MIRA INFORM REPORT

 

 

Report Date :

26.12.2014

 

IDENTIFICATION DETAILS

 

Name :

TRANSASIA COMPOSITE INSURANCE BROKING LIMITED

 

 

Formerly Known As :

RELIANCE COMPOSITE INSURANCE BROKING LIMITED (w.e.f. 26.10.2010)

 

STANDARD COMPOSITE INSURANCE BROKERS LIMITED (w.e.f. 24.03.2009)

 

STANDARD COMPOSITE INSURANCE BROKERS PRIVATE LIMITED

 

 

Registered Office :

7th Floor, B-Wing, Trade World, Kamala Mills Compound, S. B. Marg, Lower Parel, Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.10.1994

 

 

Com. Reg. No.:

11-082324

 

 

Capital Investment / Paid-up Capital :

Rs.25.000 Millions

 

 

CIN No.:

[Company Identification No.]

U65990MH1994PLC082324

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS39565B

 

 

PAN No.:

[Permanent Account No.]

AAICS1889A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Company is into Composite Insurance Broking Related Activities.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Reliance Securities Limited. 

 

It is an established company having satisfactory track.

 

The company has been successful in wipping off its accumulated losses of the previous years. General financial position of company is sound.

 

The company also receives strong operational and financial support from its holding company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-22-30479200/ 250)

 

 

LOCATIONS

 

Registered Office :

7th Floor, B-Wing, Trade World, Kamala Mills Compound, S. B. Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-30479801

Fax No.:

91-22-30479650

E-Mail :

shilpa.chhabra@rcap.co.in

hetal.d.shah@rcap.co.in

Website :

http://www.rsec.co.in

 

 

Corporate Office :

11th Floor, R-Tech Park, Nirlon Compound, Western Express Highway, Mumbai - 400063. Maharashtra, India

Tel. No.:

91-22-33201212 / 39896789

Fax No.:

91-22-33201555

E-Mail :

customer.support@rsec.co.in

 

 

DIRECTORS

 

As on 25.09.2014

 

Name :

Mr. Ashish Dhirajlal Turakhia

Designation :

Director

Address :

303, Devaki Apartment, Near Sanyas Ashram Vithalbhai Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

08.06.1963

Date of Appointment :

06.03.2012

DIN No.:

02601110

 

 

Name :

Mr. Lav Ramji Chaturvedi

Designation :

Director

Address :

403-04, Golden Rays, X Wing, Shastri Nagar, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

20.07.1976

Date of Appointment :

18.08.2010

DIN No.:

02859336

 

 

Name :

Mr. Sanjay Tulsio Wadhwa

Designation :

Director

Address :

H-802, 8th Floor, Rpyal Fern Great Eastern Garden LBS Marg, Kanjurmarg, Mumbai – 400078, Maharashtra, India

Date of Birth/Age :

10.10.1973

Date of Appointment :

18.08.2010

DIN No.:

03329219

 

 

KEY EXECUTIVES

 

Name :

Mr. Sumit Dutt

Designation :

Principal Officer

 

 

Name :

Mr. Rrabhat Bhardwaj

Designation :

Area Head

 

 

MAJOR SHAREHOLDERS

 

As on 25.09.2014

 

Names of Shareholders

 

No. of Shares

Reliance Securities Limited, India

 

2499940

Reliance Securities Limited, India Jointly with Amit Bapna

 

10

Reliance Securities Limited, India Jointly with V R Mohan

 

10

Reliance Securities Limited, India Jointly with Yogesh Deshpande

 

10

Reliance Securities Limited, India Jointly with Madan Chaturvedi

 

10

Reliance Securities Limited, India Jointly with Parul Jain

 

10

Reliance Securities Limited, India Jointly with Atul Tandon

 

10

Total

 

2500000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is into Composite Insurance Broking Related Activities.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Insurance Broking

99531224

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged 

 

 

Customers :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

Not Divulged 

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pathak H.D. and Associates

Chartered Accountants

Address :

814-815, Tulsiani Chambers, 212, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-30228508/ 8509

Fax No.:

91-22-30228509

E-Mail :

www.phd.ind.in

PAN No.:

AAAFP1031C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

  • Reliance Securities Limited

CIN No.: U65990MH2005PLC154052

 

 

Ultimate Holding Company :

  • Reliance Capital Limited

CIN No.: L65910MH1986PLC165645

 

 

Fellow Subsidiary Company

  • Reliance Money Express Limited

CIN No.: U74999MH2002PLC138032

  • Reliance Financial Limited

CIN No.: U65990MH2005PLC155675

  • Reliance Money Solutions Private Limited

CIN No.: U72900MH2000PTC128384

  • Reliance General Insurance Company Limited

CIN No.: U66603MH2000PLC128300

  • Reliance Life Insurance Company Limited

CIN No.: U66010MH2001PLC167089

 

 

CAPITAL STRUCTURE

 

As on 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.000

25.000

25.000

(b) Reserves & Surplus

41.731

(11.776)

81.539

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

66.731

13.224

106.539

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.067

0.162

0.533

Total Non-current Liabilities (3)

0.067

0.162

0.533

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

64.000

0.000

(b) Trade payables

73.468

50.013

26.445

(c) Other current liabilities

31.937

10.532

15.976

(d) Short-term provisions

0.009

0.919

4.486

Total Current Liabilities (4)

105.414

125.464

46.907

 

 

 

 

TOTAL

172.212

138.850

153.979

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.508

12.220

4.510

(ii) Intangible Assets

0.897

0.654

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

21.016

35.071

31.158

(e) Other Non-current assets

5.000

5.000

5.000

Total Non-Current Assets

36.421

52.945

40.668

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.471

26.991

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

83.190

67.443

22.362

(d) Cash and cash equivalents

37.176

13.629

55.967

(e) Short-term loans and advances

15.309

4.258

5.887

(f) Other current assets

0.116

0.104

2.104

Total Current Assets

135.791

85.905

113.311

 

 

 

 

TOTAL

172.212

138.850

153.979

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

204.017

123.680

123.659

 

 

Other Income

2.419

2.121

26.707

 

 

TOTAL                                         (A)

206.436

125.801

150.366

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Benefits Expenses

88.980

87.456

61.275

 

 

Other Expenses

52.893

118.519

109.419

 

 

TOTAL                                         (B)

141.873

205.975

170.694

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

64.563

(80.174)

(20.328)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.222

2.580

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

60.341

(82.754)

(20.328)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

4.829

6.230

2.326

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)      

55.512

(88.984)

(22.654)

 

 

 

 

 

Less

TAX                                                                  (H)

2.005

4.331

(0.019)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

53.507

(93.315)

(22.635)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(11.776)

81.539

104.174

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

41.731

(11.776)

81.539

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

21.40

(37.33)

(9.05)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

26.23

(75.45)

(18.30)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

31.65

(64.82)

(16.44)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

32.23

(64.09)

(14.71)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.83

(6.73)

(0.21)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

4.84

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

0.68

2.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

25.000

25.000

25.000

Reserves & Surplus

81.539

(11.776)

41.731

Share Application money pending allotment

0.000

0.000

0.000

Net worth

106.539

13.224

66.731

 

 

 

 

Long Term borrowings

0.000

0.000

0.000

Short Term borrowings

0.000

64.000

0.000

Total borrowings

0.000

64.000

0.000

Debt/Equity ratio

0.000

4.840

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

123.659

123.680

204.017

 

 

0.017

64.956

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

123.659

123.680

204.017

Profit

(22.635)

(93.315)

53.507

 

(18.30%)

(75.45%)

26.23%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

SHORT TERM BORROWINGS

 

 

Deposits from others

0.000

64.000

Total

0.000

64.000

 

 


NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.46

UK Pound

1

Rs.98.51

Euro

1

Rs.77.30

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.