  was  increased  later  as  following:

 

            Bht.       3,000,000  on  October  3,  1986

            Bht.     15,000,000  on  April  24,  1989

            Bht.     25,000,000  on  June  23,  1989

            Bht.     50,000,000  on  January  18,  1993

            Bht.   100,000,000  on  May  14,  2008

 

The  latest  registered  capital  was  increased  to  Bht.  100,000,000  divided  into  1,000,000  

shares  of  Bht.  100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  April  29,  2014]

 

       NAME

HOLDING

%

 

 

 

Kanopas  Limited

Nationality:  Thai

Address     :  66/4  Surawong  Rd.,  Suriyawongse, 

                     Bangrak,  Bangkok

375,970

37.60

Mr. Shah  Salil  Sevantilals

Nationality:  Indian

Address     :  72/35  South Sathorn  Rd.,  Thungmahamek, 

                     Sathorn,  Bangkok

365,970

36.60

Ms. Wattana  Jittjaicham

Nationality:  Thai

Address     :  160/586-8  Silom  Rd.,  Suriyawongse, 

                     Bangrak,  Bangkok

  213,030

21.30

Ms. Supatra  Phongsawadkul

Nationality:  Thai

Address     :  51/164  Moo  1,  Nongkaem,  Bangkok

   15,010

1.50

Ms. Ratanaporn  Pimthong

Nationality:  Thai

Address     :  160/586-8  Silom  Rd.,  Suriyawongse, 

                     Bangrak,  Bangkok

   15,010

1.50

Ms. Oraporn  Ajjanakulchai

Nationality:  Thai

Address     :  427/143  Puthabucha  Rd.,  Bangmod, 

                     Jomthong,  Bangkok

   15,010

1.50

 

Total  Shareholders  :    6

 

Share  Structure  [as  at  April  29,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

5

634,030

63.40

Foreign - Indian

1

365,970

36.60

 

Total

 

6

 

1,000,000

 

100.00

 

NAME  OF  AUDITOR  & CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mrs. Sumalee  Sribioonreung  No. 3146

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                 

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents     

8,398,869.39

12,516,784.37

32,417,040.91

Trade  Accounts  Receivable 

119,818,307.51

64,766,822.58

96,223,995.29

Inventories     

583,289,937.53

608,197,047.49

629,671,845.16

Other  Current  Assets                  

7,988,987.57

13,134,883.81

8,110,958.36

 

 

 

 

Total  Current  Assets                 

719,496,102.00

698,615,538.25

766,423,839.72

 

 

 

 

Fixed Assets

62,213,765.76

64,830,334.94

53,137,772.72

Intangible Assets

52,100.45

55,683.34

-

Other  Non - current  Assets                    

550,438.32

2,750,523.16

1,499,125.77

 

Total  Assets                  

 

782,312,406.53

 

766,196,396.35

 

821,060,738.21

 


 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

 

Current Liabilities

2013

2012

2011

 

 

 

 

Bank Overdraft

800,589.28

1,046,607.08

838,180.08

Loan  Bank

424,256,505.67

436,236,747.61

521,481,664.19

Trade  Accounts  Payable    

69,074,706.04

62,775,023.78

80,450,310.58

Accrued  Expenses

5,881,392.94

5,737,933.32

4,950,987.75

Other  Current  Liabilities             

20,024,875.44

19,027,262.81

477,829.00

 

 

 

 

Total Current Liabilities

520,038,069.37

524,823,574.60

608,198,971.60

 

 

 

 

Loan  from  Director &

 Affiliated  Company

 

75,900,000.00

 

69,500,000.00

 

55,000,000.00

 

Total  Liabilities              

 

595,938,069.37

 

594,323,574.60

 

663,198,971.60

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  1,000,000  shares

 

 

100,000,000.00

 

 

100,000,000.00

 

 

100,000,000.00

 

 

 

 

Capital  Paid                     

100,000,000.00

100,000,000.00

100,000,000.00

Retained Earnings:

  Appropriated - Statutory Reserve

 

7,500,000.00

 

7,500,000.00

 

7,500,000.00

  Unappropriated                  

78,784,337.16

64,372,821.75

50,361,766.61

 

Total Shareholders' Equity

 

186,374,337.16

 

171,872,821.75

 

157,861,766.61

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

782,312,406.53

 

 

766,196,396.35

 

 

821,060,738.21

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2013

2012

2011

 

 

 

 

Sales  Income

477,030,091.46

469,795,400.42

401,180,221.54

Other  Income                

 

 

 

   Gain on Exchange Rate

-

14,056,658.24

-

   Other 

1,011,816.09

1,011,120.97

1,054,990.02

 

Total  Revenues             

 

478,041,907.55

 

484,863,179.63

 

402,235,211.56

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  &  Service

377,086,497.90

381,800,041.55

311,507,190.74

Selling  and  Administrative Expenses

62,857,813.04

62,335,127.45

57,245,129.50

Other Expenses

 

 

 

  Loss  on Exchange Rate

127,788.25

-

10,513,866.59

  Interest  Expenses

19,746,245.97

18,799,260.15

15,912,509.20

 

Total Expenses              

 

459,818,345.16

 

462,934,429.15

 

395,178,696.03

 

Profit  before  Income  Tax

 

18,223,562.39

 

21,928,750.48

 

7,056,515.53

Income  Tax

[3,722,046.98]

[4,711,475.44]

[1,490,318.57]

 

 

 

 

Net  Profit / [Loss]

14,501,515.41

17,217,275.04

5,566,196.96

 

 

FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.38

1.33

1.26

QUICK RATIO

TIMES

0.25

0.15

0.21

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

7.67

7.25

7.55

TOTAL ASSETS TURNOVER

TIMES

0.61

0.61

0.49

INVENTORY CONVERSION PERIOD

DAYS

564.59

581.44

737.80

INVENTORY TURNOVER

TIMES

0.65

0.63

0.49

RECEIVABLES CONVERSION PERIOD

DAYS

91.68

50.32

87.55

RECEIVABLES TURNOVER

TIMES

3.98

7.25

4.17

PAYABLES CONVERSION PERIOD

DAYS

66.86

60.01

94.27

CASH CONVERSION CYCLE

DAYS

589.41

571.74

731.08

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

79.05

81.27

77.65

SELLING & ADMINISTRATION

%

13.18

13.27

14.27

INTEREST

%

4.14

4.00

3.97

GROSS PROFIT MARGIN

%

21.16

21.94

22.62

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.82

4.67

1.76

NET PROFIT MARGIN

%

3.04

3.66

1.39

RETURN ON EQUITY

%

7.78

10.02

3.53

RETURN ON ASSET

%

1.85

2.25

0.68

EARNING PER SHARE

BAHT

14.50

17.22

5.57

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.76

0.78

0.81

DEBT TO EQUITY RATIO

TIMES

3.20

3.46

4.20

TIME INTEREST EARNED

TIMES

0.92

1.17

0.44

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

1.54

17.10

 

OPERATING PROFIT

%

(16.90)

210.76

 

NET PROFIT

%

(15.77)

209.32

 

FIXED ASSETS

%

(4.04)

22.00

 

TOTAL ASSETS

%

2.10

(6.68)

 

 

 

ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is  1.54%. Turnover has increased from THB 469,795,400.42 in 2012 to THB 477,030,091.46 in 2013. While net profit has decreased from THB 17,217,275.04 in 2012 to THB 14,501,515.41 in 2013. And total assets has increased from THB 766,196,396.35 in 2012 to THB 782,312,406.53 in 2013.                       

                       

PROFITABILITY : SATISFACTORY

 

PROFITABILITY RATIO

 

Gross Profit Margin

21.16

Impressive

Industrial Average

3.01

Net Profit Margin

3.04

Impressive

Industrial Average

0.58

Return on Assets

1.85

Acceptable

Industrial Average

3.55

Return on Equity

7.78

Acceptable

Industrial Average

14.14

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is 21.16%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 3.04%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is 1.85%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 7.78%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : RISKY

LIQUIDITY RATIO

 

Current Ratio

1.38

Satisfactory

Industrial Average

1.60

Quick Ratio

0.25

 

 

 

Cash Conversion Cycle

589.41

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.38 times in 2013, increase from 1.33 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.25 times in 2013, increase from 0.15 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 590 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : RISKY

 

LEVERAGE RATIO

 

Debt Ratio

0.76

Acceptable

Industrial Average

0.73

Debt to Equity Ratio

3.20

Risky

Industrial Average

2.73

Times Interest Earned

0.92

Risky

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 0.93 lower than 1, so the company is not generating enough cash from EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.76 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 

ACTIVITY : ACCEPTABLE

 

ACTIVITY RATIO

 

Fixed Assets Turnover

7.67

Impressive

Industrial Average

-

Total Assets Turnover

0.61

Deteriorated

Industrial Average

6.16

Inventory Conversion Period

564.59

 

 

 

Inventory Turnover

0.65

Deteriorated

Industrial Average

12.03

Receivables Conversion Period

91.68

 

 

 

Receivables Turnover

3.98

Deteriorated

Industrial Average

8.23

Payables Conversion Period

66.86

 

 

 

 

The company's Account Receivable Ratio is calculated as 3.98 and 7.25 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 581 days at the end of 2012 to 565 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 0.63 times in year 2012 to 0.65 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.61 times and 0.61 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.46

UK Pound

1

Rs.98.51

Euro

1

Rs.77.31

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

TPT

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.