MIRA INFORM REPORT

 

Report Date :

23.12.2014

 

IDENTIFICATION DETAILS

 

Name :

AJAY INDUSTRIAL CORPORATION LIMITED (w.e.f. 25.09.2008)

 

 

Formerly Known As :

AJAY INDUSTRIAL CORPORATION PRIVATE LIMITED

 

 

Registered Office :

B-II/29 Mohan Co-Operative, Industrial Area, Mathura Road, Badarpur, New Delhi -  110044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.07.2008

 

 

Com. Reg. No.:

55-180573

 

 

Capital Investment / Paid-up Capital :

Rs. 100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL2008PLC180573

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAHCA1943Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, exporter, supplier and trader of various types of Hand Pumps, UPVC Pipes, Flexible Hoses and Tubing, Layflat Hoses, PVC casing Pipe, PVC Screen Pipes, PVC Layflat Hoses Pipe, PVC Suction Hose, etc.

 

 

No. of Employees :

200 ( Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 669000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2013 but the documents related to financials are not available from any source. Further management has not filed its financial record with government department for the year 2014.

 

As per previous financial record of 2012, the company has taken huge external borrowing which acts as threatening to liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term rating : BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

May 13, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term rating : A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

May 13, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Rahul

Designation :

Accountant

Contact No.:

91-11-23612204

Date :

20.12.2014

 

 

LOCATIONS

 

Registered Office / Head Office / Marketing Office  :

B-II/29 Mohan Co-Operative, Industrial Area, Mathura Road, Badarpur, New Delhi -  110044, India

Tel. No.:

91-11-23612204 / 65484046

Mobile No.:

91-9891828948 ( Mr. Pushparaj )

Fax No.:

91-120-2770629 / 91-11-23536205

E-Mail :

preeti@ajaycorp.com

Pushpraj@ajayindustrail.com

Preeti_ppap@yahoo.co.in

Website :

www.ajayindustrial.com

Area :

18000 sp.ft.

Location :

Owned

 

 

Corporate Office :

13 th Floor, Gopal dass Bhawan, 28 Bharakhamaba Road, New Delhi – 110 001, India.

 

 

Branch Office :

B-29 and 30, Mayapuri Industrial Area, Phase – 1, New Delhi – 110 064, India

Tel. No.:

91-11-28117056 / 51833114

Fax No.:

91-11-28115332

E-Mail :

ajaycpvc@vsnl.ajaypipes@yahoo.com

Area :

Owned

 

 

Factory 1 :

20/11, Site-IV, Sahibabad Industrial Area, Ghaziabad - 201010, Uttar Pradesh, India

Tel. No.:

91-120-2770679/ 2770233/ 2770339

Fax No.:

91-120-2770629

E-Mail :

ajaypump@mantraonline.com

Area :

Owned

 

 

Factory 2 :

25, Okhla Industrial Estate, Phase-1, New Delhi – 110 020, India

Tel. No. :

91-11-26911093/ 26922318

 

 

Factory 3 :

20/11, Site IV, Sahibabad Industrial Area, Ghaziabad – 201 010, Uttar Pradesh, India

Tel. No.:

91-120-2770679/ 2770233/ 4770679/ 4770233/ 4770339/ 2774747

Fax No.:

91-120-2770629/ 4770629

Location :

Owned

 

 

Branch Office :

B-29 and 30, Mayapuri Industrial Area, Phase – 1, New Delhi – 110 064, India

Tel. No.:

91-11-28117056/51833114

Fax No.:

91-11-28115332

E-Mail :

ajaycpvc@vsnl.ajaypipes@yahoo.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Sharat Chand Jain

Designation :

Director

Address :

Plot No. 21, B-2, Friends Colony West, Kalokaji, Delhi – 110065, India

Date of Birth/Age :

09.03.1943

Date of Appointment :

27.04.2013

DIN No.:

00071010

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1995PLC073281

PPAP AUTOMOTIVE LIMITED

Whole-time director

06/08/2010

12/09/1996

29/04/2013

Active

NO

2

U25199DL1986PTC024227

SEIKI AUTO INDIA PRIVATE LIMITED

Director

26/08/2003

26/08/2003

-

Active

NO

3

U51909DL2008PLC180573

AJAY INDUSTRIAL CORPORATION LIMITED.

Managing director

27/04/2013

07/07/2008

-

Active

NO

4

U74899DL1981PTC011551

A I C PLASTICS PRIVATE LIMITED

Additional director

26/08/2010

26/08/2010

26/04/2013

Active

NO

5

U25190DL2013PTC250796

Precision Advance Plastics Private Limited

Director

16/04/2013

16/04/2013

-

Active

NO

6

U74899DL1994PTC062295

NUTRA FOODS INDIA PRIVATE LIMITED

Director

20/09/2013

24/08/2013

-

Active

NO

 

 

Name :

Mr. Akhil Jain

Designation :

Whole-time director

Address :

Plot No. 21, B-2, First Floor, Friends Colony West, Kalokaji, Delhi – 110065, India

Date of Birth/Age :

03.12.1971

Date of Appointment :

01.05.2013

DIN No.:

00071274

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1980PTC010508

AJAY POLY PVT LTD

Director

10/01/1990

10/01/1990

26/04/2013

Active

NO

2

U74899DL1982PTC014531

AJAY INDUSTRIAL POLYMERS PRIVATE LIMITED

Director

26/09/2008

13/08/2007

26/04/2013

Active

NO

3

U51909DL2008PLC180573

AJAY INDUSTRIAL CORPORATION LIMITED.

Whole-time director

01/05/2013

07/07/2008

-

Active

NO

4

U74899DL1994PTC062295

NUTRA FOODS INDIA PRIVATE LIMITED

Director

09/09/2011

13/08/2011

-

Active

NO

5

U25190DL2013PTC250796

Precision Advance Plastics Private Limited

Director

16/04/2013

16/04/2013

-

Active

NO

6

U25199DL1986PTC024227

SEIKI AUTO INDIA PRIVATE LIMITED

Director

28/09/2013

27/04/2013

-

Active

NO

7

U74899DL1992PTC049384

BHOLA SHRI MARKETING PRIVATE LIMITED

Director

25/08/2014

25/08/2014

-

Active

NO

 

Name :

Mr. Anuj Jain

Designation :

Whole Time Director

Address :

Plot No. 21, B-2, 2nd Floor, Friends Colony West, Kalokaji, Delhi – 110065, India

Date of Birth/Age :

07.09.1976

Date of Appointment :

01.05.2013

DIN No.:

00071779

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74899DL1995PLC073281

PPAP AUTOMOTIVE LIMITED

Director

20/06/2001

20/06/2001

29/04/2013

Active

NO

2

U74899DL1980PTC010508

AJAY POLY PVT LTD

Director

28/09/2011

01/04/2003

26/04/2013

Active

NO

3

U51909DL2008PLC180573

AJAY INDUSTRIAL CORPORATION LIMITED.

Whole-time director

01/05/2013

01/01/2010

-

Active

NO

4

U25190DL2013PTC250796

Precision Advance Plastics Private Limited

Director

16/04/2013

16/04/2013

-

Active

NO

5

U25199DL1986PTC024227

SEIKI AUTO INDIA PRIVATE LIMITED

Director

28/09/2013

27/04/2013

-

Active

NO

6

U74899DL1994PTC062295

NUTRA FOODS INDIA PRIVATE LIMITED

Director

20/09/2013

27/04/2013

-

Active

NO

7

U74899DL1992PTC049384

BHOLA SHRI MARKETING PRIVATE LIMITED

Director

25/08/2014

25/08/2014

-

Active

NO

 

Name :

Lata Jain

Designation :

Director

Address :

Plot No. 21, B-2, First Floor, Friends Colony West, Kalokaji, Delhi – 110065, India

Date of Birth/Age :

26.09.1973

Date of Appointment :

27.09.2013

DIN No.:

00148866

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL2008PLC180573

AJAY INDUSTRIAL CORPORATION LIMITED.

Director

27/09/2013

27/04/2013

-

Active

NO

 

Name :

Priyanka Jain

Designation :

Director

Address :

Plot No. 21, B-2, Second Floor, Friends Colony West, Kalokaji, Delhi – 110065, India

Date of Birth/Age :

23.10.1981

Date of Appointment :

27.04.2013

DIN No.:

06566603

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909DL2008PLC180573

AJAY INDUSTRIAL CORPORATION LIMITED.

Director

27/09/2013

27/04/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Preeti Jain

Designation :

Company Secretary

Address :

2675, Baradar, Ballimaran, Delhi-110 006, India

Date of Birth/Age :

01.01.1981

Date of Appointment :

01.08.2008

 

 

Name :

Mr. Pushparaj

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 27.09.2013

 

Names of Shareholders

No. of Shares

Sharat Chand Jain HUF

100000

Sharat Chand Jain

3800000

Aasha Jain

100000

Lata Jain

900000

Anuj Jain

2900000

Akhil Jain

2100000

Priyanka Jain

100000

 

 

Total

10000000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.09.2013

 

Category

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, exporter, supplier and trader of various types of Hand Pumps, UPVC Pipes, Flexible Hoses and Tubing, Layflat Hoses, PVC casing Pipe, PVC Screen Pipes, PVC Layflat Hoses Pipe, PVC Suction Hose, etc.

 

 

Products :

 Product Description

ITC Code

CPVC AND PVC Pipes & fittings

3917

Window Profile Division

3925

 

Hand Pumps

  • India Mark II Deep Well Hand Pumps
  • India Mark II Extra Deep Well Hand Pumps
  • India Mark III 50 Modified Deep Well Hand Pumps
  • India Mark III 65 Modified Deep Well Pumps
  • Afridev ( African Development) Hand Pumps
  • Tara Direct Action Pumps
  • Pressurised Treadle Irrigation Hand Pumps
  • Treadle Irrigation Pumps
  • Uganda Mark II and Mark III Hand Pumps
  • Ghana Modified Mark II Deep Well Hand Pumps
  • Walimi Hand Pumps
  • Malda Shallow Well Hand Pumps
  • Pamir / Kabul Hand Pumps
  • Riser Pipes
  • Connecting Rods
  • Cylinders
  • Finishing Tool for Retrieval of Riser Pipes
  • Tool Kits

Other Items

  • Fogging / Misting Outdoor Cooling Solutiond
  • Hoses and Tubings
  • Layflat Hoses
  • Flowguard TMCPVC Plumbing Systems
  • Special and standard Tool Kits

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Africa
  • South East Asia
  • Europe

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Cheque 

 

 

Purchasing :

Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Units

Units Produce Capacity (KG.)

Licensed Capacity

Installed Capacity (KG.)

Actual Production (KG.)

I

P.V.C. Pipe (In Kg) Mayapuri

N .A.

600000.000

3085.850

1

C.P.V.C. Pipe (In Kg) Mayapuri

N .A.

600000.000

0.000

II

Hand Pump ( In No) Sahibabad

N .A.

30000.000

17746.000

II

P.V.C. Pipe (In Kg) Sahibabad

N .A.

1000000.000

1080909.830

II

C.P.V.C. Pipe (In Kg) Dehradun

N .A.

300000.000

1416431.843

III

P.V.C. Pipe (In Kg) Dehradun

N .A.

350000.000

368674.457

IV

UPVC (In KG) Dehradun

N .A.

1300000.000

401462.359

V

C.P.V.C. (In Kg) Satara

N .A.

200000.000

1246525.330

V

P.V.C. (In Kg) Satara

N .A.

100000.000

717338.700

V

Window (In Nos.) Satara

N .A.

15000.000

166.000

VI

Window (In Nos.) Hyderabad

N .A.

15000.000

218.000

VII

Window (In Nos.) Bangalore 

N .A.

15000.000

7810.00

 

 

 

GENERAL INFORMATION

 

Supplier :

Not Divulged

 

 

Customers :

End Users, Dealers

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

  • ICICI Bank Limited, Land Mark Race Ctheirce Circle, Alkapuri, Baroda – 390 015, Gujarat, India
  • Allahabad Bank, International Branch, Parliament Street, New Delhi, India
  • City Bank

 

 

Facilities :

Secured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long term borrowing

 

 

 Term loans from Bank

[Secured against charges by way of equitable (mortgage) of factory land and building, plant and machinery located at Khasra No.1000 and 1001 Village Central Hope Town, Camp (Road), Sclaqui Industrial Area, Chakorta Road Tehsil Vikas Nagar Dehradun, and hypothecation of the company entire stock of Raw Material, Semi (Finished), finished goods, consumable stores and spares and book debts, bills and others receivable and personal guarantees of directors Mr. D.C. Jain, Mr. S.C. Jain and Mr.  A.K. Jain)

9.321

19.445

Short Term Borrowing

 

 

Loans repayable on demand from Bank

330.084

248.572

Total

339.405

268.017

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dharma Taneja Associates

Chartered Accountants

Address :

Panjabi Bagh Extn., New Delhi, India

Tel. No.:

91-11-25222339 / 25224932

PAN No.:

AAAFD4122A

 

 

Memberships :

  • Engineering Export Promotion Council Of India (EEPC)
  • Plastics Export Promotion Council (PEPC)

 

 

Related Parties in the group where common control exists

  • Ajay Poly Private Limited

Address : E 119/120, Site B, Surajpur Industrial Area, Surajpur, Noida, India

B-II 29/30, MCIE, Mathura Road, Delhi, India

25, Okhla-III, Delhi, India

CIN No. U74899DL1980PTC010508

Line of Business : Manufacturer and Exporter of PVC Profiles and Gaskets

 

  • Precision Pipes and Profiles Company Limited

Address : 54, 56, 70 and 161, Okhla – III, New Delhi, India

CIN No. L74899DL1995PLC073281

Line of Business : Manufacturer and Exporter of PVC Profiles and Gaskets

 

  • Nutra Foods India Private Limited

CIN No. U7488DL1994PTC062295

  • Seiki Auto India Private Limited

CIN No. U74899DL1986PTC024227

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2013

 

Authorised Capital : Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 100.000 Millions

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity shares

Rs. 10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity shares

Rs. 10/- each

Rs. 100.000 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

100.000

100.000

(b) Reserves & Surplus

 

133.907

93.616

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

233.907

193.616

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

590.458

544.325

(b) Deferred tax liabilities (Net)

 

11.396

9.382

(c) Other long term liabilities

 

5.580

2.548

(d) long-term provisions

 

18.418

17.636

Total Non-current Liabilities (3)

 

625.852

573.891

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

330.084

248.572

(b) Trade payables

 

181.486

104.996

(c) Other current liabilities

 

50.588

27.565

(d) Short-term provisions

 

13.043

6.206

Total Current Liabilities (4)

 

575.201

387.339

 

 

 

 

TOTAL

 

1434.960

1154.846

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

317.022

337.933

(ii) Intangible Assets

 

5.927

7.112

(iii) Capital work-in-progress

 

1.949

1.949

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

62.185

61.667

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

387.083

408.661

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

530.557

463.814

(c) Trade receivables

 

431.874

229.665

(d) Cash and cash equivalents

 

13.076

11.371

(e) Short-term loans and advances

 

72.370

41.335

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1047.877

746.185

 

 

 

 

TOTAL

 

1434.960

1154.846

 

 

STHEIRCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

100.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

92.152

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

192.152

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

159.394

2] Unsecured Loans

 

 

481.266

TOTAL BORROWING

 

 

640.660

DEFERRED TAX LIABILITIES

 

 

6.046

 

 

 

 

TOTAL

 

 

838.858

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

339.830

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

365.653

 

Sundry Debtors

 

 

263.613

 

Cash & Bank Balances

 

 

8.728

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

83.902

Total Current Assets

 

 

721.896

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

197.653

 

Provisions

 

 

25.215

Total Current Liabilities

 

 

222.868

Net Current Assets

 

 

499.028

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

838.858

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

2006.683

1224.324

1224.497

 

 

Other Income

4.416

7.077

 

 

 

TOTAL                                     (A)

2011.099

1231.401

1224.497

Less

EXPENSES

 

 

 

 

 

Raw material consumed

1536.447

862.610

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(95.028)

(31.666)

 

 

 

Employee benefit expenses

138.995

104.906

 

 

 

Other expenses

261.768

180.159

 

 

 

TOTAL                                     (B)

1842.182

1116.009

1084.54

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

168.917

115.392

139.957

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

83.250

71.535

59.506

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

85.667

43.857

80.451

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

41.602

38.082

31.023

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

44.065

5.775

49.428

 

 

 

 

 

Less

TAX                                                                  (I)

3.774

4.311

8.264

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

40.291

1.464

41.165

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

93.616

92.151

50.987

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

133.907

93.616

92.152

 

 

 

 

 

 

TOTAL EARNINGS

444.981

348.322

307.584

 

 

 

 

 

 

Earning Per Share

4.03

0.15

4.94

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

Net Profit Margin
(PAT / Sales)

(%)

2.01

0.12

3.36

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

8.42

9.42

11.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.07

0.50

4.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.03

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.94

4.10

3.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.93

3.24

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT/EQUITY RATIO

 

Particular

 

31.03.2011

31.03.2012

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

100.000

100.000

Reserves & Surplus

 

93.616

133.907

 Share Application money pending allotment

 

0.000

0.000

Net worth

 

193.616

233.907

 

 

 

 

long-term borrowings

 

544.325

590.458

Short term borrowings

 

248.572

330.084

Total borrowings

 

792.897

920.542

Debt/Equity ratio

 

4.095

3.936

 

 

 

 

YEAR ON YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1224.497

1231.401

2011.099

 

 

0.564

63.318

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1224.497

1231.401

2011.099

Profit

41.165

1.464

40.291

 

3.36%

0.12%

2.00%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

-------------------

13]

Reasons for variation <> 20%

-------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE :

 

The registered office of the company has been shifted from 4561, Deputy Ganj, Sadar Bazar, Delhi – 110006, India to the present address.

 

UNSECURED LOANS

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long term borrowing

 

 

From Directors

213.620

193.019

From Director’s Family Members

367.517

331.860

 

 

 

Total

581.137

524.879

 

 

REVIEW OF OPERATIONS :

 

The Company is established in 1961 is a pioneer in PVC pipe manufacturing carrying the oldest PVC pipe ISI (IS 4985) license in India.

 

The company is the largest manufacturer of deep and shallow well hand pumps manufacturing the widest range such as India Mark II&III, Tara, Afridev etc., in the world. The hand pumps are being exported to all major African countries. Few of their major clients are UNICEF, leading NGOs and various water supply departments of government of India. We are also an affiliated Member of the prestigious organizations like Engineering Export Promotion Council of India (EEPC) and Plastics Export Promotion Council etc. The quality of their products has enabled us to maintain a long-term and fruitful business relationship with their valued clients. Their efforts have helped us in developing a strong customer base in different parts of the world. As a validation of their excellent quality and their exceptional services, the company has received several awards from many different agencies. To list a few

 

  • Winners of the Largest Export Award
  • Delhi State Award for Export
  • All India Award for Export Excellence from Engineering Export Promotional Council

 

 

AICL started the plumbing pipe division with CPVC Pipes and Fittings through a licensing agreement with M/s Lubrizol for Flow guard in 2004 and subsequently launched Lead Free and UV-resistant UPVC Sch 40 and 80 pipes and fittings under Ajay Greenline brand. Today the company manufactures its plumbing products at three strategically located plants at Dehradun, Delhi and Pune and supplies its products through a well spread network of warehouses around the country. The company distributes its plumbing products through a 300 strong dealer and distributor network panning the entire country and supported by a team of over 100 sales professionals to provide service and support at a short notice.

 

Other products of AICL include drip and micro irrigation products being marketed in northern India.

 

The AICL?s product range also includes En Craft UPVC Doors and Window profiles which are being supplied to fabrication partners around the country from its Dehradun facility and also as readymade fabricated windows through its 4 strategically located window fabrication units.

 

The company’s various facilities are accredited with ISO 9001, ISO14001 and OHSAS 18001 certifications and the piping products are approved by CBRI, CFTRI, CIPET, SHRIRAM INSTITUTE and BMC.

AICL was the first to use industry leading Cincinnati machines for UPVC pipe manufacturing, first to introduce reinforced suction and lay flat hose, first to use Unicorn corrugated pipe technology and first to use Theysohn machines for CPVC pipe manufacturing in India.

 

AICL believes in working based on its core values of high level of integrity, latest technology, commitment, high quality and service oriented approach.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10445926

01/08/2013

100,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT 
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 11000 
1, INDIA

B83504464

2

10262178

06/12/2010

210,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B03472644

3

10253204

11/12/2014 *

335,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C36532430

4

10208183

01/08/2013 *

150,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT 
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 11000 
1, INDIA

B83502757

 

* Date of charge modification

 

 

FIXED ASSETS :

  • Land
  • Building
  • Office Building
  • Factory Building
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Motor Vehicles

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various stheirces including but not limited to: The Ctheirts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Ctheirt Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Their market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

                                                              CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Their Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.18

UK Pound

1

Rs.98.52

Euro

1

Rs.77.42

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavtheirable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.