|
Report Date : |
29.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
S.P. APPARELS LIMITED |
|
|
|
|
Registered Office : |
39A, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation : |
18.11.2005 |
|
|
|
|
Com. Reg. No.: |
18-012295 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 440.495 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U18101TZ2005PLC012295 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAJCS4031P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Exporter and Retailer of Garments. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (41) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company is normal and acceptable for
business dealings. Trade relations are reported as fair. Business is active. Payment
terms are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non-cooperative (Tel. No. : 91-4296-304001)
LOCATIONS
|
Registered Office : |
39A, |
|
Tel. No.: |
91-4296-304000 |
|
Fax No.: |
91-4296-304280/ 304281 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2014
|
Name : |
Mr. P Sundararajan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
192/East Sambandan Road, R.S. Puram, Coimbatore-641002, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.05.1956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00003380 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. S Latha |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
192/East Sambandan Road, R.S. Puram, Coimbatore-641002, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.04.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.08.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00003388 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. S Shantha |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
255, Old No. 53, Erode Road, Vadivel Nagar, Karur-639002, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.12.1982 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00088941 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. V Sakthivel |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
186-C, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.08.1949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00005720 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Srinivas Chindambaram |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-301, Yamuna Apartments, Alaknanda, New Delhi-110019, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.05.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.07.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00514665 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. P Velusamy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
24/3, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.03.1949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
01538840 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. P Ashokaraman |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.05.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00225611 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
P. Sundararajan |
11980000 |
|
S. Latha |
3000000 |
|
S Shantha |
5000 |
|
P velusamy |
5000 |
|
P. Ashokraman |
5000 |
|
Newyork Life Investment Management India Fund (FVCI II) LLC, Mauritius |
1800000 |
|
S. Chenduran |
5000 |
|
P. Sundararajan |
10000000 |
|
S. Latha |
10000000 |
|
Euro Asia Agencies Limited, Hong Kong |
7249454 |
|
TOTAL |
44049454 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
10.71 |
|
Directors or relatives of Directors |
89.26 |
|
Other top fifty shareholders |
0.03 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Exporter and Retailer of Garments. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
Information declined by the managment |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· IDBI Bank Limited, 72, Mayflower “E” Castle, Dr. Balasudaram Road, ATT Colony, Coimbatore-641018, Tamilnadu, India · State Bank of Mysore, 342, Post Office Main Road, Avinashi-641654, Tamilnadu, India · Tamilnadu Mercantile Bank Limited, Coimbatore Main Branch, No.122, Big Bazaar Street, Coimbatore - 641001, Tamil Nadu, India · Axis Bank Limited, 1095, Vigneshwar Cresta, Pappanaickenpalayam, Avinashi Road, Coimbatore - 641037, Tamilnadu, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
SECURED
LOAN (Rs.
In Millions)
|
|
Financial Institute : |
The Tamilnadu Industrial Investment Corporation Limited, "United Shopping Complex", 94, Dr. Nanjappa Road, Coimbatore - 641018, Tamil Nadu, India |
|
|
|
|
Auditors : |
|
|
Name : |
Deloite Haskins and Sells Chartered Accountant |
|
Address : |
Shanmugha Manram, 41, Race Course, Coimbatore-641001, Tamilnadu, INDia |
|
PAN No.: |
AACFD3771D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiary company : |
Crocodile Products Private Limited (CIN No
:U1810TZ1998PTC008439) |
|
|
|
|
Enterprises which
are owned, or have
significant influence of or are
partners with Key management personnel and their relatives : |
S P Superfine Cotton Mills Private Limited (CIN No. :
U17111TZ1995PTC006495) Poornam Enterprises Private Limited (CIN No. :
U17100TZ2001PTC009835) |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs. 200.000 Millions |
|
27250000 |
Equity Shares |
Rs.10/- each |
Rs. 272.500 Millions |
|
|
TOTAL |
|
Rs. 472.500
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16800000 |
Equity Shares |
Rs.10/- each |
Rs. 168.000
Millions |
|
27249454 |
Equity Shares |
Rs.10/- each |
Rs. 272.495
Millions |
|
|
TOTAL |
|
Rs. 440.495 Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
440.495 |
368.000 |
368.000 |
|
(b) Reserves & Surplus |
798.040 |
723.800 |
691.730 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1238.530 |
1091.800 |
1059.730 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
883.710 |
971.500 |
1380.340 |
|
(b) Deferred tax liabilities (Net) |
172.465 |
121.950 |
102.250 |
|
(c) Other long term liabilities |
1059.740 |
1067.640 |
933.490 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
2115.915 |
2161.090 |
2416.080 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1728.290 |
1626.120 |
1602.600 |
|
(b) Trade payables |
0.000 |
0.000 |
0.000 |
|
(c) Other current
liabilities |
419.720 |
667.690 |
575.260 |
|
(d) Short-term provisions |
36.140 |
19.840 |
15.770 |
|
Total Current Liabilities (4) |
2184.150 |
2313.650 |
2193.630 |
|
|
|
|
|
|
TOTAL |
5538.600 |
5566.540 |
5669.440 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
2755.140 |
2895.420 |
2720.270 |
|
(ii) Intangible Assets |
20.320 |
25.590 |
30.850 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
264.540 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
63.740 |
64.240 |
64.240 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
317.590 |
275.620 |
269.460 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
3156.790 |
3260.870 |
3349.360 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
7.080 |
9.150 |
9.200 |
|
(b) Inventories |
1265.710 |
1270.950 |
1239.770 |
|
(c) Trade receivables |
552.540 |
512.840 |
576.780 |
|
(d) Cash and cash
equivalents |
143.560 |
59.770 |
57.700 |
|
(e) Short-term loans and
advances |
404.670 |
450.580 |
436.630 |
|
(f) Other current assets |
8.250 |
2.380 |
0.000 |
|
Total Current Assets |
2381.810 |
2305.670 |
2320.080 |
|
|
|
|
|
|
TOTAL |
5538.600 |
5566.540 |
5669.440 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
4521.120 |
4292.940 |
4012.100 |
|
|
|
Other Income |
11.870 |
4.480 |
10.670 |
|
|
|
TOTAL (A) |
4532.990 |
4297.420 |
4022.770 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1753.450 |
1600.330 |
1442.090 |
|
|
|
Purchases of Stock-in-Trade |
115.480 |
143.360 |
158.390 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
239.170 |
(11.330) |
(70.530) |
|
|
|
Employees benefits expense |
801.170 |
815.490 |
788.770 |
|
|
|
Other expenses |
967.350 |
1183.230 |
1102.710 |
|
|
|
TOTAL (B) |
3876.620 |
3731.080 |
3421.430 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
656.370 |
566.340 |
601.340 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
355.630 |
346.280 |
401.270 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
300.740 |
220.060 |
200.070 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
175.100 |
167.840 |
162.110 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
125.640 |
52.220 |
37.960 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
51.420 |
20.140 |
9.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
74.220 |
32.080 |
28.560 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
TOTAL EARNINGS |
324.030 |
328.729 |
304.560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.42 |
1.91 |
1.70 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
1.64 |
0.75 |
0.71 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
14.52 |
13.19 |
14.99 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.29 |
0.95 |
0.71 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10 |
0.05 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.11 |
2.38 |
2.81 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.09 |
1.00 |
1.06 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
368.000 |
368.000 |
440.490 |
|
Reserves & Surplus |
691.730 |
723.800 |
798.040 |
|
Net
worth |
1059.730 |
1091.800 |
1238.530 |
|
|
|
|
|
|
long-term borrowings |
1380.340 |
971.500 |
883.710 |
|
Short term borrowings |
1602.600 |
1626.120 |
1728.290 |
|
Total
borrowings |
2982.940 |
2597.620 |
2612.000 |
|
Debt/Equity
ratio |
2.815 |
2.379 |
2.109 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
4012.100 |
4292.940 |
4521.120 |
|
|
|
7.000 |
5.315 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
4012.100 |
4292.940 |
4521.120 |
|
Profit |
28.560 |
32.080 |
74.220 |
|
|
0.71% |
0.75% |
1.64% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from directors |
327.100 |
258.200 |
|
Total |
327.100 |
258.200 |
REVIEW OF
OPERATIONS
The total sales
during the year has increased to Rs. 4521.120 million in comparison to Rs.
4292.940 million of the previous year. The increase is attributed to change in customer
base in the export front besides improvement in the domestic operations in
processing and spinning activities.
The Company has
budgeted for export sales of Rs. 4250.000 million in the current year with the
existing customers and adding new customers. There would not be any major
capital expenditure for achieving this target.
The processing
division has utilized its capacity at the level of 85% by adding of job works
from outside parties.
The spinning division
is working at 100% utilized capacity. During the current year, it has planned
to change towards coarser counts. The division also started supplying to our
export division which helps in the form of captive consumption. As a profit
centre, the division has made break even in the current year.
The retail
divisions sales is less by 15% during the year under review in comparison to
last year. It has been decided strategically to reduce certain distribution
channels to come out of the bottlenecks involved.
The division has plans to improve sales in the current year through
increase of Company owned retail outlets.
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10487993 |
29/03/2014 |
50,000,000.00 |
STATE BANK OF MYSORE |
STATE BANK OF MYSORE, AVINASHI, TAMIL NADU - 641654, INDIA |
C02681708 |
|
2 |
10496316 |
28/03/2014 |
50,000,000.00 |
STATE BANK OF MYSORE |
342, POST OFFICE
MAIN ROAD, AVINASHI, TAMIL NADU |
C02682896 |
|
3 |
10335607 |
14/03/2013 * |
100,000,000.00 |
TAMILNAD MERCANTILE BANK LIMITED |
COIMBATORE MAIN BRANCH, NO.122, BIG BAZAAR STREET, COIMBATORE, TAMILNADU - 641001, INDIA |
B73694416 |
|
4 |
10310315 |
26/07/2013 * |
150,000,000.00 |
STATE BANK OF MYSORE |
342, POST OFFICE
MAIN ROAD, AVINASHI, TAMILNADU |
B82250168 |
|
5 |
10300861 |
16/08/2011 |
200,000,000.00 |
THE TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LIMITED |
"UNITED
SHOPPING COMPLEX", 94, DR. NANJAPPA ROAD, |
B18298760 |
|
6 |
10303622 |
04/08/2011 |
200,000,000.00 |
ALLAHABAD BANK |
342-344, PALLADAM ROAD, TENNAMPALAYAM, TIRUPUR, TAMILNADU - 641604, INDIA |
B19345354 |
|
7 |
10254240 |
22/11/2010 |
100,000,000.00 |
TAMILNAD MERCANTILE BANK LTD. |
122, BIG BAZAAR
STREET,, COIMBATORE, TAMIL NADU - |
B00633933 |
|
8 |
10244819 |
28/09/2010 |
287,300,000.00 |
ANDHRA BANK |
G.G TOWERS, 64, KUMARAN ROAD, TIRUPUR, TAMIL NADU - 641601, INDIA |
A96848916 |
|
9 |
10243049 |
03/09/2010 |
150,000,000.00 |
THE KARUR VYSYA BANK LIMITED |
P.B.NO.6, D NO.315, FIRST FLOOR, KUMARAN ROAD, TIRUPUR, TAMIL NADU - 641601, INDIA |
A95583050 |
|
10 |
10240613 |
30/07/2010 |
90,000,000.00 |
STATE BANK OF MYSORE |
342, POST OFFICE
MAIN ROAD, AVINASHI, TAMILNADU |
A94679255 |
|
11 |
10192191 |
29/10/2010 * |
100,000,000.00 |
AXIS BANK LIMITED |
VIGNESHWAR CRESTA,
NO.1095, AVINASHI ROAD, COIMB |
A98431067 |
|
12 |
10152887 |
31/03/2009 |
128,400,000.00 |
STATE BANK OF MYSORE |
342, POST OFFICE MAIN
ROAD, AVINASHI, TAMILNADU - |
A60604709 |
|
13 |
10152889 |
31/03/2009 |
40,000,000.00 |
STATE BANK OF MYSORE |
342, POST OFFICE
MAIN ROAD, AVINASHI, TAMILNADU - |
A60605060 |
|
14 |
10112885 |
30/05/2008 |
550,000,000.00 |
INDIAN BANK |
1/202, AVINASHI
ROAD, CHINNIAMPALAYAM, COIMBATORE |
A42063115 |
|
15 |
10114157 |
23/05/2009 * |
190,000,000.00 |
AXIS BANK LTD |
1095, AVINASHI
ROAD, PAPPANAICKENPALAYA, COIMBA |
A64650534 |
|
16 |
10114496 |
04/06/2010 * |
491,700,000.00 |
BANK OF INDIA |
COIMBATORE
CORPORATE BANKING BRANCH, FIRST FLOOR, |
A90012923 |
|
17 |
10057108 |
11/09/2009 * |
200,000,000.00 |
IDBI BANK LIMITED |
72, MAYFLOWER
"E" CASTLE, DR.BALASUNDARAM ROAD, |
A70079595 |
|
18 |
10045586 |
29/10/2010 * |
262,500,000.00 |
AXIS BANK LIMITED |
VIGNESHWAR CRESTA, NO.1095,
AVINASHI ROAD, COIMB |
A98431547 |
|
19 |
10017195 |
10/10/2007 * |
150,000,000.00 |
STATE BANK OF INDORE |
1056-C UR HOUSE,
AVINASHI ROAD, COIMBATORE, TAMIL |
A24285785 |
|
20 |
10007569 |
10/10/2007 * |
63,500,000.00 |
STATE BANK OF INDORE |
1056-C UR HOUSE,
AVINASHI ROAD, COIMBATORE, TAMIL |
A24285918 |
|
21 |
80017088 |
16/04/2008 * |
221,936,000.00 |
BANK OF INDIA LIMITED |
624, FORT MAIN ROAD, SHEVAPET, SALEM, TAMIL NADU- 636002, INDIA |
A39294509 |
|
22 |
10000128 |
02/03/2007 * |
455,405,681.00 |
STATE BANK OF MYSORE |
342, POST OFFICE MAIN ROAD, AVINASHI, TAMIL NADU -641654, INDIA |
A00020354 |
|
23 |
10000127 |
30/01/2013 * |
1,180,000,000.00 |
STATEBANK OF MYSORE |
342,POST OFFICE MAIN ROAD, AVINASHI, TAMIL NADU -641654, INDIA |
B68839232 |
|
24 |
80001349 |
05/02/2007 * |
1,581,000,000.00 |
STATE BANK OF MYSORE |
342, POST OFFICE MAIN RAOD, AVINASHI, TAMIL NADU -641654, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
·
·
Building
·
Plant and Machinery
·
Electrical Installation
·
Furniture and Fittings
·
Vehicles
·
Lab Equipments
·
Office Equipments
·
Computer
·
Win Mill
·
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.63 |
|
|
1 |
Rs. 98.97 |
|
Euro |
1 |
Rs. 77.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ASH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
41 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.