MIRA INFORM REPORT

 

 

Report Date :

26.12.2014

 

IDENTIFICATION DETAILS

 

Name :

MACO CORPORATION (INDIA) PRIVATE LIMITED

 

 

Registered Office :

2/5, Sarat Bose Road, “Sukhsagar Building”, 7th Floor, Kolkata – 700020, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.04.2002

 

 

Com. Reg. No.:

21-094503

 

 

Capital Investment / Paid-up Capital :

Rs.25.892 Millions

 

 

CIN No.:

[Company Identification No.]

U36900WB2002PTC094503

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALM04075B

 

 

PAN No.:

[Permanent Account No.]

AACCM8740L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Industrial Equipments Machineries

 

 

No. of Employees :

270 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

23 AC for the year 2014 could not be made available from any source.

 

As per available financial, overall financial position of the company is decent in the year 2013.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Short term Rating “A2”

Rating Explanation

Strong degree of safety and low credit risk

Date

February 18, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Uma

Designation :

Accountant

Contact No.:

91-22-28352337

Date :

24.12.2014

 

 

LOCATIONS

 

Registered Office :

2/5, Sarat Bose Road, Sukhsagar Building, 7th Floor, Kolkata – 700020, West Bengal, India

Tel. No.:

91-33-24758371 / 8500 / 24543200 / 3281

Mobile No.:

91-9323994922 (Mr. Ketan Patel)

Fax No.:

91-33-24543269

E-Mail :

macobom@macocorporation.com

kolkata@macocorporation.com

Website :

http://www.macorporation.com

 

 

Corporate Office :

701/702, Midas Sahar Plaza, Andheri Kurla Road, Andheri East, Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28352337 / 28220352

Fax No.:

91-22-28632375

 

 

Godown :

Palaspe Phata, Panvel, Maharashtra, India

 

 

Branches :

503, Mahavir House, Basheer Bagh Square, Hyderabad – 500029, Telangana, India

 

LOCATED AT :

 

·         Delhi

·         Baroda

·         Chennai

·         Calcutta

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Nagesh M. Patel

Designation :

Director

Address :

25/A, Sarat Bose Road, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

25.12.1960

Date of Appointment :

11.04.2002

PAN No.:

AFKPP9345Q

Voter ID No.:

WB/23/446/126710

DIN No.:

00443530

 

 

Name :

Mr. Ramesh Vithaldas Patel

Designation :

Director

Address :

15A, Madhav Chatterjee Lane, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

13.06.1947

Date of Appointment :

11.04.2002

PAN No.:

AFHPP9018D

Voter ID No.:

WB/23/146/306423

DIN No.:

02412325

 

 

Name :

Mr. Dhirajlal Hitesh Vasa

Designation :

Director

Address :

75A, Bakul Bagan Road, Kolkata – 700025, West Bengal, India

Date of Birth/Age :

18.03.1962

Date of Appointment :

01.10.2004

PAN No.:

ABQPV2591L

DIN No.:

00435289

 

 

Name :

Mr. Ketan R. Patel

Designation :

Director

Address :

15A, Madhav Chatterjee Lane, Kolkata – 700020, West Bengal, India

Date of Birth/Age :

16.01.1973

Date of Appointment :

01.10.2004

Voter ID No.:

WB/23/146/306425

DIN No.:

06425681

 

 

KEY EXECUTIVES

 

Name :

Ms. Uma

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

9.07

Directors or relatives of Directors

88.72

Others

2.21

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Industrial Equipments Machineries

 

 

Products :

  • Steel Units
  • Drive Units
  • Oil And Gas Products
  • Refinery Products
  • Mining Tools
  • Machine Tools
  • Railway Products
  • Access Equipment

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • USA
  • China

 

 

Terms :

 

Selling :

Cash and Advance

 

 

Purchasing :

Cash and Advance

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

270 (Approximately)

 

 

Bankers :

·         Dena Bank, Brabourne Road Branch, 16, Kolkata – 700001, West Bengal, India

·         HDFC Bank, J B Nagar, Andheri, Mumbai, Maharashtra, India.

·         Union Bank of India, M G Road Branch, 134/4, Mahatma Gandhi Road, Kolkata – 700007, West Bengal, India.

·         ABN Amro Bank, 18A, Brabourne Road Branch, Kolkata, West Bengal, India.

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D. K. Madia and Company

Chartered Accountants

Address :

29 - A, Weston Street, Kolkata – 700012, West Bengal, India

Tel. No.:

91-33-22119907

PAN No.:

ADKPM6230D

 

 

Membership :

--

 

 

Related Party :

Sunag Engineering Private Limited

CIN No.: U24299WB1998PTC086620

 

 

Associates and Joint Venture Companies :

·         IMS Maco Services Private limited

CIN No : U74999WB2006PTC107090

 

·         Sibre Brakes (India) Private Limited

CIN No : U50200WB2006PTC112088

 

·         Metalock Maco Engineering (India) Private Limited

CIN No : U74210WB2009PTC138751

 

·         Aashiyana Goods Private Limited

CIN No : U51109WB1995PTC072747

 

·         Progressive Consultancy Services (Private) Limited

·         Maco Marketing Private Limited

CIN No : U74140WB1992PTC055887

 

·         Koppern Maco Services Private Limited

CIN No : U32109WB1997PTC085878

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2589207

Equity Shares

Rs.10/- each

Rs.25.892 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.892

25.892

25.892

(b) Reserves & Surplus

847.567

614.134

456.948

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

873.459

640.026

482.840

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.716

0.323

0.025

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.716

0.323

0.025

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

38.158

35.047

46.021

(b) Trade payables

411.496

71.486

42.206

(c) Other current liabilities

26.294

127.725

58.396

(d) Short-term provisions

103.855

72.680

221.920

Total Current Liabilities (4)

579.803

306.938

368.543

 

 

 

 

TOTAL

1453.978

947.287

851.408

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

53.267

47.459

34.293

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

61.865

125.274

115.474

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.885

25.243

26.384

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

147.017

197.976

176.151

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

100.000

47.500

0.000

(b) Inventories

224.135

104.785

81.133

(c) Trade receivables

578.660

234.491

165.262

(d) Cash and cash equivalents

130.653

173.006

134.852

(e) Short-term loans and advances

273.513

189.529

294.010

(f) Other current assets

0.000

0.000 

0.000

Total Current Assets

1306.961

749.311

675.257

 

 

 

 

TOTAL

1453.978

947.287

851.408

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

920.225

670.733

 

Other Income

 

23.361

16.611

 

TOTAL (A)

NA

943.586

687.344

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Traded Goods & Services

 

546.065

376.744

 

(Increase) / Decrease in Inventories

 

(23.652)

(24.704)

 

Employees benefits expense

 

73.783

61.791

 

Other expenses

 

104.116

62.247

 

TOTAL (B)

NA

700.312

476.078

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

344.496

243.274

211.266

 

 

 

 

 

Less

FINANCIAL EXPENSES

 2.010

8.348

4.473

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

342.486

234.926

206.793

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION

4.985 

3.812

4.438

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

337.501

231.114

202.355

 

 

 

 

 

Less

TAX (H)

 104.068

73.928

67.606

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

233.433

157.186

134.749

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

613.689

 456.503

 321.754

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

847.122

613.689

456.503

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

90.16

60.71

52.04

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

 

31.03.2012

31.03.2011

Net Profit Margin

PAT / Sales

(%)

NA

17.08

20.09

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

26.44

31.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.24

28.12

27.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.36

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.04

0.05

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.25

2.44

1.83

 

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

25.892

25.892

25.892

Reserves & Surplus

456.948

614.134

847.567

Net worth

482.840

640.026

873.459

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

46.021

35.047

38.158

Total borrowings

46.021

35.047

38.158

Debt/Equity ratio

0.095

0.055

0.044

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Other loans and advances

38.158

35.047

 

 

 

Total

38.158

35.047

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10122707

03/09/2008

70,000,000.00

UNION BANK OF INDIA

M G ROAD BRANCH, 134/4, MAHATMA GANDHI ROAD, KOLKATA, WEST BENGAL - 700007, INDIA

A45933546

2

10031848

24/01/2013 *

572,200,000.00

UNION BANK OF INDIA

M G ROAD BRANCH, 134/4, MAHATMA GANDHI ROAD, KOLKATA, WEST BENGAL - 700007, INDIA

B67660662

3

90370827

08/02/2005 *

20,000,000.00

UNION BANK OF INDIA

M.G. ROAD BRANCH, 134/ 4 M.G. ROAD, CALCUTTA, WEST BENGAL, INDIA

-

 

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Office Building

·         Air Conditioner

·         Motor Vehicle

·         Office Equipments

·         IT Equipments

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.64

UK Pound

1

Rs.98.98

Euro

1

Rs.77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.