|
Report Date : |
27.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
ACELON CHEMICALS & FIBER CORPORATION |
|
|
|
|
Registered Office : |
No.94, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
22.07.1988 |
|
|
|
|
Com. Reg. No.: |
22976047 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacturing and |
|
|
|
|
No. of Employee : |
About 550 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
|
Company Name: |
|
|
Supplied Name: |
|
|
Trading Address: |
No.94, |
|
Supplied Address: |
|
|
Telephone Number: |
+886-4-865-2321/ 763-8869 |
|
Fax Number: |
|
|
E-mail: |
Note: The exact name and address are as above.
|
Registered Name: |
Acelon Chemicals
& Fiber Corporation |
|
Registered Address: |
No.94, Fan Chin Rd., Pu Yan Hsiang, Chang Hua Hsien, Taiwan, R.O.C. |
|
Date of Foundation: |
1988-7-22 |
|
Registration Number: |
22976047 |
|
Registry: |
Department of Commerce, Ministry of Economic Affairs, R.O.C. |
|
Registered Capital: |
NTD 2,000,000,000 (USD 62,800,000) (As of 2014.12, 1 NTD = 0.0314 USD) |
|
Paid-up Capital: |
NTD 1,111,519,350 (USD 34,901,708) |
|
Legal Representatives: |
Wendong Zhou |
|
Legal Form: |
|
|
Principal Activities: |
Manufacturing and sale
of fibers and cleaning products, |
|
Staff: |
|
|
Listed at Stock
Exchange: |
|
|
Date of Last
Annual Return: |
Subject was incorporated on 1988-7-22 with registered number 22976047 as Joint Stock Company in Taiwan.
Subject listed on Taiwan Stock Exchange on 1998-4-4.
Factories
|
1 |
|
|
Name: |
Dou Liu Factory |
|
Address: |
No. 150, Dougong
10th Rd., Liunan Li, Douliu City, Douliu City, Yunnan County,
Taiwan |
|
Date
of Foundation: |
1997-9-20 |
|
Date
of Registration: |
1998-11-23 |
|
Factory
Registration Number: |
99653510 |
|
Factory Manager: |
Wendong
Zhou |
|
Status: |
In
Production |
|
Date of Last Annual Return: |
2014-10-8 |
|
Major Products: |
185
Synthetic fiber 111 Spinning |
|
2 |
|
|
Address: |
No.94, 94-11,
Fanjin Rd., Puyan Township, Changhua County, Taiwan |
|
Date
of Foundation: |
1988-10-14 |
|
Date
of Registration: |
1989-8-7 |
|
Factory
Registration Number: |
99645449 |
|
Factory Manager: |
Wendong
Zhou |
|
Status: |
In
Production |
|
Date of Last Annual Return: |
2011-5-16 |
|
Major Products: |
111
Spinning |
|
3 |
|
|
Name: |
Fang Yuan Factory |
|
Address: |
No.45, Gongqu
Rd., Fangyuan Township, Changhua County, Taiwan |
|
Date
of Foundation: |
1991-7-8 |
|
Date
of Registration: |
1992-11-26 |
|
Factory
Registration Number: |
99645448 |
|
Factory Manager: |
Wendong
Zhou |
|
Status: |
In
Production |
|
Date of Last Annual Return: |
2011-5-16 |
|
Major Products: |
111
Spinning |
Branch
|
Name |
Taipei Branch |
|
Address |
4/F., No. 35,
Gangu St., Datong Dist., Taipei City, Taiwan |
|
Registration
Number |
16835301 |
|
Date of
Registration |
1999-1-28 |
|
Status |
Live |
|
Manager Name |
Wendong Zhou |
|
Date of Last
Annual Return |
2012-7-23 |
Major Shareholders
|
Name |
Subscription
Shares |
|
Wendong Zhou |
1,401,531 |
|
Dihao Limited |
|
|
2,867,082 |
|
|
Mingyi Lai |
5,291,273 |
|
Jian Hong International Co., Ltd (Literal
Translation) |
1,384,000 |
|
Chin Ying Fa Mechanical Ind. Co., Ltd. |
2,624,077 |
|
Zhan Ying Investment Co., Ltd. (Literal
Translation) |
1,569,555 |
|
Hong Hou Investment Co., Ltd. (Literal Translation) |
1,481,552 |
|
Wenbo Yang |
704,606 |
|
Cornucopia Global Investment Co., Ltd. (Literal
Translation) |
1,435,680 |
|
Dong Jun Investment Co., Ltd. (Literal
Translation) |
999,226 |
Shareholder Information:
|
1 |
|
|
Registered Name: |
Dihao Limited |
|
Registered Address: |
3F., No. 152, Sanmin Rd., Lugang Township, Changhua County 50569,
Taiwan (R.O.C.) |
|
Date of Foundation: |
2009-2-2 |
|
Registration Number: |
24299233 |
|
Registry: |
MOEA Central Office |
|
Registered Capital: |
NTD 35,000,000 (USD 1,099,000) (As of 2014.12, 1 NTD = 0.0314 USD) |
|
Paid-up Capital: |
NTD 35,000,000 (USD 1,099,000) |
|
Legal Representatives: |
Yibang Lin |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2014-1-15 |
|
2 |
|
|
Registered Name: |
Jian Hong International Co., Ltd (Literal
Translation) |
|
Registered Address: |
2/F., No. 40, Lane 277, Sec. 2, Jhongshan Rd.,
Heping Li, Yuanlin Town, Chang Hua County,
Taiwan, R.O.C. |
|
Date of Foundation: |
2003-2-13 |
|
Registration Number: |
80136731 |
|
Registry: |
MOEA Central Office |
|
Registered Capital: |
NTD 6,400,000 (USD 200,960) (As of 2014.12, 1 NTD = 0.0314 USD) |
|
Legal Representatives: |
Shuyin Lai |
|
Legal Form: |
Private Limited Liability Company |
|
Date of Last Annual Return: |
2012-10-1 |
|
3 |
|
|
Registered Name: |
Chin Ying Fa Mechanical Ind. Co., Ltd. |
|
Registered Address: |
No.273, Sec.4, Yuanlu Road, Pu Hsin, Chang Hwa County, Taiwan R.O.C. |
|
Date of Foundation: |
1976-11-8 |
|
Registration Number: |
60206646 |
|
Registry: |
MOEA Central Office |
|
Registered Capital: |
NTD 55,680,000 (USD 1,748,352) (As of 2014.12, 1 NTD = 0.0314 USD) |
|
Paid-up Capital: |
NTD 55,680,000 (USD 1,748,352) |
|
Legal Representatives: |
Songlin Shi |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2014-12-4 |
|
4 |
|
|
Registered Name: |
Zhan Ying Investment Co., Ltd. (Literal
Translation) |
|
Registered Address: |
1/F., No. 250, Sec. 1, Jhongshan Rd., Gangzao Li, Yuanlin Town, Chang Hwa County, Taiwan R.O.C. |
|
Date of Foundation: |
1997-3-10 |
|
Registration Number: |
97396035 |
|
Registry: |
MOEA Central Office |
|
Registered Capital: |
NTD 26,800,000 (USD 841,520) (As of 2014.12, 1 NTD = 0.0314 USD) |
|
Legal Representatives: |
Yulong Shi |
|
Legal Form: |
Private Limited Liability Company |
|
Date of Last Annual Return: |
2006-1-10 |
|
5 |
|
|
Registered Name: |
Hong Hou Investment Co., Ltd. (Literal Translation) |
|
Registered Address: |
1/F., No. 21, Lane 85, Meigang Rd., Meigang Village, Dacun Township, Chang
Hwa County, Taiwan R.O.C. |
|
Date of Foundation: |
2008-1-2 |
|
Registration Number: |
28907188 |
|
Registry: |
MOEA Central Office |
|
Registered Capital: |
NTD 17,000,000 (USD 533,800) (As of 2014.12, 1 NTD = 0.0314 USD) |
|
Paid-up Capital: |
NTD 17,000,000 (USD 533,800) |
|
Legal Representatives: |
Zhongjiong Chen |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2011-10-27 |
|
6 |
|
|
Registered Name: |
Cornucopia Global Investment Co., Ltd. (Literal
Translation) |
|
Registered Address: |
2/F., No. 40, Lane 277, Sec. 2, Jhongshan Rd., Yuanlin Town, Chang Hwa County, Taiwan R.O.C. |
|
Date of Foundation: |
2006-3-20 |
|
Registration Number: |
28125570 |
|
Registry: |
MOEA Central Office |
|
Registered Capital: |
NTD 15,000,000 (USD 471,000) (As of 2014.12, 1 NTD = 0.0314 USD) |
|
Legal Representatives: |
Liwen Chen |
|
Legal Form: |
Private Limited Liability Company |
|
Date of Last Annual Return: |
-- |
|
7 |
|
|
Registered Name: |
Dong Jun Investment Co., Ltd. (Literal
Translation) |
|
Registered Address: |
No. 21, Lane 85, Meigang Rd., Meigang Village, Dacun Township, Chang
Hwa County, Taiwan R.O.C. |
|
Date of Foundation: |
1998-2-17 |
|
Registration Number: |
16383340 |
|
Registry: |
MOEA Central Office |
|
Registered Capital: |
NTD 10,000,000 (USD 314,000) (As of 2014.12, 1 NTD = 0.0314 USD) |
|
Paid-up Capital: |
NTD 10,000,000 (USD 314,000) |
|
Legal Representatives: |
Biyu Chen |
|
Legal Form: |
Joint Stock Company |
|
Date of Last Annual Return: |
2011-3-1 |
Core Management
Directors
|
1 |
||
|
Name |
Wendong Zhou |
|
|
Position |
Board Chairman
& Manager |
|
|
Date of
Appointment of Manager |
2001-3-4 |
|
|
2 |
||
|
Name |
Dihao Limited |
|
|
Position |
Director |
|
|
3 |
||
|
Name |
Mingyi Lai |
|
|
Position |
Director |
|
|
4 |
||
|
Name |
Jian Hong
International Co., Ltd (Literal Translation) |
|
|
Position |
Director |
|
|
5 |
||
|
Name |
Chin Ying Fa
Mechanical Ind. Co., Ltd. |
|
|
Position |
Director |
|
|
6 |
||
|
Name |
Zhan Ying Investment
Co., Ltd. (Literal Translation) |
|
|
Position |
Director |
|
|
7 |
||
|
Name |
Hong Hou
Investment Co., Ltd. (Literal
Translation) |
|
|
Position |
Director |
|
|
8 |
||
|
Name |
Wenbo Yang |
|
|
Position |
Supervisor |
|
|
9 |
||
|
Name |
Cornucopia Global
Investment Co., Ltd. (Literal Translation) |
|
|
Position |
Supervisor |
|
|
10 |
||
|
Name |
Dong Jun
Investment Co., Ltd. (Literal Translation) |
|
|
Position |
Supervisor |
|
|
11 |
||
|
Name |
Zezhong Lin |
|
|
Position |
Manager |
|
|
Date of
Appointment |
2001-3-4 |
|
Personnel Structure
|
Total Employees |
About 550 Employees |
|
|
Headquarters |
|
Add |
No.94, Fan Chin Rd., Pu Yan Hsiang, Chang Hua Hsien, Taiwan, R.O.C. |
Production Information
Purchase Information
The registered activities of subject:
|
Business Code |
Details |
|
C301010 |
Spinning industry |
|
C302010 |
Weaving industry |
|
C303010 |
Non-woven industry |
|
C399990 |
Manufacturing of other textiles and products |
|
CI01010 |
Manufacturing of ropes |
|
A101020 |
Crop cultivation industry |
|
A102020 |
Agricultural products
processing industry |
|
A102050 |
Crop cultivation services |
|
C601010 |
Manufacturing of pulp |
|
F104110 |
Wholesale of fabric, clothing, shoes, hats,
umbrellas, clothing accessories |
|
F105050 |
Wholesale of furniture, bedding, kitchen
appliances, installation products |
|
F113010 |
Wholesale of machinery |
|
F113020 |
Wholesale of electric equipment |
|
F113030 |
Wholesale of precision instruments |
|
F201010 |
Retail of agricultural
products |
|
F201020 |
Retail of livestock |
|
F201030 |
Retail of aquatic |
|
F203010 |
Retail of food and drink |
|
F204110 |
Retail of fabric, clothing, shoes, hats,
umbrellas, clothing accessories |
|
F205040 |
Retail of furniture, bedding, kitchen appliances,
installation products |
|
F213010 |
Retail of electric equipment |
|
F213040 |
Retail of precision instruments |
|
F213080 |
Retail of mechanical appliances |
|
C306010 |
Garment industry |
|
C307010 |
Manufacturing of apparel |
|
C801120 |
Manufacturing of rayon |
|
C802090 |
Manufacturing of cleaning supplies |
|
C802100 |
Manufacturing of cosmetic |
|
C802110 |
Manufacturing of cosmetic pigments |
|
CH01010 |
Manufacturing of sporting goods |
|
CI01020 |
Manufacturing of blankets, carpets |
|
CJ01010 |
Manufacturing of hat |
|
CK01010 |
Manufacturing of shoes |
|
CL01010 |
Manufacturing of umbrella |
|
CN01010 |
Manufacturing of furniture and installation
products |
|
F106010 |
Wholesale of hardware |
|
F106020 |
Wholesale of daily necessities |
|
F106060 |
Wholesale of pet supplies |
|
F107030 |
Wholesale of cleaning supplies |
|
F108040 |
Wholesale of cosmetic |
|
F109070 |
Wholesale of stationery, musical instrument and
recreational supplies |
|
F120010 |
Wholesale of refractory |
|
F206020 |
Retail of daily necessities |
|
F206050 |
Retail of pet supplies |
|
F207030 |
Retail of cleaning supplies |
|
F208040 |
Retail of cosmetic |
|
F212050 |
Retail of petroleum products |
|
F217010 |
Retail of fire safety equipment |
|
F220010 |
Retail of refractory |
|
F301010 |
Department store industry |
|
F301020 |
Supermarket industry |
|
F399990 |
Retail of other comprehensive |
|
F399010 |
Convenience store industry |
|
F401010 |
International trade |
|
I101110 |
Textile industry consultant |
|
I401010 |
General advertising services |
|
I501010 |
Product design industry |
|
I502010 |
Fashion design industry |
|
ZZ99999 |
Besides licensed business, all other business
items those are not banned or restricted. |
l
The raw materials for production are
mostly purchased from domestic market.
l Subject
is engaged in sale of fibers and cleaning products,
l
Subject’s sales
regions include Asia, Europe and America,
l It is introduced that subject’s cleaning products
are mainly sold to local supermarket such as “Carrefour”, “Welfare Center”, and
“Taisuco”,
l
Subject’s major customers are KILOP USA INC.,
SANTETEX, S.A. DE C.V., and ALTEX CORPORATION,
Major Products
|
Type |
Products |
|
Filament Yarn |
Nylon 6 Yarn Polyester Yarn Nylon/Polyester Conjugate Yarn Functional Yarn Cool Yarn Polyester Antistatic
Yarn |
|
Finished Products |
House Hold Microfiber
Cloth Kitchen Use Microfiber
Cloth Bamboo Charcoal Wiper Double Effecting
Microfiber Cloth Rayon Oil Cut Wipe Shoe's Cleaning Glove Hand Brush W/ Handle Hand Glove Brush Hand Glove White Board Glove Car Washing Towel |
Import and export right:
|
Import right |
Yes |
|
Export right |
Yes |
Purchase
Domestic Purchase
|
Products |
Raw materials |
|
Payment Terms |
T/T, Cash, |
Import
Subject has little import.
Sales
Domestic Markets
|
Product |
Fibers and cleaning products, |
|
Selling Terms |
T/T, Cash, |
1.
Export
|
Product |
Fibers and cleaning products, |
|
Selling Terms |
L/C, T/T, |
Unit: NTD/000
|
Consolidated |
2013-12-31 |
2012-12-31 |
|
Assets |
|
|
|
Current assets |
|
|
|
Cash and cash
equivalents |
|
|
|
Total cash and cash
equivalents |
43,996 |
188,874 |
|
Current financial
assets at fair value through profit or loss |
|
|
|
Total current financial
assets at fair value through profit or loss |
0 |
0 |
|
Notes receivable, net |
|
|
|
Notes receivable, net |
197,847 |
178,313 |
|
Accounts receivable,
net |
|
|
|
Accounts receivable,
net |
374,229 |
340,951 |
|
Other receivables |
|
|
|
Other receivables, net |
20,874 |
16,754 |
|
Inventories |
|
|
|
Inventories,
manufacturing business |
|
|
|
Inventories, manufacturing
business, net |
923,643 |
797,661 |
|
Total inventories |
923,643 |
797,661 |
|
Prepayments |
|
|
|
Total prepayments |
47,442 |
28,652 |
|
Other current assets |
|
|
|
Other current financial
assets |
49,400 |
46,234 |
|
Other current assets, others |
6,843 |
7,727 |
|
Total other current
assets |
56,243 |
53,961 |
|
Total current assets |
1,664,274 |
1,605,166 |
|
Non-current assets |
|
|
|
Property, plant and
equipment |
|
|
|
Total property, plant
and equipment |
1,084,754 |
1,166,288 |
|
Investment property,
net |
|
|
|
Investment property,
net |
80,498 |
80,498 |
|
Intangible assets |
|
|
|
Total intangible assets |
323 |
1,505 |
|
Deferred tax assets |
21,755 |
22,485 |
|
Other non-current
assets |
|
|
|
Total other non-current
assets |
109,392 |
31,433 |
|
Total non-current
assets |
1,296,722 |
1,302,209 |
|
Total assets |
2,960,996 |
2,907,375 |
|
Liabilities |
|
|
|
Current liabilities |
|
|
|
Short-term borrowings |
|
|
|
Total short-term
borrowings |
45,086 |
162,026 |
|
Short-term notes and
bills payable |
|
|
|
Total short-term notes
and bills payable |
99,536 |
184,769 |
|
Current financial
liabilities at fair value through profit or loss |
|
|
|
Total current financial
liabilities at fair value through profit or loss |
2,612 |
4,080 |
|
Notes payable |
|
|
|
Total notes payable |
3,451 |
32,328 |
|
Accounts payable |
|
|
|
Total accounts payable |
514,948 |
297,728 |
|
Other payables |
|
|
|
Total other payables |
171,635 |
121,484 |
|
Current tax liabilities |
3,963 |
5,160 |
|
Current provisions |
|
|
|
Total current
provisions |
4,080 |
5,700 |
|
Other current
liabilities |
|
|
|
Long-term liabilities,
current portion |
|
|
|
Bonds payable, current
portion |
22,179 |
283,329 |
|
Long-term borrowings,
current portion |
14,278 |
4,550 |
|
Total long-term
liabilities, current portion |
36,457 |
287,879 |
|
Other current
liabilities, others |
33,949 |
54,011 |
|
Total other current
liabilities |
70,406 |
341,890 |
|
Total current
liabilities |
915,717 |
1,155,165 |
|
Non-current liabilities |
|
|
|
Bonds payable |
|
|
|
Total bonds payable |
193,363 |
0 |
|
Long-term borrowings |
|
|
|
Total long-term
borrowings |
126,976 |
131,449 |
|
Deferred tax
liabilities |
|
|
|
Total deferred tax
liabilities |
18,115 |
18,115 |
|
Other non-current
liabilities |
|
|
|
Accrued pension
liabilities |
51,006 |
58,724 |
|
Guarantee deposits
received |
7,881 |
2,740 |
|
Other non-current
liabilities, others |
616 |
584 |
|
Total other non-current
liabilities |
59,503 |
62,048 |
|
Total non-current
liabilities |
397,957 |
211,612 |
|
Total liabilities |
1,313,674 |
1,366,777 |
|
Equity |
|
|
|
Equity attributable to
owners of parent |
|
|
|
Share capital |
|
|
|
Ordinary share |
997,875 |
952,617 |
|
Total capital stock |
997,875 |
952,617 |
|
Capital surplus |
|
|
|
Total capital surplus |
319,582 |
261,064 |
|
Retained earnings |
|
|
|
Legal reserve |
39,437 |
29,822 |
|
Special reserve |
161,126 |
161,126 |
|
Unappropriated retained
earnings (accumulated deficit) |
|
|
|
Total unappropriated
retained earnings (accumulated deficit) |
129,955 |
136,622 |
|
Total retained earnings |
330,518 |
327,570 |
|
Other equity interest |
|
|
|
Total other equity
interest |
0 |
0 |
|
Treasury shares |
653 |
653 |
|
Total equity attributable
to owners of parent |
1,647,322 |
1,540,598 |
|
Non-controlling
interests |
0 |
0 |
|
Total equity |
1,647,322 |
1,540,598 |
|
Equivalent issue shares
of advance receipts for ordinary share |
0 |
0 |
|
Number of shares in entity
held by entity and by its subsidiaries |
91,475 |
91,475 |
Unit: NTD/000
|
Consolidated |
2013 |
2012 |
|
Operating revenue |
|
|
|
Total operating revenue |
5,230,464 |
5,233,837 |
|
Operating costs |
|
|
|
Cost of sales |
|
|
|
Total cost of sales |
4,780,263 |
4,782,855 |
|
Total operating costs |
4,780,263 |
4,782,855 |
|
Gross profit (loss) from operations |
450,201 |
450,982 |
|
Unrealized profit (loss) from sales |
0 |
0 |
|
Realized profit (loss) on from sales |
0 |
0 |
|
Gross profit (loss) from operations |
450,201 |
450,982 |
|
Operating expenses |
|
|
|
Selling expenses |
|
|
|
Total selling expenses |
182,782 |
189,559 |
|
Administrative expenses |
|
|
|
Total administrative expenses |
91,210 |
61,699 |
|
Research and development expenses |
|
|
|
Total research and development expenses |
76,657 |
63,480 |
|
Total operating expenses |
350,649 |
314,738 |
|
Net other income (expenses) |
|
|
|
Net other income (expenses) |
0 |
0 |
|
Net operating income (loss) |
99,552 |
136,244 |
|
Non-operating income and expenses |
|
|
|
Other income |
|
|
|
Total other income |
31,108 |
22,618 |
|
Other gains and losses |
|
|
|
Other gains and losses, net |
2,620 |
-5,257 |
|
Gains (losses) arising from derecognition of financial
assets measured at amortised cost |
|
|
|
Gains (losses) arising from derecognition of
financial assets measured at amortised cost |
0 |
0 |
|
Gains (losses) on reclassification of financial
assets |
|
|
|
Gains (losses) on reclassification of financial
assets |
0 |
0 |
|
Finance costs |
|
|
|
Finance costs, net |
21,432 |
21,563 |
|
Share of profit (loss) of associates and joint
ventures accounted for using equity method |
|
|
|
Share of profit (loss) of associates and joint
ventures accounted for using equity method, net |
0 |
0 |
|
Total non-operating income and expenses |
12,296 |
-4,202 |
|
Profit (loss) from continuing operations before
tax |
111,848 |
132,042 |
|
Tax expense (income) |
|
|
|
Total tax expense (income) |
13,569 |
32,674 |
|
Profit (loss) from continuing operations |
98,279 |
99,368 |
|
Profit (loss) from discontinued operations |
|
|
|
Total profit (loss) from discontinued operations |
0 |
0 |
|
Profit (loss) |
98,279 |
99,368 |
|
Other comprehensive income |
|
|
|
Exchange differences on translation |
0 |
0 |
|
Gains (losses) from investments in equity
instruments |
0 |
0 |
|
Unrealised gains (losses) on valuation of available-for-sale
financial assets |
0 |
0 |
|
Cash flow hedges |
0 |
0 |
|
Hedges of net investments in foreign operations |
0 |
0 |
|
Gains (losses) on revaluation |
0 |
0 |
|
Actuarial gains (losses) on defined benefit plans |
-84 |
-10,884 |
|
Share of other comprehensive income of associates
and joint ventures accounted for using equity method |
|
|
|
Total share of other comprehensive income of
associates and joint ventures accounted for using equity method |
0 |
0 |
|
Other comprehensive income |
0 |
0 |
|
Income tax related to components of other
comprehensive income |
-14 |
-1,850 |
|
Other comprehensive income, net |
-70 |
-9,034 |
|
Total comprehensive income |
98,209 |
90,334 |
|
Profit (loss), attributable to: |
|
|
|
Profit (loss), attributable to owners of parent |
98,279 |
99,368 |
|
Profit (loss), attributable to former owner of
business combination under common control |
0 |
0 |
|
Profit (loss), attributable to non-controlling
interests |
0 |
0 |
|
Comprehensive income attributable to: |
|
|
|
Comprehensive income, attributable to owners of
parent |
98,209 |
90,334 |
|
Basic earnings per share |
|
|
|
Total basic earnings per share |
1.02 |
1.04 |
|
Diluted earnings per share |
|
|
|
Total diluted earnings per share |
0.93 |
1.04 |
Unit: NTD/000
|
Consolidated |
2013 |
2012 |
|
Cash flows from (used in) operating activities,
indirect method |
|
|
|
Profit (loss) from continuing operations before
tax |
111,848 |
132,042 |
|
Profit (loss) from discontinued operations before
tax |
0 |
0 |
|
Profit (loss) before tax |
111,848 |
132,042 |
|
Adjustments |
|
|
|
Adjustments to reconcile profit (loss) |
|
|
|
Depreciation expense |
133,811 |
135,722 |
|
Amortization expense |
1,228 |
1,368 |
|
Provision (reversal of provision) for bad debt
expense |
0 |
373 |
|
Interest expense |
21,432 |
21,563 |
|
Interest income |
-587 |
-352 |
|
Loss (gain) on disposal of property, plan and
equipment |
69 |
308 |
|
Loss (gain) on bond redemption |
6,832 |
0 |
|
Total adjustments to reconcile profit (loss) |
162,785 |
158,982 |
|
Changes in operating assets and liabilities |
|
|
|
Changes in operating assets |
|
|
|
Decrease (increase) in notes receivable |
-19,534 |
-4,348 |
|
Decrease (increase) in accounts receivable |
-33,278 |
41,610 |
|
Decrease (increase) in other receivable |
-4,120 |
-4,156 |
|
Decrease (increase) in inventories |
-125,982 |
-68,350 |
|
Decrease (increase) in prepayments |
-18,790 |
2,093 |
|
Decrease (increase) in other current assets |
884 |
-5,824 |
|
Total changes in operating assets |
-200,820 |
-38,975 |
|
Changes in operating liabilities |
|
|
|
Increase (decrease) in financial liabilities held
for trading |
-2,247 |
-2,190 |
|
Increase (decrease) in notes payable |
-28,877 |
-50,791 |
|
Increase (decrease) in accounts payable |
217,220 |
-99,661 |
|
Increase (decrease) in other payable |
50,151 |
-44,476 |
|
Increase (decrease) in provisions |
-1,620 |
367 |
|
Increase (decrease) in other current liabilities |
-20,062 |
-76,585 |
|
Increase (decrease) in accrued pension
liabilities |
-8,488 |
-7,602 |
|
Total changes in operating liabilities |
206,077 |
-280,938 |
|
Total changes in operating assets and liabilities |
5,257 |
-319,913 |
|
Total adjustments |
168,042 |
-160,931 |
|
Cash inflow (outflow) generated from operations |
279,890 |
-28,889 |
|
Interest received |
587 |
352 |
|
Interest paid |
-9,221 |
-9,125 |
|
Income taxes refund (paid) |
-14,021 |
-28 |
|
Net cash flows from (used in) operating
activities |
257,235 |
-37,690 |
|
Cash flows from (used in) investing activities |
|
|
|
Acquisition of property, plant and equipment |
-52,984 |
-62,468 |
|
Proceeds from disposal of property, plant and
equipment |
638 |
52 |
|
Acquisition of intangible assets |
-46 |
-1,230 |
|
Increase in other financial assets |
-3,166 |
9,400 |
|
Increase in other non-current assets |
-77,274 |
-11,426 |
|
Net cash flows from (used in) investing
activities |
-132,832 |
-65,672 |
|
Cash flows from (used in) financing activities |
|
|
|
Increase in short-term loans |
0 |
122,026 |
|
Decrease in short-term loans |
-116,940 |
0 |
|
Decrease in short-term notes and bills payable |
-85,000 |
-15,000 |
|
Proceeds from issuing bonds |
294,970 |
0 |
|
Repayments of bonds |
-277,569 |
0 |
|
Increase in other borrowings |
5,254 |
112,493 |
|
Increase in guarantee deposits received |
5,141 |
0 |
|
Decrease in other non-current liabilities |
33 |
-778 |
|
Cash dividends paid |
-95,170 |
-95,171 |
|
Net cash flows from (used in) financing
activities |
-269,281 |
123,570 |
|
Net increase (decrease) in cash and cash
equivalents |
-144,878 |
20,208 |
|
Cash and cash equivalents at beginning of period |
188,874 |
168,666 |
|
Cash and cash equivalents at end of period |
43,996 |
188,874 |
|
Cash and cash equivalents reported in the
statement of financial position |
43,996 |
188,874 |
Subject didn’t submit its individual financial information; we obtained its consolidated financials as follows for reference.
The above financial figures are based on the IFRSs Accounting System.
Subject declined to disclose its
bank details; from other source we could not obtain the relevant information,
either.
Mortgage
|
1 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
050174 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
466038 |
|
Date of Registration: |
1996-2-3 |
|
Date of Alteration: |
2009-11-5 |
|
2 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
052996 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
985463 |
|
Date of Registration: |
1997-1-20 |
|
Date of Alteration: |
2009-11-5 |
|
3 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
105811 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
10130320980 |
|
Date of Registration: |
2012-5-4 |
|
4 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
105817 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
10130320990 |
|
Date of Registration: |
2012-5-4 |
|
5 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
105819 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
10130321000 |
|
Date of Registration: |
2012-5-4 |
|
6 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
048138 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
244746 |
|
Date of Registration: |
1995-6-14 |
|
Date of Alteration: |
2009-11-5 |
|
7 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
056820 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
820720 |
|
Date of Registration: |
1998-1-21 |
|
Date of Alteration: |
2009-11-6 |
|
8 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
110987 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
10331076470 |
|
Date of Registration: |
2014-12-19 |
|
9 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
089714 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
09605061760 |
|
Date of Registration: |
2007-1-4 |
|
Date of Alteration: |
2007-2-9 |
|
10 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
090825 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
09605105150 |
|
Date of Registration: |
2007-5-10 |
|
11 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
046611 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
647505 |
|
Date of Registration: |
1994-12-8 |
|
Date of Alteration: |
2009-11-5 |
|
12 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
046639 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
647619 |
|
Date of Registration: |
1994-12-12 |
|
Date of Alteration: |
2009-11-6 |
|
13 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
061836 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
854954 |
|
Date of Registration: |
1999-5-11 |
|
Date of Alteration: |
2012-5-7 |
|
14 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
061839 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
854941 |
|
Date of Registration: |
1999-5-11 |
|
Date of Alteration: |
2012-5-7 |
|
15 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
104282 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
10030356060 |
|
Date of Registration: |
2011-7-14 |
|
16 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
049897 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
465073 |
|
Date of Registration: |
1996-1-5 |
|
Date of Alteration: |
2009-11-5 |
|
17 |
|
|
Case Type: |
Chattel Mortgage |
|
File No.: |
096712 |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
09830408750 |
|
Date of Registration: |
2009-2-9 |
|
18 |
|
|
Case Type: |
Chattel Mortgage |
|
Debtor Name: |
Acelon Chemicals & Fiber Corporation |
|
Document Number: |
10331076470 |
|
Date of Registration: |
2014-12-19 |
Lawsuit
Up to date of reporting, no existing or latent litigation of the subject has been found.
Interview Details
|
Name |
Ms. Grace |
|
Department |
Sales Department |
|
E-mail |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.63 |
|
|
1 |
Rs.98.98 |
|
Euro |
1 |
Rs.77.74 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.