|
Report Date : |
29.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
M&B GREEN US CO., LTD. |
|
|
|
|
Registered Office : |
328-42, Bangu-Ro, Munsu-Myeon, Yeongju-Si, Gyeongsangbuk-Do, Munsu Agricultural Industrial Complex, 750-881 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
18.07.2000 |
|
|
|
|
Com. Reg. No.: |
107-81-87457 |
|
|
|
|
Legal Form : |
Co., Ltd by Shares |
|
|
|
|
Line of Business : |
Manufacturer of Industrial Un-vulcanized Rubber Products |
|
|
|
|
No. of Employees : |
38 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Source
: CIA |
|
Company
Name |
M&B
GREEN US CO., LTD. |
|
Registered Address |
328-42, Bangu-ro, Munsu-myeon, Yeongju-si,
(Old Address System : 829, Gwonseon-ri,
Munsu-myeon, Yeongju-si, |
|
Building |
Munsu Agricultural Industrial Complex |
|
Zip Code |
750-881 |
|
Tel |
+82-2-3397-0081~3 |
|
Fax |
+82-2-3397-0085 |
|
E-mail |
|
|
Website |
greenus.koreasme.com
|
|
|
|
|
Trading Address |
Rm. 1016, SJ Techno Ville, 60-19,
Gasan-dong, Geumcheon-gu, |
|
Tel |
+82-2-3397-0081 |
|
Fax |
+82-2-3397-0085 |
|
|
|
|
Type |
Export/Import |
|
Industry |
Manufacture of Industrial Un-vulcanized Rubber Products |
|
Main Business |
Rubber Vulcanizing Agent, Rubber Processing Additives |
|
|
|
|
Established (mm/dd/yyyy) |
07/18/2000 |
|
Activity |
Detailed Products (UNSPSC) |
|
Sell |
Resins(13111000) |
|
Name |
Lee Hong-Dae |
|
Address |
|
|
Date of Birth |
07/06/1965 |
|
Title |
President & CEO |
|
Sex |
Male |
|
Nationality |
Korean |
|
Capital (KRW) |
993,050,000 |
||||||||||||||||||||||||||||||
|
Employees |
38 |
||||||||||||||||||||||||||||||
|
Formation |
Co., Ltd by Shares Venture Business |
||||||||||||||||||||||||||||||
|
Bank Details |
Woori Bank Kookmin Bank-Seokyo Dong Corporate Finance
Branch Industrial Bank of Hana Bank Korea Exchange Bank Korea Development Bank |
||||||||||||||||||||||||||||||
|
Corporate Registered No. |
110111-2028359 |
||||||||||||||||||||||||||||||
|
Business Registered No. |
107-81-87457 |
||||||||||||||||||||||||||||||
|
Permit & Licenses |
08/03/2002 ISO 9001 04/2009 ISO 14001 Int’l Trade No.: 21049488 |
||||||||||||||||||||||||||||||
|
Shareholder Position |
|
||||||||||||||||||||||||||||||
|
Company History |
07/18/2000 Incorporated as the present name 05/18/2003 Designated as a Venture Business 02/2007 Designated as an INNO-BIZ Company 03/26/2009 Moved to the present HQ address from Rm.609, 212-1,
Guro-dong, Guro-gu, 03/27/2013 Increased capital to 993,050,000
KRW from 983,050,000 KRW 08/01/2013 Designated as a Venture Business
again |
||||||||||||||||||||||||||||||
|
|
|
|
Job Description |
Title |
Name |
Sex |
Nationality |
Inauguration Date |
|
President & CEO |
Mr. |
Lee Hong-Dae |
Male |
Korean |
11/11/2000 |
|
Director |
Mr. |
Kim Jin-Hwan |
Male |
Korean |
03/28/2003 |
|
Director |
M/S. |
Kim Young-Sun |
Female |
Korean |
10/10/2014 |
|
Auditor |
Mr. |
Yoon Woo-Jin |
Male |
Korean |
03/28/2014 |
|
Year / Unit : KRW |
Sales |
Assets |
Net Income |
|
2013 |
14,381,394,277 |
15,253,723,879 |
703,515,490 |
|
2012 |
14,601,324,581 |
13,162,499,520 |
562,899,898 |
|
2011 |
14,257,902,830 |
13,336,659,389 |
-534,578,092 |
|
2010 |
12,953,904,337 |
11,516,410,895 |
638,138,397 |
|
2009 |
7,726,199,409 |
9,538,786,095 |
-1,382,688,497 |
|
Authorized Capital(KRW) |
5,000,000,000 |
|
Paid-Up Capital(KRW) |
993,050,000 |
|
Total Issued Shares |
198,610(Common : 160,514 / Preferable : 38,096) |
|
Balance Sheet |
|||
|
Unit : Korean Won |
As of 12/31/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Total Assets |
15,253,723,879 |
13,162,499,520 |
13,336,659,389 |
|
Current Assets |
7,125,745,362 |
5,653,949,092 |
6,666,045,350 |
|
-Quick Assets |
2,801,031,066 |
2,639,298,054 |
3,832,191,063 |
|
-Inventories |
4,324,714,296 |
3,014,651,038 |
2,833,854,287 |
|
Fixed Assets |
8,127,978,517 |
7,508,550,428 |
6,670,614,039 |
|
-Investment |
257,290,425 |
271,210,425 |
60,896,292 |
|
-Tangibles |
4,417,582,187 |
4,776,973,206 |
4,933,768,604 |
|
-Intangibles |
3,296,295,905 |
2,329,936,797 |
1,590,479,143 |
|
-Others |
156,810,000 |
130,430,000 |
85,470,000 |
|
Total Liabilities |
11,043,564,318 |
9,752,361,929 |
10,520,374,411 |
|
Current Liabilities |
7,235,718,408 |
5,064,776,868 |
4,755,781,005 |
|
Fixed Liabilities |
3,807,845,910 |
4,687,585,061 |
5,764,593,406 |
|
Capital Stock |
993,050,000 |
968,050,000 |
968,050,000 |
|
Capital Surplus |
3,186,214,170 |
3,117,333,870 |
3,117,333,870 |
|
Profit Surplus |
-41,987,183 |
-745,502,673 |
-1,308,402,571 |
|
Capital Adjustment |
72,882,574 |
70,256,394 |
39,303,679 |
|
Total Equity |
4,210,159,561 |
3,410,137,591 |
2,816,284,978 |
|
Liab. & Shareholder’s Equity |
15,253,723,879 |
13,162,499,520 |
13,336,659,389 |
|
Current
Liabilities |
7,235,718,408 |
5,064,776,868 |
4,755,781,005 |
|
Trade Payables |
948,676,825 |
1,111,097,546 |
1,409,309,838 |
|
Short-Term Borrowings |
5,056,017,634 |
2,484,196,770 |
2,047,275,136 |
|
Account Payables |
444,195,227 |
192,042,236 |
149,458,758 |
|
Accrued Expenses |
53,281,146 |
49,470,386 |
62,095,357 |
|
Withholdings |
15,662,760 |
12,463,930 |
12,610,300 |
|
Current Portion of Long-Term Debts |
717,884,816 |
1,215,506,000 |
1,075,031,616 |
|
Fixed
Liabilities |
3,807,845,910 |
4,687,585,061 |
5,764,593,406 |
|
Long-Term Borrowings |
2,253,460,904 |
3,288,645,000 |
4,975,308,336 |
|
Leasehold Deposit Received |
65,000,000 |
70,000,000 |
70,000,000 |
|
Provision for Severance & Retirement |
211,738,093 |
152,863,079 |
90,775,802 |
|
Convertible Bonds |
1,166,675,000 |
1,166,675,000 |
666,680,000 |
|
Income Statement |
|||
|
Unit : Korean Won |
As of 12/31/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Sales |
14,381,394,277 |
14,601,324,581 |
14,257,902,830 |
|
Cost of Sold Goods |
11,551,496,997 |
12,582,929,262 |
12,399,103,765 |
|
Gross Profit |
2,829,897,280 |
2,018,395,319 |
1,858,799,065 |
|
Selling & Admin. Expenses |
2,315,109,885 |
1,647,094,430 |
1,507,140,496 |
|
Operating Income |
514,787,395 |
371,300,889 |
351,658,569 |
|
Non-Operating Income |
814,844,123 |
913,580,233 |
142,352,579 |
|
Non-Operating Expenses |
626,116,028 |
721,981,224 |
1,028,589,240 |
|
Income Before Taxes |
703,515,490 |
562,899,898 |
-534,578,092 |
|
Income Taxes Expenses |
- |
- |
- |
|
Net Income |
703,515,490 |
562,899,898 |
-534,578,092 |
|
Cash Flows |
|||
|
Unit : Korean Won |
As of 12/31/2013 |
As of 12/31/2012 |
As of 12/31/2011 |
|
Cash Flows from Operating |
-343,157,719 |
548,956,633 |
-932,988,102 |
|
-Net Income |
703,515,490 |
562,899,898 |
-534,578,092 |
|
-Exp. without Cash Outflow |
976,184,079 |
920,026,157 |
1,154,836,296 |
|
-Revenue without Cash Inflows |
-628,445,661 |
-755,026,202 |
-7,905,673 |
|
-Changes in Asset/ & Liability |
-1,394,411,627 |
-178,943,220 |
-1,545,340,633 |
|
Cash Flows from Investing |
-2,062,876,425 |
-2,550,957,301 |
-973,954,981 |
|
-Cash Inflow from Investing |
384,605,000 |
200,135,129 |
375,821,087 |
|
-Cash Outflows for Investing |
-2,447,481,425 |
-2,751,092,430 |
-1,349,776,068 |
|
Cash Flows from Financing |
2,381,893,880 |
1,122,300,933 |
2,864,050,750 |
|
-Cash Inflows from Financing |
18,650,379,300 |
2,959,607,685 |
3,609,311,945 |
|
-Cash Outflows from Financing |
-16,268,485,420 |
-1,837,306,752 |
-745,261,195 |
|
Increase/Decrease in Cash |
-24,140,264 |
-879,699,735 |
957,107,667 |
|
Cash at the Beginning of Year |
227,179,174 |
1,106,878,909 |
149,771,242 |
|
Cash at the End of Year |
203,038,910 |
227,179,174 |
1,106,878,909 |
|
Main Products & Services |
Rubber Vulcanizing Agent, Rubber Processing Additives |
|
Detailed Products Spec. |
|
|
Technologies Acquired |
|
|
Suppliers |
|
|
Customers |
|
|
Competitors |
HUCHEMS FINE CHEMICAL CORPORATION 5TH FL., KUKDONG BLDG., 60-1, CHUNGMURO
3-GA, JUNG-GU, TEL:+82-2-2262-0600 FAX:+82-2-2265-9381 COSMO CHEMICAL CO., LTD. 1534-5, SEOCHO 3-DONG, SEOCHO-GU, TEL:+82-32-451-6100 FAX:+82-32-451-6119 FOOSUNG CO., LTD. 427-9, NOHA-RI, PALTAN-MYEON, HWASEONG-SI, TEL:+82-31-495-7243 FAX:+82-31-491-1649 |
|
Affiliates |
|
|
Overseas Office |
|
|
Liaison Office |
|
|
Overseas Branch |
|
|
Joint Venture |
|
|
Subsidiary |
M&B(SHANGHAI) TRADING CO., LTD. (100.0% held by the subject company) |
|
Corporate Ownership |
|
|
Major Shareholders |
|
|
Cooperative |
|
Not Available.
No.
------------
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.64 |
|
|
1 |
Rs.98.98 |
|
Euro |
1 |
Rs.77.74 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.