MIRA INFORM REPORT

 

 

Report Date :

27.12.2014

 

IDENTIFICATION DETAILS

 

Name :

ACELON CHEMICALS & FIBER CORPORATION

 

 

Registered Office :

No.94, Fan Chin Rd., Pu Yan Hsiang, Chang Hua Hsien

 

 

Country :

Taiwan

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

22.07.1988

 

 

Com. Reg. No.:

22976047

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacturing and Sale of Fibers and Cleaning Products.

 

 

No. of Employee :

About 550

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Taiwan

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

TAIWAN ECONOMIC OVERVIEW

 

Taiwan has a dynamic capitalist economy with gradually decreasing government guidance of investment and foreign trade. Exports, led by electronics, machinery, and petrochemicals have provided the primary impetus for economic development. This heavy dependence on exports exposes the economy to fluctuations in world demand. Taiwan's diplomatic isolation, low birth rate, and rapidly aging population are other major long-term challenges. Free trade agreements have proliferated in East Asia over the past several years, and following the landmark Economic Cooperation Framework Agreement (ECFA) signed with China in June 2010, Taiwan in July 2013 signed a free trade deal with New Zealand—Taipei’s first-ever with a country with which it does not maintain diplomatic relations—and in November inked a trade pact with Singapore. Negotiations continue on follow-on components of ECFA regarding trade in goods and a dispute resolution mechanism; a trade in services agreement is under review in the legislature. Taiwan's Total Fertility rate of just over one child per woman is among the lowest in the world, raising the prospect of future labor shortages, falling domestic demand, and declining tax revenues. Taiwan's population is aging quickly, with the number of people over 65 accounting for 11.2% of the island's total population as of 2012. The island runs a large overall trade surplus largely because of its surplus with China, and its foreign reserves are the world's sixth largest, behind China, Japan, Saudi Arabia, Russia, and Switzerland. In 2006 China overtook the US to become Taiwan's second-largest source of imports after Japan. China is also the island's number one destination for foreign direct investment. Taiwan since 2009 has gradually loosened rules governing Chinese investment on the island, and has also secured greater market access for its investors in the mainland. In August 2012, Taiwan Central Bank signed a memorandum of understanding on cross-Strait currency settlement with its Chinese counterpart. The MOU allows for the direct settlement of Chinese RMB and the New Taiwan dollar across the Strait, which could help develop Taiwan into a local RMB hub. Closer economic links with the mainland bring greater opportunities for the Taiwan economy, but also poses new challenges as the island becomes more economically dependent on China while political differences remain unresolved.

 

Source : CIA

 


Contact Points

 

Company Name:

Acelon Chemicals & Fiber Corporation

Supplied Name:

ACELON CHEMICALS AND FIBER CORPORATION

Trading Address:

No.94, Fan Chin Rd., Pu Yan Hsiang, Chang Hua Hsien, Taiwan, R.O.C.

Supplied Address:

NO. 94, FAN CHIN ROAD, PU YAN HSIANG, CHANG HUA, TAIWAN

Telephone Number:

+886-4-865-2321/ 763-8869

Fax Number:

+886-4-865-4003/ 762-6831

E-mail:

service@acelon.com.tw

Note: The exact name and address are as above.

 

Company Identification Details

 

Registered Name:

Acelon Chemicals & Fiber Corporation

Registered Address:

No.94, Fan Chin Rd., Pu Yan Hsiang, Chang Hua Hsien, Taiwan, R.O.C.

Date of Foundation:

1988-7-22

Registration Number:

22976047

Registry:

Department of Commerce, Ministry of Economic Affairs, R.O.C.

Registered Capital:

NTD 2,000,000,000 (USD 62,800,000)

(As of 2014.12, 1 NTD = 0.0314 USD)

Paid-up Capital:

NTD 1,111,519,350 (USD 34,901,708)

Legal Representatives:

Wendong Zhou

Legal Form:

Joint Stock Company

Principal Activities:

Manufacturing and sale of fibers and cleaning products,

Staff:

About 550 Employees

Listed at Stock Exchange:

Yes, Stock Symbol: 1466

Date of Last Annual Return:

2014-11-13

 

History

 

Subject was incorporated on 1988-7-22 with registered number 22976047 as Joint Stock Company in Taiwan.

 

Subject listed on Taiwan Stock Exchange on 1998-4-4.

 

 

Corporate Structure

 

Factories

 

1

Name:

Dou Liu Factory

Address:

No. 150, Dougong 10th Rd., Liunan Li, Douliu City, Douliu City, Yunnan County, Taiwan

Date of Foundation:

1997-9-20

Date of Registration:

1998-11-23

Factory Registration Number:

99653510

Factory Manager:

Wendong Zhou

Status:

In Production

Date of Last Annual Return:

2014-10-8

Major Products:

185 Synthetic fiber 111 Spinning

2

Address:

No.94, 94-11, Fanjin Rd., Puyan Township, Changhua County, Taiwan

Date of Foundation:

1988-10-14

Date of Registration:

1989-8-7

Factory Registration Number:

99645449

Factory Manager:

Wendong Zhou

Status:

In Production

Date of Last Annual Return:

2011-5-16

Major Products:

111 Spinning

3

Name:

Fang Yuan Factory

Address:

No.45, Gongqu Rd., Fangyuan Township, Changhua County, Taiwan

Date of Foundation:

1991-7-8

Date of Registration:

1992-11-26

Factory Registration Number:

99645448

Factory Manager:

Wendong Zhou

Status:

In Production

Date of Last Annual Return:

2011-5-16

Major Products:

111 Spinning

 

Branch

 

Name

Taipei Branch

Address

4/F., No. 35, Gangu St., Datong Dist., Taipei City, Taiwan

Registration Number

16835301

Date of Registration

1999-1-28

Status

Live

Manager Name

Wendong Zhou

Date of Last Annual Return

2012-7-23

 

 

Shareholders

 

Major Shareholders

 

Name

Subscription Shares

Wendong Zhou

1,401,531         

Dihao Limited

2,867,082

Mingyi Lai

5,291,273

Jian Hong International Co., Ltd (Literal Translation)

1,384,000

Chin Ying Fa Mechanical Ind. Co., Ltd.

2,624,077

Zhan Ying Investment Co., Ltd. (Literal Translation)

1,569,555

Hong Hou Investment Co., Ltd.  (Literal Translation)

1,481,552

Wenbo Yang

704,606

Cornucopia Global Investment Co., Ltd. (Literal Translation)

1,435,680

Dong Jun Investment Co., Ltd. (Literal Translation)

999,226

 

 

Shareholder Information:

 

1

Registered Name:

Dihao Limited

Registered Address:

3F., No. 152, Sanmin Rd., Lugang Township, Changhua County 50569, Taiwan (R.O.C.)

Date of Foundation:

2009-2-2

Registration Number:

24299233

Registry:

MOEA Central Office

Registered Capital:

NTD 35,000,000 (USD 1,099,000)

(As of 2014.12, 1 NTD = 0.0314 USD)

Paid-up Capital:

NTD 35,000,000 (USD 1,099,000)

Legal Representatives:

Yibang Lin

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2014-1-15

2

Registered Name:

Jian Hong International Co., Ltd (Literal Translation)

Registered Address:

2/F., No. 40, Lane 277, Sec. 2, Jhongshan Rd., Heping Li, Yuanlin Town, Chang Hua County, Taiwan, R.O.C.

Date of Foundation:

2003-2-13

Registration Number:

80136731

Registry:

MOEA Central Office

Registered Capital:

NTD 6,400,000 (USD 200,960)

(As of 2014.12, 1 NTD = 0.0314 USD)

Legal Representatives:

Shuyin Lai

Legal Form:

Private Limited Liability Company

Date of Last Annual Return:

2012-10-1

3

Registered Name:

Chin Ying Fa Mechanical Ind. Co., Ltd.

Registered Address:

No.273, Sec.4, Yuanlu Road, Pu Hsin, Chang Hwa County, Taiwan R.O.C.

Date of Foundation:

1976-11-8

Registration Number:

60206646

Registry:

MOEA Central Office

Registered Capital:

NTD 55,680,000 (USD 1,748,352)

(As of 2014.12, 1 NTD = 0.0314 USD)

Paid-up Capital:

NTD 55,680,000 (USD 1,748,352)

Legal Representatives:

Songlin Shi

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2014-12-4

4

Registered Name:

Zhan Ying Investment Co., Ltd. (Literal Translation)

Registered Address:

1/F., No. 250, Sec. 1, Jhongshan Rd., Gangzao Li, Yuanlin Town, Chang Hwa County, Taiwan R.O.C.

Date of Foundation:

1997-3-10

Registration Number:

97396035

Registry:

MOEA Central Office

Registered Capital:

NTD 26,800,000 (USD 841,520)

(As of 2014.12, 1 NTD = 0.0314 USD)

Legal Representatives:

Yulong Shi

Legal Form:

Private Limited Liability Company

Date of Last Annual Return:

2006-1-10

5

Registered Name:

Hong Hou Investment Co., Ltd.  (Literal Translation)

Registered Address:

1/F., No. 21, Lane 85, Meigang Rd., Meigang Village, Dacun Township, Chang Hwa County, Taiwan R.O.C.

Date of Foundation:

2008-1-2

Registration Number:

28907188

Registry:

MOEA Central Office

Registered Capital:

NTD 17,000,000 (USD 533,800)

(As of 2014.12, 1 NTD = 0.0314 USD)

Paid-up Capital:

NTD 17,000,000 (USD 533,800)

Legal Representatives:

Zhongjiong Chen

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2011-10-27

6

Registered Name:

Cornucopia Global Investment Co., Ltd. (Literal Translation)

Registered Address:

2/F., No. 40, Lane 277, Sec. 2, Jhongshan Rd., Yuanlin Town, Chang Hwa County, Taiwan R.O.C.

Date of Foundation:

2006-3-20

Registration Number:

28125570

Registry:

MOEA Central Office

Registered Capital:

NTD 15,000,000 (USD 471,000)

(As of 2014.12, 1 NTD = 0.0314 USD)

Legal Representatives:

Liwen Chen

Legal Form:

Private Limited Liability Company

Date of Last Annual Return:

--

7

Registered Name:

Dong Jun Investment Co., Ltd. (Literal Translation)

Registered Address:

No. 21, Lane 85, Meigang Rd., Meigang Village, Dacun Township, Chang Hwa County, Taiwan R.O.C.

Date of Foundation:

1998-2-17

Registration Number:

16383340

Registry:

MOEA Central Office

Registered Capital:

NTD 10,000,000 (USD 314,000)

(As of 2014.12, 1 NTD = 0.0314 USD)

Paid-up Capital:

NTD 10,000,000 (USD 314,000)

Legal Representatives:

Biyu Chen

Legal Form:

Joint Stock Company

Date of Last Annual Return:

2011-3-1

 

Management Information

 

Core Management

 

Directors

1

Name

Wendong Zhou

Position

Board Chairman & Manager

Date of Appointment of Manager

2001-3-4

2

Name

Dihao Limited

Position

Director

3

Name

Mingyi Lai

Position

Director

4

Name

Jian Hong International Co., Ltd (Literal Translation)

Position

Director

5

Name

Chin Ying Fa Mechanical Ind. Co., Ltd.

Position

Director

6

Name

Zhan Ying Investment Co., Ltd. (Literal Translation)

Position

Director

7

Name

Hong Hou Investment Co., Ltd.  (Literal Translation)

Position

Director

8

Name

Wenbo Yang

Position

Supervisor

9

Name

Cornucopia Global Investment Co., Ltd. (Literal Translation)

Position

Supervisor

10

Name

Dong Jun Investment Co., Ltd. (Literal Translation)

Position

Supervisor

11

Name

Zezhong Lin

Position

Manager

Date of Appointment

2001-3-4

 

Personnel Structure

 

Total Employees

About 550 Employees

 

 

Operation Information

 

 

Headquarters

Add

No.94, Fan Chin Rd., Pu Yan Hsiang, Chang Hua Hsien, Taiwan, R.O.C.

 

Production Information

 

  • Subject is engaged in manufacturing of fibers and cleaning products
  • It is introduced that subject has three factories in Taiwan for production.
  • Subject obtained the certification of ISO 9002, and ISO 9001

 

Purchase Information

 

The registered activities of subject:

 

Business Code

Details

C301010 

Spinning industry

C302010

Weaving industry

C303010

Non-woven industry

C399990 

Manufacturing of other textiles and products

CI01010

Manufacturing of ropes

A101020

Crop cultivation industry

A102020 

Agricultural products processing industry

A102050 

Crop cultivation services

C601010 

Manufacturing of pulp

F104110

Wholesale of fabric, clothing, shoes, hats, umbrellas, clothing accessories

F105050

Wholesale of furniture, bedding, kitchen appliances, installation products

F113010 

Wholesale of machinery

F113020 

Wholesale of electric equipment

F113030 

Wholesale of precision instruments

F201010 

Retail of agricultural products

F201020 

Retail of livestock

F201030 

Retail of aquatic

F203010 

Retail of food and drink

F204110

Retail of fabric, clothing, shoes, hats, umbrellas, clothing accessories

F205040

Retail of furniture, bedding, kitchen appliances, installation products

F213010

Retail of electric equipment

F213040 

Retail of precision instruments

F213080 

Retail of mechanical appliances

C306010 

Garment industry

C307010 

Manufacturing of apparel

C801120

Manufacturing of rayon

C802090 

Manufacturing of cleaning supplies

C802100 

Manufacturing of cosmetic

C802110 

Manufacturing of cosmetic pigments

CH01010 

Manufacturing of sporting goods

CI01020 

Manufacturing of blankets, carpets

CJ01010 

Manufacturing of hat

CK01010 

Manufacturing of shoes

CL01010 

Manufacturing of umbrella

CN01010 

Manufacturing of furniture and installation products

F106010 

Wholesale of hardware

F106020 

Wholesale of daily necessities

F106060 

Wholesale of pet supplies

F107030 

Wholesale of cleaning supplies

F108040 

Wholesale of cosmetic

F109070 

Wholesale of stationery, musical instrument and recreational supplies

F120010 

Wholesale of refractory

F206020 

Retail of daily necessities

F206050 

Retail of pet supplies

F207030 

Retail of cleaning supplies

F208040

Retail of cosmetic

F212050 

Retail of petroleum products

F217010 

Retail of fire safety equipment

F220010 

Retail of refractory

F301010 

Department store industry

F301020

Supermarket industry

F399990

Retail of other comprehensive

F399010

Convenience store industry

F401010

International trade

I101110

Textile industry consultant

I401010 

General advertising services

I501010 

Product design industry

I502010

Fashion design industry

ZZ99999 

Besides licensed business, all other business items those are not banned or restricted.

 

l  The raw materials for production are mostly purchased from domestic market.

Sales Information

l  Subject is engaged in sale of fibers and cleaning products,

l  Subject’s sales regions include Asia, Europe and America,

l  It is introduced that subject’s cleaning products are mainly sold to local supermarket such as “Carrefour”, “Welfare Center”, and “Taisuco”,

l  Subject’s major customers are KILOP USA INC., SANTETEX, S.A. DE C.V., and ALTEX CORPORATION,

 

Major Products

 

Type

Products

Filament Yarn

Nylon 6 Yarn

Polyester Yarn

 Nylon/Polyester Conjugate Yarn

Functional Yarn

Cool Yarn

Polyester Antistatic Yarn

Finished Products

House Hold Microfiber Cloth

Kitchen Use Microfiber Cloth

Bamboo Charcoal Wiper

Double Effecting Microfiber Cloth

Rayon Oil Cut Wipe

Shoe's Cleaning Glove

Hand Brush W/ Handle

Hand Glove Brush

Hand Glove

White Board Glove

Car Washing Towel

 

Import and export right:

Import right

Yes

Export right

Yes

 


 

Settlements

 

Purchase

 

Domestic Purchase

Products

Raw materials

Payment Terms

T/T, Cash,

 

Import

 

Subject has little import.

 

Sales

 

Domestic Markets

Product

Fibers and cleaning products,

Selling Terms

T/T, Cash,

 

1.     Export

Product

Fibers and cleaning products,

Selling Terms

L/C, T/T,

 

 

Balance Sheet

Unit: NTD/000

Consolidated

2013-12-31

2012-12-31

Assets

 

 

Current assets

 

 

Cash and cash equivalents

 

 

Total cash and cash equivalents

43,996

188,874

Current financial assets at fair value through profit or loss

 

 

Total current financial assets at fair value through profit or loss

0

0

Notes receivable, net

 

 

Notes receivable, net

197,847

178,313

Accounts receivable, net

 

 

Accounts receivable, net

374,229

340,951

Other receivables

 

 

Other receivables, net

20,874

16,754

Inventories

 

 

Inventories, manufacturing business

 

 

Inventories, manufacturing business, net

923,643

797,661

Total inventories

923,643

797,661

Prepayments

 

 

Total prepayments

47,442

28,652

Other current assets

 

 

Other current financial assets

49,400

46,234

Other current assets, others

6,843

7,727

Total other current assets

56,243

53,961

Total current assets

1,664,274

1,605,166

Non-current assets

 

 

Property, plant and equipment

 

 

Total property, plant and equipment

1,084,754

1,166,288

Investment property, net

 

 

Investment property, net

80,498

80,498

Intangible assets

 

 

Total intangible assets

323

1,505

Deferred tax assets

21,755

22,485

Other non-current assets

 

 

Total other non-current assets

109,392

31,433

Total non-current assets

1,296,722

1,302,209

Total assets

2,960,996

2,907,375

Liabilities

 

 

Current liabilities

 

 

Short-term borrowings

 

 

Total short-term borrowings

45,086

162,026

Short-term notes and bills payable

 

 

Total short-term notes and bills payable

99,536

184,769

Current financial liabilities at fair value through profit or loss

 

 

Total current financial liabilities at fair value through profit or loss

2,612

4,080

Notes payable

 

 

Total notes payable

3,451

32,328

Accounts payable

 

 

Total accounts payable

514,948

297,728

Other payables

 

 

Total other payables

171,635

121,484

Current tax liabilities

3,963

5,160

Current provisions

 

 

Total current provisions

4,080

5,700

Other current liabilities

 

 

Long-term liabilities, current portion

 

 

Bonds payable, current portion

22,179

283,329

Long-term borrowings, current portion

14,278

4,550

Total long-term liabilities, current portion

36,457

287,879

Other current liabilities, others

33,949

54,011

Total other current liabilities

70,406

341,890

Total current liabilities

915,717

1,155,165

Non-current liabilities

 

 

Bonds payable

 

 

Total bonds payable

193,363

0

Long-term borrowings

 

 

Total long-term borrowings

126,976

131,449

Deferred tax liabilities

 

 

Total deferred tax liabilities

18,115

18,115

Other non-current liabilities

 

 

Accrued pension liabilities

51,006

58,724

Guarantee deposits received

7,881

2,740

Other non-current liabilities, others

616

584

Total other non-current liabilities

59,503

62,048

Total non-current liabilities

397,957

211,612

Total liabilities

1,313,674

1,366,777

Equity

 

 

Equity attributable to owners of parent

 

 

Share capital

 

 

Ordinary share

997,875

952,617

Total capital stock

997,875

952,617

Capital surplus

 

 

Total capital surplus

319,582

261,064

Retained earnings

 

 

Legal reserve

39,437

29,822

Special reserve

161,126

161,126

Unappropriated retained earnings (accumulated deficit)

 

 

Total unappropriated retained earnings (accumulated deficit)

129,955

136,622

Total retained earnings

330,518

327,570

Other equity interest

 

 

Total other equity interest

0

0

Treasury shares

653

653

Total equity attributable to owners of parent

1,647,322

1,540,598

Non-controlling interests

0

0

Total equity

1,647,322

1,540,598

Equivalent issue shares of advance receipts for ordinary share

0

0

Number of shares in entity held by entity and by its subsidiaries

91,475

91,475

 

 

Profit and Loss Account

Unit: NTD/000

Consolidated

2013

2012

Operating revenue

 

 

Total operating revenue

5,230,464

5,233,837

Operating costs

 

 

Cost of sales

 

 

Total cost of sales

4,780,263

4,782,855

Total operating costs

4,780,263

4,782,855

Gross profit (loss) from operations

450,201

450,982

Unrealized profit (loss) from sales

0

0

Realized profit (loss) on from sales

0

0

Gross profit (loss) from operations

450,201

450,982

Operating expenses

 

 

Selling expenses

 

 

Total selling expenses

182,782

189,559

Administrative expenses

 

 

Total administrative expenses

91,210

61,699

Research and development expenses

 

 

Total research and development expenses

76,657

63,480

Total operating expenses

350,649

314,738

Net other income (expenses)

 

 

Net other income (expenses)

0

0

Net operating income (loss)

99,552

136,244

Non-operating income and expenses

 

 

Other income

 

 

Total other income

31,108

22,618

Other gains and losses

 

 

Other gains and losses, net

2,620

-5,257

Gains (losses) arising from derecognition of financial assets measured at amortised cost

 

 

Gains (losses) arising from derecognition of financial assets measured at amortised cost

0

0

Gains (losses) on reclassification of financial assets

 

 

Gains (losses) on reclassification of financial assets

0

0

Finance costs

 

 

Finance costs, net

21,432

21,563

Share of profit (loss) of associates and joint ventures accounted for using equity method

 

 

Share of profit (loss) of associates and joint ventures accounted for using equity method, net

0

0

Total non-operating income and expenses

12,296

-4,202

Profit (loss) from continuing operations before tax

111,848

132,042

Tax expense (income)

 

 

Total tax expense (income)

13,569

32,674

Profit (loss) from continuing operations

98,279

99,368

Profit (loss) from discontinued operations

 

 

Total profit (loss) from discontinued operations

0

0

Profit (loss)

98,279

99,368

Other comprehensive income

 

 

Exchange differences on translation

0

0

Gains (losses) from investments in equity instruments

0

0

Unrealised gains (losses) on valuation of available-for-sale financial assets

0

0

Cash flow hedges

0

0

Hedges of net investments in foreign operations

0

0

Gains (losses) on revaluation

0

0

Actuarial gains (losses) on defined benefit plans

-84

-10,884

Share of other comprehensive income of associates and joint ventures accounted for using equity method

 

 

Total share of other comprehensive income of associates and joint ventures accounted for using equity method

0

0

Other comprehensive income

0

0

Income tax related to components of other comprehensive income

-14

-1,850

Other comprehensive income, net

-70

-9,034

Total comprehensive income

98,209

90,334

Profit (loss), attributable to:

 

 

Profit (loss), attributable to owners of parent

98,279

99,368

Profit (loss), attributable to former owner of business combination under common control

0

0

Profit (loss), attributable to non-controlling interests

0

0

Comprehensive income attributable to:

 

 

Comprehensive income, attributable to owners of parent

98,209

90,334

Basic earnings per share

 

 

Total basic earnings per share

1.02

1.04

Diluted earnings per share

 

 

Total diluted earnings per share

0.93

1.04

 

Cash Flows

Unit: NTD/000

Consolidated

2013

2012

Cash flows from (used in) operating activities, indirect method

 

 

Profit (loss) from continuing operations before tax

111,848

132,042

Profit (loss) from discontinued operations before tax

0

0

Profit (loss) before tax

111,848

132,042

Adjustments

 

 

Adjustments to reconcile profit (loss)

 

 

Depreciation expense

133,811

135,722

Amortization expense

1,228

1,368

Provision (reversal of provision) for bad debt expense

0

373

Interest expense

21,432

21,563

Interest income

-587

-352

Loss (gain) on disposal of property, plan and equipment

69

308

Loss (gain) on bond redemption

6,832

0

Total adjustments to reconcile profit (loss)

162,785

158,982

Changes in operating assets and liabilities

 

 

Changes in operating assets

 

 

Decrease (increase) in notes receivable

-19,534

-4,348

Decrease (increase) in accounts receivable

-33,278

41,610

Decrease (increase) in other receivable

-4,120

-4,156

Decrease (increase) in inventories

-125,982

-68,350

Decrease (increase) in prepayments

-18,790

2,093

Decrease (increase) in other current assets

884

-5,824

Total changes in operating assets

-200,820

-38,975

Changes in operating liabilities

 

 

Increase (decrease) in financial liabilities held for trading

-2,247

-2,190

Increase (decrease) in notes payable

-28,877

-50,791

Increase (decrease) in accounts payable

217,220

-99,661

Increase (decrease) in other payable

50,151

-44,476

Increase (decrease) in provisions

-1,620

367

Increase (decrease) in other current liabilities

-20,062

-76,585

Increase (decrease) in accrued pension liabilities

-8,488

-7,602

Total changes in operating liabilities

206,077

-280,938

Total changes in operating assets and liabilities

5,257

-319,913

Total adjustments

168,042

-160,931

Cash inflow (outflow) generated from operations

279,890

-28,889

Interest received

587

352

Interest paid

-9,221

-9,125

Income taxes refund (paid)

-14,021

-28

Net cash flows from (used in) operating activities

257,235

-37,690

Cash flows from (used in) investing activities

 

 

Acquisition of property, plant and equipment

-52,984

-62,468

Proceeds from disposal of property, plant and equipment

638

52

Acquisition of intangible assets

-46

-1,230

Increase in other financial assets

-3,166

9,400

Increase in other non-current assets

-77,274

-11,426

Net cash flows from (used in) investing activities

-132,832

-65,672

Cash flows from (used in) financing activities

 

 

Increase in short-term loans

0

122,026

Decrease in short-term loans

-116,940

0

Decrease in short-term notes and bills payable

-85,000

-15,000

Proceeds from issuing bonds

294,970

0

Repayments of bonds

-277,569

0

Increase in other borrowings

5,254

112,493

Increase in guarantee deposits received

5,141

0

Decrease in other non-current liabilities

33

-778

Cash dividends paid

-95,170

-95,171

Net cash flows from (used in) financing activities

-269,281

123,570

Net increase (decrease) in cash and cash equivalents

-144,878

20,208

Cash and cash equivalents at beginning of period

188,874

168,666

Cash and cash equivalents at end of period

43,996

188,874

Cash and cash equivalents reported in the statement of financial position

43,996

188,874

Subject didn’t submit its individual financial information; we obtained its consolidated financials as follows for reference.

 

The above financial figures are based on the IFRSs Accounting System.

 


Bankers

 

Subject declined to disclose its bank details; from other source we could not obtain the relevant information, either.

 

 

Public Record

 

Mortgage

 

1

Case Type:

Chattel Mortgage

File No.:

050174

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

466038

Date of Registration:

1996-2-3

Date of Alteration:

2009-11-5

2

Case Type:

Chattel Mortgage

File No.:

052996

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

985463

Date of Registration:

1997-1-20

Date of Alteration:

2009-11-5

3

Case Type:

Chattel Mortgage

File No.:

105811

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

10130320980

Date of Registration:

2012-5-4

4

Case Type:

Chattel Mortgage

File No.:

105817

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

10130320990

Date of Registration:

2012-5-4

5

Case Type:

Chattel Mortgage

File No.:

105819

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

10130321000

Date of Registration:

2012-5-4

6

Case Type:

Chattel Mortgage

File No.:

048138

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

244746

Date of Registration:

1995-6-14

Date of Alteration:

2009-11-5

7

Case Type:

Chattel Mortgage

File No.:

056820

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

820720

Date of Registration:

1998-1-21

Date of Alteration:

2009-11-6

8

Case Type:

Chattel Mortgage

File No.:

110987

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

10331076470

Date of Registration:

2014-12-19

9

Case Type:

Chattel Mortgage

File No.:

089714

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

09605061760

Date of Registration:

2007-1-4

Date of Alteration:

2007-2-9

10

Case Type:

Chattel Mortgage

File No.:

090825

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

09605105150

Date of Registration:

2007-5-10

11

Case Type:

Chattel Mortgage

File No.:

046611

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

647505

Date of Registration:

1994-12-8

Date of Alteration:

2009-11-5

12

Case Type:

Chattel Mortgage

File No.:

046639

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

647619

Date of Registration:

1994-12-12

Date of Alteration:

2009-11-6

13

Case Type:

Chattel Mortgage

File No.:

061836

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

854954

Date of Registration:

1999-5-11

Date of Alteration:

2012-5-7

14

Case Type:

Chattel Mortgage

File No.:

061839

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

854941

Date of Registration:

1999-5-11

Date of Alteration:

2012-5-7

15

Case Type:

Chattel Mortgage

File No.:

104282

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

10030356060

Date of Registration:

2011-7-14

16

Case Type:

Chattel Mortgage

File No.:

049897

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

465073

Date of Registration:

1996-1-5

Date of Alteration:

2009-11-5

17

Case Type:

Chattel Mortgage

File No.:

096712

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

09830408750

Date of Registration:

2009-2-9

18

Case Type:

Chattel Mortgage

Debtor Name:

Acelon Chemicals & Fiber Corporation

Document Number:

10331076470

Date of Registration:

2014-12-19

 

Lawsuit

 

Up to date of reporting, no existing or latent litigation of the subject has been found.

 


Special Note

 

Interview Details

Name

Ms. Grace

Department

Sales Department

E-mail

Grace@acelon.com.tw

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.63

UK Pound

1

Rs.98.98

Euro

1

Rs.77.74

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.