MIRA INFORM REPORT

 

 

Report Date :

29.12.2014

 

IDENTIFICATION DETAILS

 

Name :

K. CHANDRAKANT AND CO. INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

AE/6011, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra [East], Mumbai – 400051, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.05.2011

 

 

Com. Reg. No.:

11-218034

 

 

Capital Investment / Paid-up Capital :

Rs. 225.558 Millions

 

 

CIN No.:

[Company Identification No.]

U28112MH2011PTC218034

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECK3555D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Diamonds.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of a partnership concern set up in the year 1966 as “K. Chandrakant and Company”.

 

Later in May 2011 it got reconstituted as a Private Limited Company.

 

It is a well-established company having a satisfactory track record.

 

Rating reflects sound financial risk profile marked by decent liquidity position of the company.

 

Rating also takes into consideration high working capital intensity of business.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limit = BB+

Rating Explanation

Moderate risk of default

Date

September 2014

 

 

Rating Agency Name

ICRA

Rating

Short term fund based limit = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

September 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Manoj Yadav

Designation :

Accounts and Finance Manager

Contact No.:

91-22-43434242

Date :

27.12.2014

 

 

LOCATIONS

 

Registered Office :

AE/6011, Bharat Diamond Bourse, Bandra Kurla Complex, Bandra [East], Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-43434242 [50 Lines]

Fax No.:

91-22-43434243/ 44

E-Mail :

manoj@kchandrakant.com

info@kchandrakant.com

Area :

2600 Sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Factory :

Located at:

 

·         Surat

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sanjivkumar Chhabildas Shah

Designation :

Director

Address :

Sudha Kailash, Flat No. 52/A, Harkness Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

17.11.1964

Date of Appointment :

30.05.2011

PAN No.:

AAPPS5125H

DIN No.:

01674478

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U36912MH1996PLC096788

P & S JEWELLERY LIMITED

Director

01/04/1999

01/04/1999

02/01/2012

Active

NO

2

U36912MH2010PTC208349

PRITI GEMS EXPORTS PRIVATE LIMITED

Director

28/09/2010

28/09/2010

-

Active

NO

3

U28112MH2011PTC218034

K. CHANDRAKANT & CO. INTERNATIONAL PRIVATE LIMITED

Director

30/05/2011

30/05/2011

-

Active

NO

 

 

Name :

Mr. Jatin Chandrakant Doshi

Designation :

Director

Address :

198, Veena Apartments, 301-302, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

28.05.1967

Date of Appointment :

30.05.2011

PAN No.:

AADPD1683R

DIN No.:

02924396

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36912MH2010PTC208349

PRITI GEMS EXPORTS PRIVATE LIMITED

Director

28/09/2010

28/09/2010

Active

NO

2

U28112MH2011PTC218034

K. CHANDRAKANT & CO. INTERNATIONAL PRIVATE LIMITED

Director

30/05/2011

30/05/2011

Active

NO

 

 

Name :

Mr. Vipul Kantilal Shah

Designation :

Director

Address :

71, Purnima Apartment, 7th Floor, Ridce Road, Walkeshwar, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

05.10.1965

Date of Appointment :

30.05.2011

PAN No.:

AAGPS2658N

DIN No.:

02924434

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U36912MH2010PTC208349

PRITI GEMS EXPORTS PRIVATE LIMITED

Director

28/09/2010

28/09/2010

Active

NO

2

U67120MH1992PTC069735

ACE REALTIES PRIVATE LIMITED

Director

30/09/2011

08/12/2010

Active

NO

3

U28112MH2011PTC218034

K. CHANDRAKANT & CO. INTERNATIONAL PRIVATE LIMITED

Director

30/05/2011

30/05/2011

Active

NO

 

 

Name :

Mr. Sachin Chandrakant Doshi

Designation :

Director

Address :

Flat No, 301, Veena Apartments, Walkeshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

21.09.1969

Date of Appointment :

30.05.2011

PAN No.:

AACPD8992L

DIN No.:

03454152

 

 

Name :

Mr. Niren Kantilal Shah

Designation :

Director

Address :

2001/A, Chandanbala, R R Thakur Marg, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

16.03.1970

Date of Appointment :

30.05.2011

PAN No.:

AAPPS5124G

DIN No.:

03454166

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Yadav

Designation :

Accounts and Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

 

Kantilal Dolchand Shah

 

1650000

Chandrakant Surajmal Doshi

 

1650000

Chhabildas Amulakhbhai Shah

 

1650000

Sanjivkumar Chhabildas Shah

 

1284800

Niren Kantilal Shah

 

1100000

Vipul Kantilal Shah

 

1282600

Jatin Chandrakant Doshi

 

1282600

Sachin Chandrakant Doshi

 

1100000

Taha Jewellery FZE, UAE

 

2555800

 

 

 

Total

 

 

13555800

 

 

Names of Preference Shareholders

 

No. of Shares

 

Kantilal Dolchand Shah

 

1800000

Chandrakant Surajmal Doshi

 

1800000

Chhabildas Amulakhbhai Shah

 

1800000

Sanjivkumar Chhabildas Shah

 

800000

Niren Kantilal Shah

 

600000

Vipul Kantilal Shah

 

800000

Jatin Chandrakant Doshi

 

800000

Sachin Chandrakant Doshi

 

600000

 

 

 

Total

 

 

9000000

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

13.17

Directors or relatives of directors

86.83

 

 

Total

 

100.00



 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Diamonds.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

71021000

Diamonds

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Diamonds

Countries :

USA

 

 

Imports :

 

Products :

Rough Diamonds

Countries :

Belgium

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged 

Name of the Person (Designation):

Not Divulged 

Contact Number:

Not Divulged 

Since how long known:

Not Divulged 

Maximum limit dealt:

Not Divulged 

Experience:

Not Divulged 

Remark

Not Divulged 

 

 

Customers :

Reference:

Not Divulged 

Name of the Person (Designation):

Not Divulged 

Contact Number:

Not Divulged 

Since how long known:

Not Divulged 

Maximum limit dealt:

Not Divulged 

Experience:

Not Divulged 

Remark

Not Divulged 

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank Name:

Not Divulged 

Branch:

Not Divulged 

Person Name (with Designation):

Not Divulged 

Contact Number:

Not Divulged 

Name of Account Holder:

Not Divulged 

Account Number:

Not Divulged 

Account Since (Date/ Year of A/c Opening):

Not Divulged 

Average Balance Maintained (Optional):

Not Divulged 

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged 

Account Operation:

Not Divulged 

Remarks: Not Divulged 

 

·         Corporation Bank

Earnest House, 1st Floor, Overseas Branch, NCPA Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         Corporation Bank

BKC Branch, Bandra [East], Mumbai, Maharashtra, India

 

·         Bank of India

BKC Branch, Bandra [East], Mumbai - 400051, Maharashtra, India

 

·         State Bank of India

Royal Bank of Scotland

Central Bank of India

 

 

Facilities :

Working Capital = Rs. 650.000 Millions [From Corporation Bank, BKC Branch]

 

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

446.514

555.349

 

 

 

Total

 

446.514

555.349

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sampat Mehta and Associates

Chartered Accountants

Address :

C/O Bhansali and Jhaveri, 11 A, Silk House, 630, J S Seth Road, Near Metro, Mumbai - 400002, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFS1266J

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Swadip Gems B.V.B.A

Saral Diamond INC

Bellstar Jewellery LLC

Priti Gems Exports Private Limited

K Chandrakant and Sons

K Chandrakant Exports

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14,000,000

Equity Shares

Rs. 10/- each

Rs. 140.000 Millions

9,000,000

Preference Shares

Rs. 10/- each

Rs. 90.000 Millions

 

 

 

 

 

Total

 

Rs. 230.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13,555,800

Equity Shares

Rs. 10/- each

Rs. 135.558 Millions

9,000,000

Preference Shares

Rs. 10/- each

Rs. 90.000 Millions

 

 

 

 

 

Total

 

Rs. 225.558 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

225.558

216.690

110.000

(b) Reserves & Surplus

319.385

254.237

165.434

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

544.943

470.927

275.434

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

129.747

30.000

189.050

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.174

2.542

1.763

Total Non-current Liabilities (3)

131.921

32.542

190.813

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

446.514

698.075

603.781

(b) Trade payables

684.928

714.406

587.537

(c) Other current liabilities

3.279

60.254

4.933

(d) Short-term provisions

0.000

30.000

14.000

Total Current Liabilities (4)

1134.721

1502.735

1210.251

 

 

 

 

TOTAL

1811.585

2006.204

1676.498

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

151.458

166.555

149.544

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

35.722

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

4.348

2.093

0.000

(d)  Long-term Loan and Advances

0.985

29.618

12.300

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

156.791

198.266

197.566

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

36.915

34.187

26.096

(b) Inventories

335.237

271.632

76.828

(c) Trade receivables

1212.976

1377.426

1222.069

(d) Cash and cash equivalents

52.452

112.735

68.855

(e) Short-term loans and advances

17.214

11.958

85.084

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1654.794

1807.938

1478.932

 

 

 

 

TOTAL

1811.585

2006.204

1676.498

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

3046.500 [Approx.]

2850.000

[Approx.]

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

43.063

36.028

39.434

 

 

 

 

 

Less

TAX                                                                 

13.388

13.907

14.000

 

 

 

 

 

 

PROFIT AFTER TAX

29.675

22.121

25.434

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods calculated on FOB basis

1772.662

2236.697

 

 

Deemed Export of Goods calculated on FOB basis

269.928

129.069

 

 

TOTAL EARNINGS

2042.590

2365.766

2338.118

 

 

 

 

 

 

Earnings Per Share (Rs.)

90.56

0.98

1.13

 

Expected Sales (2014-2015): Rs. 3200.000 Millions

 

The above information has been parted by Mr. Manoj Yadav [Accounts and Finance Manager]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

2.38

1.80

2.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.08

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.06

1.55

2.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.20

1.22

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

110.000

216.690

225.558

Reserves & Surplus

165.434

254.237

319.385

Net worth

275.434

470.927

544.943

 

 

 

 

Long-term borrowings

189.050

30.000

129.747

Short term borrowings

603.781

698.075

446.514

Total borrowings

792.831

728.075

576.261

Debt/Equity ratio

2.878

1.546

1.057

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales [Approximately]

2850.000

3046.500

 

 

6.895

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10311978

11/07/2013 *

1,000,000,000.00

CORPORATION BANK

BHARAT DIAMOND BOURSE, C - 1, WEST CORE, G BLOCK, BANDRA KURLA COMPLEX, BANDRA - EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B80231020

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

129.747

30.000

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

0.000

142.726

 

 

 

Total

 

129.747

172.726

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the Company has been shifted from 307, Mehta Bhavan, 311, Charni Road, Mumbai – 400004, Maharashtra, India to the present address w.e.f.23.03.2012.

 

 

CORPORATE INFORMATION

 

Subject was incorporated upon conversion of erstwhile firm K Chandrakant and Co into a private limited company under provisions of Part IX of the Companies Act, 1956 with effect from May 30, 2011 vide certificate of incorporation No U28112MH2011PTC218034 2011-12 issued by the Registrar of Companies, Maharashtra, Mumbai. Upon conversion the Company has taken over all the assets and liabilities of the erstwhile firm at its respective book value as on May 28, 2011 and issued Equity Shares to the Partners of the firm against their Fixed / Current capital in the firm.


FIXED ASSETS:

 

·         Land

Buildings

Other building

Plant and equipment

Factory equipments

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment         

Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.64

UK Pound

1

Rs. 98.98

Euro

1

Rs. 77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.