MIRA INFORM REPORT

 

 

Report Date :

27.12.2014

 

IDENTIFICATION DETAILS

 

Name :

INDIANIVESH SECURITIES PRIVATE LIMITED

 

 

Registered Office :

601 And 602 Sukh Sagar, N.S. Patkar Marg, Girgaum Chowpatty, Mumbai – 400007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.01.2006

 

 

Com. Reg. No.:

11-158634

 

 

Capital Investment / Paid-up Capital :

Rs. 130.000 Millions

 

 

CIN No.:

[Company Identification No.]

U67120MH2006PTC158634

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI07310C

 

 

PAN No.:

[Permanent Account No.]

AABCI4553L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provides stock brokerage services.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 890000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating reflects sound financial risk profile market by decent liquidity position and improvement in performance of the company.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Suresh Prajapati

Designation :

Account Departement

Contact No.:

91-22-66188800

Date :

23.12.2014

 

 

LOCATIONS

 

Registered Office :

601 And 602 Sukh Sagar, N.S. Patkar Marg, Girgaum Chowpatty, Mumbai – 400007, Maharashtra, India

Tel. No.:

91-22-66188800

Fax No.:

91-22-66188899

E-Mail :

mail@indianivesh.com

securities@indianivesh.in

Website :

http://www.indianivesh.in

 

 

DIRECTORS

 

As on 21.07.2014

 

Name :

Mr. Dinesh Madanlal Nuwal

Designation :

Managing Director

Address :

501, Sunville, Plot No.80, Nutan Laxmi Co-op Hsg Soc. 8th Road, JVPD, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

05.08.1965

Date of Appointment :

01.04.2013

DIN No.:

00500191

PAN No.:

ACUPN0158L

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1993PTC070886

SNEH SHARES & SECURITIES PRIVATE LIMITED

Director

14/07/2005

14/07/2005

-

Active

NO

2

U45200MH1997PTC109121

DILSUKH PROPERTIES PRIVATE LIMITED

Director

14/07/2005

14/07/2005

-

Active

NO

3

L99500MH1931PLC001493

INDIANIVESH LIMITED

Director

17/09/2007

31/01/2007

-

Active

NO

4

U74140MH2006PTC161341

SIDDHI MULTI-TRADE PRIVATE LIMITED

Director

26/03/2007

26/03/2007

08/08/2013

Active

NO

5

U74140MH2006PTC161342

INDIANIVESH FINANCIAL ADVISORS PRIVATE LIMITED

Director

31/03/2008

31/03/2008

-

Active

NO

6

U51109MH2006PTC161296

KRISHNADEEP MARKETING SERVICES PRIVATE LIMITED

Director

31/03/2008

31/03/2008

-

Active

NO

7

U67120MH2006PTC158634

INDIANIVESH SECURITIES PRIVATE LIMITED

Managing director

01/04/2013

01/04/2008

-

Active

NO

8

U45400MH2008PTC184366

JEWEL SHELTERS PRIVATE LIMITED

Director

23/06/2009

07/07/2008

-

Active

NO

9

U45400MH2008PTC184368

GARNET SHELTERS PRIVATE LIMITED

Director

07/07/2008

07/07/2008

-

Active

NO

10

U45400MH2008PTC184365

EBONY SHELTERS PRIVATE LIMITED

Director

07/07/2008

07/07/2008

-

Active

NO

11

U45400MH2008PTC184364

ALMOND REAL ESTATES PRIVATE LIMITED

Director

07/07/2008

07/07/2008

-

Active

NO

12

U67190MH2010PTC208470

INDIANIVESH INVESTMENT ADVISORS PRIVATE LIMITED

Director

30/09/2010

30/09/2010

01/03/2011

Active

NO

13

U74999MH2013PTC240603

INDIANIVESH FACTORING SERVICES PRIVATE LIMITED

Director

19/02/2013

19/02/2013

-

Active

NO

14

U65921MH2008PTC255175

INDIANIVESH WEALTH MANAGEMENT PRIVATE LIMITED

Director

02/09/2013

02/09/2013

-

Active

NO

15

L51909WB1983PLC035924

INDIANIVESH CAPITALS LIMITED

Director

29/09/2014

11/03/2014

-

Active

NO

16

U74120MH2010PTC208472

SANJEEVANI ARC PRIVATE LIMITED

Director

26/03/2014

26/03/2014

-

Active

NO

 

 

Name :

Mr. Nirmal Jagdish Pareek

Designation :

Whole Time Director

Address :

701/B Wing, Monarch Ashar Residency, Pokharan Road 2, Near Lok Hospital, Vasant Vihar, Thane (West), Thane – 400610, Maharashtra, India

Date of Birth/Age :

07.01.1981

Date of Appointment :

01.10.2014

DIN No.:

00010539

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120MH1993PTC070886

SNEH SHARES & SECURITIES PRIVATE LIMITED

Director

05/02/2003

05/02/2003

18/04/2007

Active

NO

2

U67120MH2006PTC158634

INDIANIVESH SECURITIES PRIVATE LIMITED

Whole-time director

01/10/2014

04/01/2006

-

Active

NO

 

 

Name :

Mr. Jinendra Kumar Babulal Sethi

Designation :

Director

Address :

112, Abhinav, Milap Nagar, Near Jaipuria Hospital, Tonk Road, Jaipur – 302018, Rajasthan, India

Date of Birth/Age :

15.10.1962

Date of Appointment :

29.09.2006

DIN No.:

00255372

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67110RJ1983PLC002861

JAIPUR STOCK EXCHANGE LTD

Director

24/02/2005

24/02/2005

19/11/2007

Active

NO

2

L99500MH1931PLC001493

INDIANIVESH LIMITED

Director

17/09/2007

11/09/2006

-

Active

NO

3

U67120MH2006PTC158634

INDIANIVESH SECURITIES PRIVATE LIMITED

Director

29/09/2006

29/09/2006

-

Active

NO

4

U74140MH2006PTC161341

SIDDHI MULTI-TRADE PRIVATE LIMITED

Director

30/03/2007

30/03/2007

22/08/2013

Active

NO

5

L17120MH1985PLC036919

LUMINAIRE TECHNOLOGIES LIMITED

Director

31/12/2009

31/07/2009

30/06/2011

Active

NO

 

Name :

Mr. Shailesh Somayya Karkera

Designation :

Whole Time Director

Address :

2001, 20th Flr, Guruprabha Apartment, Tulsi Pipe Road, Dadar (West), Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

02.01.1974

Date of Appointment :

21.07.2014

DIN No.:

06859746

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh Prajapati

Designation :

Account Departement

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 21.07.2014

 

Names of Shareholders

 

No. of Shares

IndiaNivesh Limited, India

 

12999994

Mr. Nirmal Pareek S/o MrJagdish Pareek

(Held on behalf of IndiaNivesh Limited)

 

1

Mr. Hemant Panpalia S/o Mr. Tarachand Panpalia

(Held on behalf of IndiaNivesh Limited)

 

1

Mr. Madanlal Nuwal S/o  Laduramji Nuwal

(Held on behalf of IndiaNivesh Limited)

 

1

Mr. Dinesh Nuwal S/o Mr. Madanlal Nuwal

(Held on behalf of IndiaNivesh Limited)

 

1

Ms. Usha Nuwal W/o Mr. Dinesh Nuwal

(Held on behalf of IndiaNivesh Limited)

 

1

Mr.,. Snehlata Nuwal W/o Shri Rajesh Nuwal

(Held on behalf of IndiaNivesh Limited)

 

1

Total

 

13000000

 

 

As on 21.07.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Provides stock brokerage services.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Short Term Borrowing

 

 

Loans repayable on demand from banks

253.614

251.150

Other loans and advances

265.922

142.302

Total

519.536

393.452

 

Auditors :

 

Name :

C L B and Associates

Chartered Accountant

Address :

77 Mulji Jetha Building, 3Rd Floor185/187, Princess Street, India

PAN No.:

AAEFC1382K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Fellow Subsidiary Company :

  • IndiaNivesh Capitals Limited, India

CIN No.: L51909WB1983PLC035924

 

  • IndiaNivesh Commodities Private Limited, India

CIN No.: U51900MH2000PTC126273

 

 

Holding Company :

  • IndiaNivesh Limited, India

CIN No.: L99500MH1931PLC001493

 

 

CAPITAL STRUCTURE

 

As on 21.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

Rs.10/- each

Rs. 130.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

Rs.10/- each

Rs. 130.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

130.000

130.000

130.000

(b) Reserves & Surplus

182.154

165.374

162.080

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

312.154

295.374

292.080

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.500

22.026

20.413

(b) Deferred tax liabilities (Net)

2.836

1.311

4.130

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.336

23.337

24.543

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

519.536

393.452

230.704

(b) Trade payables

924.496

709.929

681.189

(c) Other current liabilities

4.623

2.093

2.623

(d) Short-term provisions

6.049

2.702

3.920

Total Current Liabilities (4)

1454.704

1108.176

918.436

 

 

 

 

TOTAL

1772.194

1426.887

1235.059

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

55.310

62.633

73.175

(ii) Intangible Assets

5.162

7.799

5.087

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

338.253

386.136

309.451

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

60.746

59.197

54.182

(e) Other Non-current assets

0.149

0.251

0.353

Total Non-Current Assets

459.620

516.016

442.248

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.028

(c) Trade receivables

858.589

586.175

519.498

(d) Cash and cash equivalents

407.530

286.853

237.068

(e) Short-term loans and advances

46.304

37.249

35.809

(f) Other current assets

0.151

0.594

0.408

Total Current Assets

1312.574

910.871

792.811

 

 

 

 

TOTAL

1772.194

1426.887

1235.059

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL INCOME

285.331

211.720

192.732

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

196.359

155.916

165.180

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

88.972

55.804

27.552

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

53.023

38.297

3.278

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

35.949

17.507

24.274

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

14.128

16.894

18.540

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

21.821

0.613

5.734

 

 

 

 

 

Less

TAX                                                                 

5.041

(2.682)

2.007

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

16.780

3.295

3.727

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.29

0.25

0.29

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.52

0.06

0.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.00

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.67

1.41

0.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

0.82

0.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

130.000

130.000

130.000

Reserves & Surplus

162.080

165.374

182.154

Net worth

292.080

295.374

312.154

 

 

 

 

long-term borrowings

20.413

22.026

2.500

Short term borrowings

230.704

393.452

519.536

Total borrowings

251.117

415.478

522.036

Debt/Equity ratio

0.860

1.407

1.672

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

192.732

211.720

285.331

 

 

9.852

34.768

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

192.732

211.720

285.331

Profit

3.727

3.295

16.780

 

1.93%

1.56%

5.88%

 

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE: Registered address of the company is shifted from 203, Standard House, 83, M. K. Road, Mumbai – 400002, Maharashtra, India to the present address.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Intercorporate borrowings

2.500

0.000

Loans and advances from related parties

0.000

22.026

Total

2.500

22.026

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

ADDRESS

Service Request Number (SRN)

1

10130349

11/12/2010 *

440,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B02859015

 

* Date of charge modification

 

 

OPERATIONS REVIEW

 

During the year, the Company has earned a total income of Rs. 285.331 millions as compared to Rs. 199.828 millions in the previous year. The Company has earned a Net Profit of Rs. 16.779 millions (Previous Year Profit of Rs. 3.295 millions)

 

The above turnaround is mainly attributable to the turnaround in the market as well as the approach of the Management towards expansion of business in a retail as well as institutional side. Company has spread its presence in more than 35 cities across India.

 

 

FIXED ASSETS

 

  • Building
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.63

UK Pound

1

Rs.98.97

Euro

1

Rs.77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

KLS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.