|
Report Date : |
26.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
LEVI'S FOOTWEAR & ACCESSORIES (SWITZERLAND) SA |
|
|
|
|
Registered Office : |
Centro Nord-Sud Via alla Campagna 6934
Bioggio/TI Switzerland/CH |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
24.11.2013 |
|
|
|
|
Date of Incorporation : |
21.02.1996 |
|
|
|
|
Com. Reg. No.: |
660.0.321.996-0 / 371468 |
|
|
|
|
Legal Form : |
Company limited by shares |
|
|
|
|
Line of Business : |
Wholesale of clothing and footwear |
|
|
|
|
No. of Employees : |
80-149 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
LEVI'S FOOTWEAR
& ACCESSORIES (SWITZERLAND) SA
Centro Nord-Sud
Via alla Campagna
6934 Bioggio/TI
Switzerland/CH
Telephone: 091
6115171
Fax: 091
6001855
Web
site: http://www.levistrauss.com
WIN
Worldbox No.: CH0002910504
VAT-No.: CHE103429067
Established: 1996
Line
of Business: Consumer goods
wholesale
Industry
Division: Wholesale trade
Industry-code (NACE): 4642 Wholesale of clothing and footwear
Import/Export: Import
Banks: unknown
Coverage: Company
Figures: estimated
Employees: 80-149
The business activities includes trading in
shoes, clothing and accessories.
Real
Estate: It is understood
that the company owns certain property.
Company
No: 660.0.321.996-0 / 371468
Legal
form: Company limited by
shares
Registration: 21.02.1996
Legal
status: active
Responsible
Register: Registro di commercio
History: Date of Statutes:
20.04.1998
Date of
Statutes: 12.04.1999
Date of
Incorporation Statutes: 16.02.1996
Date of
Statutes: 30.09.2009
Date of
Statutes: 06.07.2009
Date of
Statutes: 01.10.2007
Date of
Statutes: 28.01.2005
Date of
Statutes: 18.12.2000
Entry Deleted Name
07.10.2009 Levi's
Footwear & Accessories (
07.10.2009 The DC Company (
Entry Deleted Legal domicile
18.12.2000
18.12.2000 Carouge GE,
Entry Deleted Address
18.12.2000 Via
alla Campagna, Centro Nord-Sud, 6934 Bioggio/TI, Switzerland/CH
18.12.2000 Rue Vautier 37-39, c/o Robilac SA, 1227
Carouge/GE, Switzerland/CH
Entry Deleted Capital
07.10.2009 Share
Capital CHF 250,000, paidup CHF 250,000
07.10.2009 Share Capital CHF 5,000,000, paidup CHF
5,000,000
Entry Deleted Capital Structure
07.10.2009 250
Registered shares of CHF 1,000.--
07.10.2009 5,000 Registered shares of CHF 1,000.--
Title Name
President Luca Tinucci
Citizen:
Residential
address: Viganello (Lugano),
single
signature
Registered
since: 23.04.2012
Director Roberto Carnabuci
Citizen:
Residential
address:
single
signature
Registered
since: 15.05.2009
Director Arne
Fensky
Citizen:
Residential
address: Würenlingen/AG,
single
signature
Registered
since: 07.10.2009
Director Elisabeth
Puistienne
Citizen:
Residential
address:
single
signature
Registered
since: 10.10.2011
Title Name
Auditor PricewaterhouseCoopers
SA
Residential
address:
Id:
CH-514.9.014.248-1
Name: Levi Strauss &
Company
City/Country: San Francisco/California, United
States of America/US
Consolidation: consolidated
Industry: Trade/Industry
Fiscal year end: 24.11.2013 25.11.2012 27.11.2011 28.11.2010 29.11.2009
Number of months: 12 12 12 12 12
Currency: th.
USD th. USD th. USD th. USD th.
USD
Intangible fixed
assets 290,377.0 299,880.0 312,788.0 326,124.0 344,966.0
Tangible fixed
assets 439,861.0 458,807.0 502,388.0 488,603.0 430,070.0
other fixed assets 557,466.0 733,017.0 721,158.0 669,390.0 708,481.0
Fixed assets 1,287,704.0 1,491,704.0 1,536,334.0 1,484,117.0 1,483,517.0
Stocks 603,867.0 518,860.0 611,402.0 579,903.0 451,272.0
Trade accounts
receivable 446,671.0 500,672.0 654,903.0 553,385.0
Liquid assets 489,258.0 406,134.0 204,542.0 269,726.0 270,804.0
other trade
accounts 299,918.0 252,707.0 272,374.0 248,118.0
Other current
assets 789,176.0 658,841.0 476,916.0 517,844.0
Current assets 1,839,714.0 1,678,373.0 1,743,221.0 1,651,132.0 1,505,864.0
Total assets 3,127,418.0 3,170,077.0 3,279,555.0 3,135,249.0 2,989,381.0
Capital 7,735.0 33,739.0 29,640.0 19,213.0
Other shareholders
funds 202,455.0 -132,777.0 -188,230.0 -229,849.0
Total shareholders equity 210,190.0 -99,038.0 -158,590.0 -210,636.0 -331,181.0
Minority interests 3,310.0 5,413.0 8,761.0 10,808.0 17,735.0
long term debt
(financial debts) 1,504,016.0 1,669,452.0 1,819,624.0 1,820,306.0 1,834,151.0
Provisions 636,845.0
Other non current
liabilities 624,424.0 797,370.0 737,499.0 755,246.0 104,855.0
Non current
liabilities 2,128,440.0 2,466,822.0 2,557,123.0 2,575,552.0 2,575,851.0
short term debt
(financial debts) 41,861.0 59,759.0 154,747.0 46,418.0
Trade accounts
payable 254,516.0 225,726.0 204,897.0 212,935.0
Accruals 488,511.0 509,635.0 510,903.0 498,395.0
other accounts
payable 590.0 1,760.0 1,714.0 1,777.0
other current
liabilities 489,101.0 511,395.0 512,617.0 500,172.0
Current liabilities 785,478.0 796,880.0 872,261.0 759,525.0 726,976.0
Total liabilities 3,127,418.0 3,170,077.0 3,279,555.0 3,135,249.0 2,989,381.0
Net sales 4,681,691.0 4,610,193.0 4,674,426.0 4,325,908.0 4,105,766.0
Other operating
revenue 89,188.0 85,395.0
Operating revenue 4,681,691.0 4,610,193.0 4,763,614.0 4,411,303.0
Cost of goods sold 2,331,219.0 2,410,862.0 2,469,327.0 2,187,726.0
Gross profit 2,350,472.0 2,199,331.0 2,294,287.0 2,223,577.0
Other operating
expenses 1,884,965.0 1,865,352.0 1,955,846.0 1,841,562.0
Operating result 465,507.0 333,979.0 338,441.0 382,015.0 339,806.0
Interest revenues 1,600.0 1,514.0 1,618.0 2,232.0
other financial
revenues 7,455.0 12,732.0
Financial income 9,055.0 14,246.0 1,618.0 2,232.0
Interest expenses 129,024.0 134,694.0 132,043.0 135,823.0
other financial
expenses 22,925.0 17,650.0 248.0 16,587.0
Financial expenses 151,949.0 152,344.0 132,291.0 152,410.0
Financial result -142,894.0 -138,098.0 -130,673.0 -150,178.0
Result before extraordinary items 322,613.0 195,881.0 207,768.0 231,837.0
Extraordinary
income 15,310.0 9,940.0
Extraordinary
expenses 20,251.0 6,179.0
Extraordinary
Result 0.0 0.0 -4,941.0 3,761.0
Result before taxes 322,613.0 195,881.0 202,827.0 235,598.0
Taxes 94,477.0 54,922.0 67,715.0 86,152.0
Result before
minority interests 228,136.0 140,959.0 135,112.0 149,446.0
minority interests 1,057.0 2,891.0 -2,841.0 -7,057.0
Result for the financial year 227,079.0 138,068.0 137,953.0 156,503.0 151,875.0
Depreciation 115,720.0 122,608.0 117,793.0 104,896.0
Cash flow 343,856.0 263,567.0 252,905.0 254,342.0
Cash flow from
operating activities 411,268.0 530,976.0 1,848.0 146,274.0
Investments in
tangible fixed assets 91,771.0 83,855.0 130,580.0 154,632.0
Cash flow from
investing activities -92,798.0 -75,198.0 -140,957.0 -181,781.0
Cash flow from
financing activities -230,509.0 -250,939.0 77,707.0 32,313.0
Others -4,837.0 -3,247.0 -3,782.0 2,116.0
Change in
liquidity 83,124.0 201,592.0 -65,184.0 -1,078.0
Liquidity at
beginning of the year 406,134.0 204,542.0 269,726.0 270,804.0
Liquidity at end
ot the year 489,258.0 406,134.0 204,542.0 269,726.0
Added value 567,357.0 453,183.0 452,663.0 476,317.0
Working Capital 796,022.0 793,806.0 1,061,408.0 920,353.0
Sales per Employee 292.6 279.4 275.0
Gross cost land
and buildings 451,349.0 482,599.0 469,690.0 491,631.0
Gross cost other
tangible fixed assets 439,627.0 473,014.0 764,557.0 680,230.0
Gross cost total 890,976.0 955,613.0 1,234,247.0 1,171,861.0
Employees at year end 16,000 16,500 17,000
Employees inland 9,000 9,300 9,600
Employees abroad 7,000 7,200 7,400
No.
of Owner/-s: 1
Owner: The company is foreign
owned.
Class: 100%
Type: indirect, Group-Level
1
Name: Levi Strauss &
Company
City/Country: San Francisco/California, United
States of America/US
Interest: 100,00% voting right,
100,00% capital interest
It is believed that the company has no
investments.
Control date Year No. Amount CHF Status
16.07.2009 2009 0
22.11.2005 2005 0
22.11.2005 2004 0
22.11.2005 2003 0
22.11.2005 2002 0
22.11.2005 2001 0
An updated legal action check is only
available against proof of interest. e.g. a copy of an enquiry letter, and
order or invoice relating to the subject company.
Debt Collection Case:
SEP 2011: CHF 209.00, paid.
Financial
Statements: The company does not
disclose any financial statements. Third parties are not permitted any insight
into the financial affairs. It is therefore difficult to make a proper
assessment of the actual situation.
Financial
Situation: The financial situation
is good.
Payment
experiences: There are no objections
regarding the payment of financial obligations.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.45 |
|
|
1 |
Rs.98.88 |
|
Euro |
1 |
Rs.77.62 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.