MIRA INFORM REPORT

 

 

Report Date :

29.12.2014

 

IDENTIFICATION DETAILS

 

Name :

S.P. APPARELS LIMITED

 

 

Registered Office :

39A, Extension Street, Kaikattipudur, Avinashi, Coimbatore-636007, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.11.2005

 

 

Com. Reg. No.:

18-012295

 

 

Capital Investment / Paid-up Capital :

Rs. 440.495 Millions

 

 

CIN No.:

[Company Identification No.]

U18101TZ2005PLC012295

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCS4031P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Exporter and Retailer of Garments.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non-cooperative (Tel. No. : 91-4296-304001)

 

 

LOCATIONS

 

Registered Office :

39A, Extension Street, Kaikattipudur, Avinashi, Coimbatore-636007, Tamilnadu, India

Tel. No.:

91-4296-304000

Fax No.:

91-4296-304280/ 304281

E-Mail :

spindia@s-p-apparels.com

balaji.v@s-papparels.com

Website :

http://www.spapparels.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. P Sundararajan

Designation :

Managing Director

Address :

192/East Sambandan Road, R.S. Puram, Coimbatore-641002, Tamilnadu, India

Date of Birth/Age :

17.05.1956

Date of Appointment :

30.09.2014

DIN No. :

00003380

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1995PTC006496

S P TEXTILES PRIVATE LIMITED

Director

05-09-95

05-09-95

01-09-06

Active

NO

2

U17100TZ2001PTC009835

POORNAM ENTERPRISES PRIVATE LIMITED

Director

24-08-06

20-05-05

-

Active

NO

3

U18101TZ2005PLC012295

S.P.APPARELS LIMITED

Managing director

30-09-14

18-11-05

-

Active

NO

4

U18101TZ1998PTC008439

CROCODILE PRODUCTS PRIVATE LIMITED

Managing director

24-05-06

24-05-06

-

Active

NO

5

U17111TN2005PLC057110

SRI BALAJI BAKKIAM SPINNING MILLS LIMITED

Additional director

12-12-07

12-12-07

-

Amalgamated

NO

 

 

Name :

Ms. S Latha

Designation :

Whole Time Director

Address :

192/East Sambandan Road, R.S. Puram, Coimbatore-641002, Tamilnadu, India

Date of Birth/Age :

17.04.1964

Date of Appointment :

16.08.2011

DIN No. :

00003388

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101TZ2005PLC012295

S.P.APPARELS LIMITED

Whole-time director

16-08-11

18-11-05

-

Active

NO

2

U18101TZ1998PTC008439

CROCODILE PRODUCTS PRIVATE LIMITED

Director

24-05-06

24-05-06

-

Active

NO

3

U17111TN2005PLC057110

SRI BALAJI BAKKIAM SPINNING MILLS LIMITED

Additional director

12-12-07

12-12-07

-

Amalgamated

NO

 

 

Name :

Ms. S Shantha

Designation :

Director

Address :

255, Old No. 53, Erode Road, Vadivel Nagar, Karur-639002, Tamilnadu, India

Date of Birth/Age :

04.12.1982

Date of Appointment :

30.09.2006

DIN No. :

00088941

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101TZ2005PLC012295

S.P.APPARELS LIMITED

Director

30-09-06

18-11-05

-

Active

NO

2

U17111TN2005PLC057110

SRI BALAJI BAKKIAM SPINNING MILLS LIMITED

Additional director

12-12-07

12-12-07

-

Amalgamated

NO

 

 

Name :

Mr. V Sakthivel

Designation :

Director

Address :

186-C, Lakshmi Road, Salem-636004, Tamilnadu, India

Date of Birth/Age :

10.08.1949

Date of Appointment :

30.09.2006

DIN No. :

00005720

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1995PTC006495

S P SUPERFINE COTTON MILLS PRIVATE LIMITED

Director

04-02-00

04-02-00

-

Active

NO

2

U17111TZ1979PTC000862

S P SPINNING MILLS PRIVATE LIMITED

Director

28-09-04

28-09-04

-

Active

NO

3

U18101TZ2005PLC012295

S.P.APPARELS LIMITED

Director

30-09-06

30-01-06

-

Active

NO

4

U18101TZ1998PTC008439

CROCODILE PRODUCTS PRIVATE LIMITED

Director

24-05-06

24-05-06

-

Active

NO

5

U60231TZ1999PTC008876

THRIVENI EARTHMOVERS PRIVATE LIMITED

Director

09-08-10

21-10-09

-

Active

NO

 

 

Name :

Mr. Srinivas Chindambaram

Designation :

Director

Address :

A-301, Yamuna Apartments, Alaknanda, New Delhi-110019, India

Date of Birth/Age :

21.05.1966

Date of Appointment :

24.07.2013

DIN No. :

00514665

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC073510

JACOB BALLAS CAPITAL INDIA PRIVATE LIMITED

Managing director

29-09-06

07-07-06

-

Active

NO

2

U74899DL1993PTC052396

JACOB BALLAS SECURITIES INDIA PRIVATE LIMITED

Director

29-09-06

12-07-06

-

Amalgamated

NO

3

U93000DL2000PTC104277

RAMGARH LEISURE AND ENTERTAINMENT PRIVATE LIMITED

Director

29-09-06

12-07-06

23-03-07

Active

NO

4

U18101TZ2005PLC012295

S.P.APPARELS LIMITED

Nominee director

24-07-13

15-11-06

-

Active

NO

5

U72200KA2006PTC040015

TRIANZ HOLDINGS PRIVATE LIMITED

Nominee director

08-08-13

31-01-07

-

Active

NO

6

U32204TG1998PTC029457

ASTER PRIVATE LIMITED

Nominee director

09-08-07

09-08-07

25-03-13

Active

NO

7

U52599TN1991PTC020361

FINANCIAL SOFTWARE AND SYSTEMS PRIVATE LIMITED

Nominee director

05-03-10

05-03-10

-

Active

NO

8

L02411KA1988PLC009465

VIVIMED LABS LIMITED

Nominee director

27-09-12

14-11-11

-

Active

NO

9

U74999DL1995PLC064132

RELIGARE FINVEST LIMITED

Director

23-01-12

23-01-12

-

Active

NO

10

U74899DL1995PLC070603

SRL LIMITED

Director

05-09-12

23-07-12

-

Active

NO

 

 

Name :

Mr. P Velusamy

Designation :

Director

Address :

24/3, Vidyalaya Road, Sivasamipuram Extension, Opposite Ramakrishna Park Salem-636007, Tamilnadu, India

Date of Birth/Age :

11.03.1949

Date of Appointment :

29.09.2008

DIN No. :

01538840

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1995PTC006496

S P TEXTILES PRIVATE LIMITED

Director

05-09-95

05-09-95

01-09-06

Active

NO

2

U17111TZ1995PTC006495

S P SUPERFINE COTTON MILLS PRIVATE LIMITED

Managing director

06-09-95

06-09-95

-

Active

NO

3

U17111TZ1979PTC000862

S P SPINNING MILLS PRIVATE LIMITED

Director

19-12-02

19-12-02

01-10-12

Active

NO

4

U18101TZ2005PLC012295

S.P.APPARELS LIMITED

Director

29-09-08

05-11-07

-

Active

NO

5

U17100TZ2001PTC009835

POORNAM ENTERPRISES PRIVATE LIMITED

Director

29-09-08

05-11-07

17-09-14

Active

NO

 

 

Name :

Mr. P Ashokaraman

Designation :

Director

Address :

7, Brindhavan Road, 4th Cross Fair lands Salem-636016, Tamilnadu, India

Date of Birth/Age :

10.05.1958

Date of Appointment :

29.09.2008

DIN No. :

00225611

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1989PTC002430

PERUMAL SPINNING MILLS PRIVATE LIMITED

Managing director

08-05-89

08-05-89

-

Active

NO

2

U17111TZ1995PTC006496

S P TEXTILES PRIVATE LIMITED

Director

05-09-95

05-09-95

05-09-07

Active

NO

3

U17111TZ1979PTC000862

S P SPINNING MILLS PRIVATE LIMITED

Director

25-09-06

29-05-06

-

Active

NO

4

U18101TZ2005PLC012295

S.P.APPARELS LIMITED

Director

29-09-08

05-11-07

-

Active

NO

5

U17100TZ2001PTC009835

POORNAM ENTERPRISES PRIVATE LIMITED

Director

29-09-08

05-11-07

25-06-14

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

P. Sundararajan

11980000

S. Latha

3000000

S Shantha

5000

P velusamy

5000

P. Ashokraman

5000

Newyork Life Investment Management India Fund (FVCI II) LLC, Mauritius

1800000

S. Chenduran

5000

P. Sundararajan

10000000

S. Latha

10000000

Euro Asia Agencies Limited, Hong Kong

7249454

TOTAL

44049454

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

10.71

Directors or relatives of Directors

89.26

Other top fifty shareholders

0.03

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Exporter and Retailer of Garments.

 

 

Products :

 

Product Description

ITC Code

Knitted Babies Garments

61112002

Knitted Girls/ Ladies T Shirts and Vest

61091000

Knitted Boys/ Mens T Shirts

61051000

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Information declined by the managment

 

 

Bankers :

·         IDBI Bank Limited, 72, Mayflower “E” Castle, Dr. Balasudaram Road, ATT Colony, Coimbatore-641018, Tamilnadu, India

·         State Bank of Mysore, 342, Post Office Main Road, Avinashi-641654, Tamilnadu, India

·         Tamilnadu Mercantile Bank Limited, Coimbatore Main Branch, No.122, Big Bazaar Street, Coimbatore - 641001, Tamil Nadu, India

·         Axis Bank Limited, 1095, Vigneshwar Cresta, Pappanaickenpalayam, Avinashi Road, Coimbatore - 641037, Tamilnadu, India

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

556.610

713.300

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from Banks

1728.290

1626.120

Total

2284.900

2339.420

 

Financial Institute :

The Tamilnadu Industrial Investment Corporation Limited, "United Shopping Complex", 94, Dr. Nanjappa Road, Coimbatore - 641018, Tamil Nadu, India

 

 

Auditors :

 

Name :

Deloite Haskins and Sells

Chartered Accountant

Address :

Shanmugha Manram, 41, Race Course, Coimbatore-641001, Tamilnadu, INDia

PAN No.:

AACFD3771D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary company :

Crocodile Products Private Limited

(CIN No :U1810TZ1998PTC008439)

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their

relatives :

S P Superfine Cotton Mills Private Limited

(CIN No. : U17111TZ1995PTC006495)

Poornam Enterprises Private Limited

(CIN No. : U17100TZ2001PTC009835)

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Millions

27250000

Equity Shares

Rs.10/- each

Rs. 272.500 Millions

 

TOTAL

 

Rs. 472.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16800000

Equity Shares

Rs.10/- each

Rs. 168.000 Millions

27249454

Equity Shares

Rs.10/- each

Rs. 272.495 Millions

 

TOTAL

 

Rs. 440.495 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

440.495

368.000

368.000

(b) Reserves & Surplus

798.040

723.800

691.730

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1238.530

1091.800

1059.730

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

883.710

971.500

1380.340

(b) Deferred tax liabilities (Net)

172.465

121.950

102.250

(c) Other long term liabilities

1059.740

1067.640

933.490

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2115.915

2161.090

2416.080

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1728.290

1626.120

1602.600

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

419.720

667.690

575.260

(d) Short-term provisions

36.140

19.840

15.770

Total Current Liabilities (4)

2184.150

2313.650

2193.630

 

 

 

 

TOTAL

5538.600

5566.540

5669.440

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2755.140

2895.420

2720.270

(ii) Intangible Assets

20.320

25.590

30.850

(iii) Capital work-in-progress

0.000

0.000

264.540

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

63.740

64.240

64.240

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

317.590

275.620

269.460

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

3156.790

3260.870

3349.360

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

7.080

9.150

9.200

(b) Inventories

1265.710

1270.950

1239.770

(c) Trade receivables

552.540

512.840

576.780

(d) Cash and cash equivalents

143.560

59.770

57.700

(e) Short-term loans and advances

404.670

450.580

436.630

(f) Other current assets

8.250

2.380

0.000

Total Current Assets

2381.810

2305.670

2320.080

 

 

 

 

TOTAL

5538.600

5566.540

5669.440

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4521.120

4292.940

4012.100

 

 

Other Income

11.870

4.480

10.670

 

 

TOTAL                                     (A)

4532.990

4297.420

4022.770

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1753.450

1600.330

1442.090

 

 

Purchases of Stock-in-Trade

115.480

143.360

158.390

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

239.170

(11.330)

(70.530)

 

 

Employees benefits expense

801.170

815.490

788.770

 

 

Other expenses

967.350

1183.230

1102.710

 

 

TOTAL                                     (B)

3876.620

3731.080

3421.430

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

656.370

566.340

601.340

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

355.630

346.280

401.270

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

300.740

220.060

200.070

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

175.100

167.840

162.110

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

125.640

52.220

37.960

 

 

 

 

 

Less

TAX                                                                  (H)

51.420

20.140

9.400

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

74.220

32.080

28.560

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

TOTAL EARNINGS

324.030

328.729

304.560

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.42

1.91

1.70

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.64

0.75

0.71

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

14.52

13.19

14.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.29

0.95

0.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.05

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.11

2.38

2.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.00

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

368.000

368.000

440.490

Reserves & Surplus

691.730

723.800

798.040

Net worth

1059.730

1091.800

1238.530

 

 

 

 

long-term borrowings

1380.340

971.500

883.710

Short term borrowings

1602.600

1626.120

1728.290

Total borrowings

2982.940

2597.620

2612.000

Debt/Equity ratio

2.815

2.379

2.109

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4012.100

4292.940

4521.120

 

 

7.000

5.315

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4012.100

4292.940

4521.120

Profit

28.560

32.080

74.220

 

0.71%

0.75%

1.64%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWINGS

 

 

Loans and advances from directors

327.100

258.200

Total

327.100

258.200

 

 

REVIEW OF OPERATIONS

 

The total sales during the year has increased to Rs. 4521.120 million in comparison to Rs. 4292.940 million of the previous year. The increase is attributed to change in customer base in the export front besides improvement in the domestic operations in processing and spinning activities.

 

The Company has budgeted for export sales of Rs. 4250.000 million in the current year with the existing customers and adding new customers. There would not be any major capital expenditure for achieving this target.

 

The processing division has utilized its capacity at the level of 85% by adding of job works from outside parties.

 

The spinning division is working at 100% utilized capacity. During the current year, it has planned to change towards coarser counts. The division also started supplying to our export division which helps in the form of captive consumption. As a profit centre, the division has made break even in the current year.

 

The retail divisions sales is less by 15% during the year under review in comparison to last year. It has been decided strategically to reduce certain distribution channels to come out of the bottlenecks involved.

 

The division has plans to improve sales in the current year through increase of Company owned retail outlets.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

 

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10487993

29/03/2014

50,000,000.00

STATE BANK OF MYSORE

STATE BANK OF MYSORE, AVINASHI, TAMIL NADU - 641654, INDIA

C02681708

2

10496316

28/03/2014

50,000,000.00

STATE BANK OF MYSORE

342, POST OFFICE MAIN ROAD, AVINASHI, TAMIL NADU 
- 641654, INDIA

C02682896

3

10335607

14/03/2013 *

100,000,000.00

TAMILNAD MERCANTILE BANK LIMITED

COIMBATORE MAIN BRANCH, NO.122, BIG BAZAAR STREET, COIMBATORE, TAMILNADU - 641001, INDIA

B73694416

4

10310315

26/07/2013 *

150,000,000.00

STATE BANK OF MYSORE

342, POST OFFICE MAIN ROAD, AVINASHI, TAMILNADU 
- 641654, INDIA

B82250168

5

10300861

16/08/2011

200,000,000.00

THE TAMILNADU INDUSTRIAL INVESTMENT CORPORATION LIMITED

"UNITED SHOPPING COMPLEX", 94, DR. NANJAPPA ROAD, 
COIMBATORE, TAMILNADU - 641018, INDIA

B18298760

6

10303622

04/08/2011

200,000,000.00

ALLAHABAD BANK

342-344, PALLADAM ROAD, TENNAMPALAYAM, TIRUPUR, TAMILNADU - 641604, INDIA

B19345354

7

10254240

22/11/2010

100,000,000.00

TAMILNAD MERCANTILE BANK LTD.

122, BIG BAZAAR STREET,, COIMBATORE, TAMIL NADU - 
641001, INDIA

B00633933

8

10244819

28/09/2010

287,300,000.00

ANDHRA BANK

G.G TOWERS, 64, KUMARAN ROAD, TIRUPUR, TAMIL NADU - 641601, INDIA

A96848916

9

10243049

03/09/2010

150,000,000.00

THE KARUR VYSYA BANK LIMITED

P.B.NO.6, D NO.315, FIRST FLOOR, KUMARAN ROAD, TIRUPUR, TAMIL NADU - 641601, INDIA

A95583050

10

10240613

30/07/2010

90,000,000.00

STATE BANK OF MYSORE

342, POST OFFICE MAIN ROAD, AVINASHI, TAMILNADU 
- 641654, INDIA

A94679255

11

10192191

29/10/2010 *

100,000,000.00

AXIS BANK LIMITED

VIGNESHWAR CRESTA, NO.1095, AVINASHI ROAD, COIMB 
ATORE, TAMILNADU - 641037, INDIA

A98431067

12

10152887

31/03/2009

128,400,000.00

STATE BANK OF MYSORE

342, POST OFFICE MAIN ROAD, AVINASHI, TAMILNADU - 
641654, INDIA

A60604709

13

10152889

31/03/2009

40,000,000.00

STATE BANK OF MYSORE

342, POST OFFICE MAIN ROAD, AVINASHI, TAMILNADU - 
641654, INDIA

A60605060

14

10112885

30/05/2008

550,000,000.00

INDIAN BANK

1/202, AVINASHI ROAD, CHINNIAMPALAYAM, COIMBATORE 
, TAMILNADU - 641062, INDIA

A42063115

15

10114157

23/05/2009 *

190,000,000.00

AXIS BANK LTD

1095, AVINASHI ROAD, PAPPANAICKENPALAYA, COIMBA 
TORE, TAMIL NADU - 641037, INDIA

A64650534

16

10114496

04/06/2010 *

491,700,000.00

BANK OF INDIA

COIMBATORE CORPORATE BANKING BRANCH, FIRST FLOOR, 
8/732, CHAMBER TOWERS, AVINASHI ROAD, COIMBATORE, 
TAMIL NADU - 641018, INDIA

A90012923

17

10057108

11/09/2009 *

200,000,000.00

IDBI BANK LIMITED

72, MAYFLOWER "E" CASTLE, DR.BALASUNDARAM ROAD, 
ATT COLONY, COIMBATORE, TAMIL NADU - 641018, INDIA

A70079595

18

10045586

29/10/2010 *

262,500,000.00

AXIS BANK LIMITED

VIGNESHWAR CRESTA, NO.1095, AVINASHI ROAD, COIMB 
ATORE, TAMIL NADU - 641037, INDIA

A98431547

19

10017195

10/10/2007 *

150,000,000.00

STATE BANK OF INDORE

1056-C UR HOUSE, AVINASHI ROAD, COIMBATORE, TAMIL 
NADU - 641018, INDIA

A24285785

20

10007569

10/10/2007 *

63,500,000.00

STATE BANK OF INDORE

1056-C UR HOUSE, AVINASHI ROAD, COIMBATORE, TAMIL 
NADU - 641018, INDIA

A24285918

21

80017088

16/04/2008 *

221,936,000.00

BANK OF INDIA LIMITED

624, FORT MAIN ROAD, SHEVAPET, SALEM, TAMIL NADU- 636002, INDIA

A39294509

22

10000128

02/03/2007 *

455,405,681.00

STATE BANK OF MYSORE

342, POST OFFICE MAIN ROAD, AVINASHI, TAMIL NADU -641654, INDIA

A00020354

23

10000127

30/01/2013 *

1,180,000,000.00

STATEBANK OF MYSORE

342,POST OFFICE MAIN ROAD, AVINASHI, TAMIL NADU -641654, INDIA

B68839232

24

80001349

05/02/2007 *

1,581,000,000.00

STATE BANK OF MYSORE

342, POST OFFICE MAIN RAOD, AVINASHI, TAMIL NADU -641654, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fittings

·         Vehicles

·         Lab Equipments

·         Office Equipments

·         Computer

·         Win Mill

·         Intangible Assets

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.63

UK Pound

1

Rs. 98.97

Euro

1

Rs. 77.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.